Alectra Utilities Corporation 2015

3004990503.58

494449475.87

-3004990503.58

43362492.34

-74248461.71

-30163370.3

-155117581.28

-117998923.17

-63888853.0

-7962603.33 24934.37 88457109.78999995

385235.03

88842344.81999995 Alectra Utilities Corporation 2016

3365847949.443

516540891.62

-3365847949.64

41268025.32

-76298723.73

-31653589.24

-154180112.31

-127729240.01

-67484737.85

-4775175.85 -1697484.39 93989853.3629999

2304271.6

96294124.9629999 Alectra Utilities Corporation 2017

2683423704.45

499968822.98

-2683423707.61

21589111.77

-60659108.62

-28970084.53

-159061580.92

-119939538.67

-58992273.41

1906850.47 -11614882.59 84227313.31999972

-2820937.32

81406375.99999973 Alectra Utilities Corporation 2018

2817080827.82

564894225.13

-2817080827.81

54918282.44

-60914679.3

-34563650.37

-156751523.5

-135696380.9

-68603275.12

-9342796.64 -6957586.26 146982615.49000043

2667297.99

149649913.48000044 Alectra Utilities Corporation 2019

2929963659.59

558672519.07

-2929963659.59

54939231.25

-89541387.43

-27747271.49

-150505328.03

-146091653.94

-73424008.18

-662004.61 -1161063.06 124479033.58000012

-11318371.0

113160662.58000012 Alectra Utilities Corporation 2020

3337659474.68

567145168.03

-3337659474.68

31595503.41

-84136002.69

-26763321.45

-166233266.19

-141550282.29

-71185209.72

-1961773.63 4785348.71 111696164.1800002

-4566092.89

107130071.2900002 Alectra Utilities Corporation 2021

2872600609.17

584061717.54

-2872600609.17

61769187.11

-83214862.07

-29945001.18

-160287871.41

-149635869.21

-68494735.64

-12753724.96 -5238106.69 136260733.48999986

4268189.0

140528922.48999986 Alectra Utilities Corporation 2022

2899921820.32

606718686.2

-2899921820.32

32671133.91

-93267998.23

-33583460.43

-156145591.76

-156461765.49

-76423909.85

-8911118.17 -1483169.25 113112806.93000023

18845825.0

131958631.93000023 Algoma Power Inc. 2015

23635241.4

22670572.68

-23635241.4

-68747.6599999999

-1417406.67

-4879021.42

-5659282.11

-3136801.86

-2761724.92

-441930.0 -139079.0 4166579.040000001

4166579.040000001

Algoma Power Inc. 2016

24749482.76

22710397.62

-24749482.76

-144839.87

-1296571.74

-5064914.84

-5583419.29

-3326205.16

-2731677.19

-311560.0 -129343.0 4121866.530000003

4121866.530000003

Algoma Power Inc. 2017

22304576.83

23022026.83

-22304576.83

-434380.73

-1451821.11

-5263561.9

-5550762.13

-3438398.59

-2777798.4

-355073.0 -120289.0 3629941.9699999974

3629941.9699999974

Algoma Power Inc. 2018

21906740.38

23405495.01

-21906740.38

-164159.14

-1566231.78

-5145408.12

-5572742.29

-3600160.07

-2975606.98

-448198.0 -111869.0 3821119.629999999

3821119.629999999

Algoma Power Inc. 2019

25981765.5

24110185.92

-25981765.5

-557524.33

-1508015.66

-5116429.22

-5661735.11

-3750151.8

-3372208.7

-206249.0 -104038.0 3833834.100000005

3833834.100000005

Algoma Power Inc. 2020

30169801.71

25104446.04

-30169801.71

444040.81

-1481440.12

-5596378.09

-6421205.08

-3924248.84

-3265074.81

-538619.0 -96755.0 4224765.909999996

4224765.909999996

Algoma Power Inc. 2021

26958875.36

25605028.55

-26958875.36

619526.46

-1624752.87

-5546051.64

-6576308.89

-4049471.51

-3252089.05

-668167.0 -66240.0 4441474.049999996

4441474.049999996

Algoma Power Inc. 2022

29360809.13

26463547.51

-29360809.13

706010.63

-1891114.1

-5496523.1

-6665212.26

-4188458.58

-3935461.16

-233936.0 -24639.0 4734213.939999998

4734213.939999998

Atikokan Hydro Inc. 2015

3998250.67

1389502.56

-3998250.67

118866.41

-323883.85

-111689.08

-593569.53

-180844.3

-22254.82

-41572.0 0.0 234555.39000000048

103679.0

338234.3900000005 Atikokan Hydro Inc. 2016

4891254.85

1333877.14

-4891254.85

100132.1

-399043.42

-93415.71

-601622.26

-189853.42

-18117.82

-25301.0 0.0 106655.60999999984

0.0

106655.60999999984 Atikokan Hydro Inc. 2017

3915671.1

1384652.82

-3915671.1

165790.45

-441292.7

-102931.86

-607948.39

-192621.8

-18469.55

-31698.0 0.0 155480.96999999986

0.0

155480.96999999986 Atikokan Hydro Inc. 2018

3835150.73

1449301.1

-3835150.73

111162.69

-419737.22

-86747.4

-606482.87

-205390.82

-23868.95

-23904.0 0.0 194332.53000000014

0.0

194332.53000000014 Atikokan Hydro Inc. 2019

3712613.88

1415072.56

-3712613.88

86986.13

-396072.36

-99359.35

-614478.62

-225915.83

-29800.39

0.0 0.0 136432.13999999966

0.0

136432.13999999966 Atikokan Hydro Inc. 2020

3790507.81

1464699.69

-3790507.81

81041.75

-438047.77

-78732.84

-621667.29

-232054.27

-15367.27

-18696.0 0.0 141175.99999999994

0.0

141175.99999999994 Atikokan Hydro Inc. 2021

3514491.46

1481040.03

-3514491.46

107700.43

-387284.76

-119320.91

-636559.6

-199782.39

-10963.74

-37344.0 0.0 197485.0600000003

0.0

197485.0600000003 Atikokan Hydro Inc. 2022

3594182.1

1469046.3

-3594182.1

116125.19

-412872.13

-128373.32

-665518.44

-207511.77

-14653.5

-19945.0 0.0 136297.33000000034

0.0

136297.33000000034 Bluewater Power Distribution Corporation 2015

100260264.0

20932155.0

-100260264.0

1897229.0

-3791562.0

-180125.0

-8331970.0

-4577899.0

-1446903.0

-944000.0 0.0 3556925.0

-36741.0

3520184.0 Bluewater Power Distribution Corporation 2016

108110149.64

21507193.78

-108110149.64

1731343.69

-3833860.54

-163254.7

-9764926.86

-4169848.14

-1490595.55

-399000.0 0.0 3417051.6800000044

-3777866.0

-360814.31999999564 Bluewater Power Distribution Corporation 2017

92252769.45

21264998.24

-92252769.49

1413187.5

-3616748.56

-496689.14

-9718372.0

-4042541.19

-1489944.41

-210000.0 0.0 3103890.400000004

-1051143.0

2052747.400000004 Bluewater Power Distribution Corporation 2018

92614468.0

22490761.0

-92614467.0

1472652.0

-4145463.0

-475522.0

-9489624.0

-3834546.0

-1522859.0

-410000.0 0.0 4085400.0

1142418.0

5227818.0 Bluewater Power Distribution Corporation 2019

96102884.0

22223363.0

-96102884.0

1446368.0

-3657457.0

-494282.0

-9492374.0

-4062054.0

-1537117.0

-558000.0 0.0 3868447.0

401089.0

4269536.0 Bluewater Power Distribution Corporation 2020

108074354.0

22425152.0

-108074354.0

1777403.0

-3736730.0

-400272.0

-9024099.0

-4260696.0

-1684354.0

-1035000.0 0.0 4061404.0

-934276.0

3127128.0 Bluewater Power Distribution Corporation 2021

94769780.0

22812069.0

-94769781.0

1332963.0

-3520217.0

-1082631.0

-8846435.0

-4672294.0

-1615292.0

-683000.0 0.0 3725162.0

1007175.0

4732337.0 Bluewater Power Distribution Corporation 2022

98012963.0

23824753.0

-98012963.0

1328482.0

-3923300.0

-1185435.0

-9403902.0

-4996587.0

-1695901.0

-614000.0 0.0 3334110.0

0.0

3334110.0 Burlington Hydro Inc. 2015

197721068.94

28825777.05

-197721068.94

2770757.99

-5320446.88

-3701169.84

-9033022.37

-5028921.31

-3198166.44

987458.47 -509575.0 5792691.670000016

5792691.670000016

Burlington Hydro Inc. 2016

221163949.6

29904608.93

-221163949.6

2288322.57

-5138245.84

-4198647.51

-9095399.46

-5288691.68

-3131416.91

-1173149.41 598518.66 4765899.350000005

-156918.0

4608981.350000005 Burlington Hydro Inc. 2017

192295535.55

30181147.52

-192295535.55

1962085.31

-3962310.77

-5098438.05

-9466971.26

-5583940.09

-3128800.55

379383.84 -985389.0 4296766.9500000095

-211664.0

4085102.9500000095 Burlington Hydro Inc. 2018

188668607.53

31012791.74

-188668607.53

3608545.36

-4000060.76

-5395369.47

-9782178.66

-6259401.25

-3081819.71

-427686.32 -633458.0 5041362.930000012

249569.0

5290931.930000012 Burlington Hydro Inc. 2019

191564587.5

31192413.14

-191564587.5

3119441.45

-4565792.3

-4967139.13

-9939267.82

-6393292.15

-3258918.4

-310602.63 352198.0 5229040.159999988

364934.0

5593974.159999988 Burlington Hydro Inc. 2020

217410519.25

30439561.26

-217410519.25

2848584.68

-4863245.58

-5440640.03

-10082312.93

-7136762.82

-3190127.47

-89844.23 432286.0 2917498.8799999906

-322123.0

2595375.8799999906 Burlington Hydro Inc. 2021

187156014.04

33238283.53

-187156014.04

2389234.67

-4894441.54

-5763351.86

-10769912.92

-8014824.43

-2516497.93

-40126.59 208424.0 3836786.930000005

309001.0

4145787.930000005 Burlington Hydro Inc. 2022

187954646.76

34382484.89

-187954646.76

3011758.19

-4640425.13

-5766819.02

-11725465.34

-7886025.38

-2232541.62

45089.92 147452.0 5335508.509999985

788851.0

6124359.509999985 Canadian Niagara Power Inc. 2015

57860531.19

17517891.7

-57860531.19

2895654.88

-1702685.14

-1912870.67

-5901533.14

-4175123.65

-2638500.78

-638942.44 -266835.0 3177055.7600000026

3177055.7600000026

Canadian Niagara Power Inc. 2016

63239709.25

17692768.81

-63239709.25

2941279.06

-1693096.21

-1902723.63

-6012842.41

-4271027.35

-2482618.22

-738340.0 -63198.0 3470202.0500000007

3470202.0500000007

Canadian Niagara Power Inc. 2017

55996746.47

19011344.77

-55996746.47

2551247.94

-1773093.16

-2154314.27

-5340384.54

-4506021.29

-2652245.39

-953118.0 -58143.0 4125273.0599999987

4125273.0599999987

Canadian Niagara Power Inc. 2018

53776798.54

19080876.34

-53776798.54

2644569.77

-1811215.07

-2155319.6

-6694603.45

-4443840.71

-2856196.69

-598230.0 -61504.0 3104536.5899999947

3104536.5899999947

Canadian Niagara Power Inc. 2019

56306690.06

18992336.83

-56306690.06

1591136.95

-1921232.31

-2058652.16

-6263084.63

-4645449.6

-2800092.94

-21677.0 -56663.0 2816622.14

2816622.14

Canadian Niagara Power Inc. 2020

65596410.2

19464508.97

-65596410.2

560470.1

-2075903.34

-2139755.83

-5396980.97

-4838330.89

-2869189.05

133833.11 -51982.0 2786670.1

2786670.1

Canadian Niagara Power Inc. 2021

56476962.89

19966357.89

-56476962.89

734002.52

-1938043.6

-2296746.02

-5911889.6

-5095005.34

-2840862.37

-214349.3 -47853.0 2355611.1799999997

2355611.1799999997

Canadian Niagara Power Inc. 2022

59292394.76

21705626.1

-59292394.76

1239779.62

-2009458.25

-2239433.49

-5642069.03

-5297059.38

-3320043.3

-501375.61 -42101.0 3893865.6600000034

3893865.6600000034

Centre Wellington Hydro Ltd. 2015

17099926.28

3148758.61

-17099926.28

438986.63

-322470.49

-310600.7

-1525839.49

-543003.57

-514497.84

-658.0 63532.0 434207.1499999989

434207.1499999989

Centre Wellington Hydro Ltd. 2016

19179013.97

3147537.34

-19179013.97

300145.56

-312568.32

-354386.46

-1504231.94

-548179.29

-545060.58

15584.0 12765.0 211605.31000000017

-29157.31

182448.00000000017 Centre Wellington Hydro Ltd. 2017

17554865.27

3303120.12

-17554865.27

286270.47

-349249.61

-396811.45

-1623269.88

-562972.26

-541431.98

78684.0 -180100.0 14239.410000000848

220.77

14460.180000000848 Centre Wellington Hydro Ltd. 2018

17284635.64

3770615.59

-17284635.64

422928.94

-353175.75

-418665.27

-1682855.22

-574190.45

-538294.47

2829.0 -164725.0 464467.3699999999

-4408.71

460058.65999999986 Centre Wellington Hydro Ltd. 2019

17533718.64

3761671.06

-17533718.64

298404.62

-347001.22

-503991.66

-1746491.54

-584249.47

-531321.62

-50798.25 237202.49 533424.4099999989

9312.48

542736.8899999988 Centre Wellington Hydro Ltd. 2020

20074474.57

3810587.63

-20074474.57

279620.71

-392585.42

-384407.14

-1678590.26

-624235.99

-525843.3

22011.62 -182631.0 323926.8499999988

-1746.09

322180.7599999988 Centre Wellington Hydro Ltd. 2021

17358832.88

3958389.92

-17358832.88

287108.85

-346940.34

-342252.46

-1759674.79

-627916.9

-514098.43

0.0 -33157.0 621458.849999998

9238.89

630697.739999998 Centre Wellington Hydro Ltd. 2022

17608384.89

4216652.12

-17608384.89

295229.42

-435131.31

-453140.61

-1835802.73

-654139.99

-518012.01

0.0 -53883.0 561771.8900000011

0.0

561771.8900000011 Chapleau Public Utilities Corporation 2015

3115911.35

827349.26

-3115911.35

1018.18

-208239.31

0.0

-528944.95

-50826.61

-4490.2

0.0 0.0 35866.3700000004

35866.3700000004

Chapleau Public Utilities Corporation 2016

3263340.32

781741.28

-3263340.32

50522.89

-236332.09

0.0

-514693.74

-52874.3

-2425.49

-1902.0 0.0 24036.54999999985

0.0

24036.54999999985 Chapleau Public Utilities Corporation 2017

2667416.68

767206.69

-2667416.74

39690.98

-237909.06

0.0

-486592.55

-49113.74

-4019.92

-4126.0 0.0 25136.33999999983

0.0

25136.33999999983 Chapleau Public Utilities Corporation 2018

2652744.44

768873.82

-2652744.44

104192.75

-169495.43

-306.57

-611742.37

-107639.7

-6588.81

0.0 0.0 -22706.310000000045

0.0

-22706.310000000045 Chapleau Public Utilities Corporation 2019

3049634.16

900928.38

-3049634.16

142149.93

-181339.38

0.0

-650714.97

-99252.89

-6932.76

0.0 0.0 104838.30999999985

0.0

104838.30999999985 Chapleau Public Utilities Corporation 2020

3470082.35

977700.8

-3470082.35

57868.01

-212012.46

0.0

-627343.57

-125287.73

-1625.97

-1000.0 12000.0 80299.08000000038

0.0

80299.08000000038 Chapleau Public Utilities Corporation 2021

2814558.44

973088.88

-2814722.7

109028.78

-134931.36

-26006.46

-581818.19

-127225.41

-281.77

-7500.0 -18800.0 185390.2099999998

0.0

185390.2099999998 Chapleau Public Utilities Corporation 2022

2850593.12

1005394.32

-2850428.91

41716.58

-141276.57

-42210.55

-581766.28

-130608.59

-604.18

-16000.0 -2200.0 132608.93999999974

0.0

132608.93999999974 Cooperative Hydro Embrun Inc. 2015

3422002.7

793208.15

-3422002.7

55724.52

-39763.95

-26250.54

-548882.89

-118183.08

-842.74

-23044.0 0.0 91965.47000000038

91965.47000000038

Cooperative Hydro Embrun Inc. 2016

3838438.95

824856.72

-3838438.95

42121.64

-34208.83

-46222.76

-522673.5

-124119.61

0.0

-13540.0 0.0 126213.6599999998

0.0

126213.6599999998 Cooperative Hydro Embrun Inc. 2017

3247571.22

854758.38

-3247571.22

66871.16

-34256.52

-46132.18

-589023.95

-145310.16

-5122.63

750.27 0.0 102534.3699999999

0.0

102534.3699999999 Cooperative Hydro Embrun Inc. 2018

3148741.54

1058655.66

-3148741.54

28630.34

-38102.77

-51679.42

-602593.23

-163632.49

-19554.12

-11175.97 0.0 200548.0000000002

0.0

200548.0000000002 Cooperative Hydro Embrun Inc. 2019

3512283.49

1129130.58

-3512283.18

9453.58

-44095.65

-38679.37

-618183.02

-164417.18

-14588.63

-17511.0 0.0 241109.62000000017

0.0

241109.62000000017 Cooperative Hydro Embrun Inc. 2020

4487602.48

1185338.17

-4487602.48

32650.8

-49130.97

-62243.47

-629452.62

-169611.44

-11255.16

-25841.7 0.0 270453.61000000004

0.0

270453.61000000004 Cooperative Hydro Embrun Inc. 2021

3992872.33

1224218.05

-3992872.33

-1224.11

-45501.76

-51005.17

-616223.41

-170913.82

-5676.58

-26780.43 0.0 306892.7699999997

0.0

306892.7699999997 Cooperative Hydro Embrun Inc. 2022

3998576.65

1278993.72

-3998576.65

-4978.35

-52115.43

-51568.01

-593102.01

-182443.38

-2566.65

-28198.0 0.0 364021.89000000013

0.0

364021.89000000013 E.L.K. Energy Inc. 2015

30099901.87

3326198.65

-30229789.52

854988.35

-263089.52

-939206.5

-1412192.97

-364813.79

-106019.21

-172500.0 0.0 793477.3600000001

793477.3600000001

E.L.K. Energy Inc. 2016

30683131.92

3273398.0

-30683183.85

769728.14

-284288.67

-647045.44

-1625228.08

-343271.24

-100166.31

-326000.16 0.0 717074.3100000005

45077.0

762151.3100000005 E.L.K. Energy Inc. 2017

30973150.02

3259416.45

-30973150.02

852013.04

-284583.84

-626093.73

-1754760.18

-347371.68

-138225.06

-196374.0 -121600.0 642420.9999999995

4008.0

646428.9999999995 E.L.K. Energy Inc. 2018

29265330.02

3463642.66

-29265330.02

914648.21

-273237.55

-696284.37

-1700898.03

-366333.17

-157976.91

-184000.0 -133000.0 866560.8400000003

40550.0

907110.8400000003 E.L.K. Energy Inc. 2019

31013552.48

3715383.57

-31178389.87

1014925.9

-311699.66

-774109.01

-1804870.25

-379818.32

-205296.5

-181275.0 -143500.0 764903.3399999964

-10857.0

754046.3399999964 E.L.K. Energy Inc. 2020

35103998.04

3561243.93

-35246686.36

1135411.13

-284999.02

-578700.0

-1603318.07

-303872.74

-155607.39

-212666.0 -266318.0 1148485.5199999986

-27585.0

1120900.5199999986 E.L.K. Energy Inc. 2021

28457647.86

3731584.57

-28539011.9

760685.13

-334197.78

-648664.8

-2059370.8

-313326.01

-75447.63

0.0 0.0 979898.640000001

0.0

979898.640000001 E.L.K. Energy Inc. 2022

26803746.3

3704271.45

-26803956.62

1049678.86

-451403.27

-893213.52

-3067385.7

-308377.0

-229320.75

302495.0 0.0 106534.7499999986

0.0

106534.7499999986 Elexicon Energy Inc. 2015

387569572.51

72102072.61

-387569573.69

3768910.94

-8948088.55

-5516964.08

-23363520.43

-14749732.7

-7309161.89

-2366639.0 -131518.0 13485357.72000001

13485357.72000001

Elexicon Energy Inc. 2016

438314667.85

74313859.97

-438314666.85

3313030.25

-9339533.39

-5645992.85

-24321353.01

-14092152.15

-7243545.18

-2139850.24 73450.0 14917914.40000003

-76548.0

14841366.40000003 Elexicon Energy Inc. 2017

378948352.29

75624370.54

-378948353.29

5300741.82

-9339947.92

-5685392.42

-25035981.36

-15662750.83

-7432108.51

-1244891.89 -677472.0 15846566.430000015

24555.0

15871121.430000015 Elexicon Energy Inc. 2018

380674137.12

78707449.91

-380674135.0

2721261.21

-10138803.89

-5830874.72

-22659594.36

-17324847.55

-7600014.71

-1915318.87 -343099.0 15616160.139999963

262817.0

15878977.139999963 Elexicon Energy Inc. 2019

294933975.13

57707363.47

-294933976.69

472849.939999999

-8185869.39

-3924652.42

-19271857.11

-13523258.89

-5324287.02

50604.26 -438597.0 7562294.280000022

0.0

7562294.280000022 Elexicon Energy Inc. 2020

472647990.89

78644534.99

-472647888.29

2842171.95

-10032683.81

-4229032.21

-29386470.66

-19221867.63

-6561917.13

-353032.45 956940.0 12658745.649999987

0.0

12658745.649999987 Elexicon Energy Inc. 2021

414874804.18

81303913.0

-414874334.89

9040462.83

-10458487.26

-4744305.65

-29123354.59

-20671199.24

-6226092.57

-372733.68 -282403.0 18466269.130000006

-1237622.89

17228646.240000006 Elexicon Energy Inc. 2022

418355603.93

82448460.72

-418355603.93

14632625.34

-11944057.6

-4068368.51

-30391077.4

-22075380.27

-9235885.93

-500936.39 -768322.0 18097057.959999975

0.0

18097057.959999975 Enova Power Corp. 2015

371599730.47

71588767.45

-371599731.47

-4305024.1

-10421619.56

-6729024.33

-12631168.9

-10860083.66

-9077103.62

-1738305.0 570928.0 16397365.279999994

16397365.279999994

Enova Power Corp. 2016

415018750.19

74224937.4

-415018750.19

5435328.09

-10318652.71

-6542300.13

-13936623.92

-17465053.15

-9083348.76

-2589307.25 -253031.0 19471948.57000003

93538.0

19565486.57000003 Enova Power Corp. 2017

370698093.36

74330669.34

-370698093.36

7261303.68

-11093672.78

-7089256.61

-14204048.58

-17807240.96

-8977995.05

-2296951.75 -664472.0 19458335.29000004

-33129.39

19425205.90000004 Enova Power Corp. 2018

361714140.29

77044295.03

-361714140.29

7603287.99

-11835868.95

-7959827.79

-15059512.39

-18763281.99

-9306774.63

-2391698.0 -73281.09 19257338.180000026

0.0

19257338.180000026 Enova Power Corp. 2019

376723325.52

77204596.89

-376723325.52

3625390.78

-11716297.29

-7761995.52

-15237854.06

-19533528.32

-9276034.21

-813427.0 623983.19 17114834.459999997

86547.26

17201381.72 Enova Power Corp. 2020

428771037.39

77921728.72

-428771037.39

-13836.959999999

-11290933.21

-7672278.32

-17219011.5

-20619998.08

-8107391.07

394217.0 237742.0 13630238.580000035

0.0

13630238.580000035 Enova Power Corp. 2021

367620103.21

83319415.4

-367620104.21

11160068.2

-11485989.86

-7505568.81

-19766748.85

-21638197.68

-7348182.74

-2736745.82 -194825.76 23803223.08000003

-330697.0

23472526.08000003 Enova Power Corp. 2022

374114748.4

85396590.3

-374376496.59

19535573.24

-11542628.9

-8228613.73

-22404443.77

-22929606.58

-8206082.55

-5760624.57 440763.1 26039178.350000005

2211488.57

28250666.920000006 Entegrus Powerlines Inc. 2015

142486836.82

25988123.72

-142486836.74

873632.65

-2031677.97

-2162855.37

-9216065.49

-4938006.8

-3630362.22

-914557.37 0.0 3968231.229999981

0.0

3968231.229999981 Entegrus Powerlines Inc. 2016

158210038.31

25490095.72

-158210038.33

2702550.63

-2099852.94

-2057895.99

-10812145.38

-5100630.66

-3401248.89

-746562.63 0.0 3974309.839999986

-524826.0

3449483.839999986 Entegrus Powerlines Inc. 2017

145165805.79

25061574.73

-145165805.79

3066870.25

-1592107.32

-2038355.46

-10780380.22

-5275820.03

-2892176.94

-66572.0 0.0 5483033.009999989

377984.0

5861017.009999989 Entegrus Powerlines Inc. 2018

139886968.92

25955997.99

-139886968.96

2350192.84

-1661516.53

-2378616.15

-10631141.05

-5644236.99

-3006642.69

-810937.15 0.0 4173100.229999988

-266791.73

3906308.499999988 Entegrus Powerlines Inc. 2019

145654061.03

26105670.7

-145654061.03

1944813.72

-1723929.57

-2616736.41

-9869885.48

-5482882.9

-3004965.59

261900.92 0.0 5613985.389999986

-1144903.0

4469082.389999986 Entegrus Powerlines Inc. 2020

163899026.64

26365805.87

-164073793.7

2054869.17

-1820161.58

-2143023.96

-10291643.28

-5987482.56

-2929075.15

40953.22 0.0 5115474.670000006

-2912336.0

2203138.6700000064 Entegrus Powerlines Inc. 2021

146232506.82

27701958.38

-146554517.82

2446298.69

-1861395.12

-2766559.82

-9755544.91

-6552326.97

-2944556.8

-319955.21 0.0 5625907.2399999965

2696192.0

8322099.2399999965 Entegrus Powerlines Inc. 2022

147651032.98

28927575.06

-147848943.98

2610737.79

-1964880.7

-3322408.89

-10823710.18

-6699977.67

-3421369.87

200630.92 0.0 5308685.460000002

7152250.0

12460935.46 ENWIN Utilities Ltd. 2015

245977670.61

48369277.67

-245977670.61

2389417.86539369

-2364660.3648628

-1750044.01

-21686364.182431

-10346407.946401

-2872101.74619861

-2516430.7620741 0.0 9222686.5234262

691561.0

9914247.5234262 ENWIN Utilities Ltd. 2016

281993088.34

52101544.24

-281993088.34

2220618.7891742

-2445426.04

-2028985.21

-22142720.9129289

-10872023.2556405

-2892954.46

-5032702.11266657 0.0 8907351.037938237

-2120548.0

6786803.037938237 ENWIN Utilities Ltd. 2017

250390290.74

50643157.89

-250390290.74

2011648.59

-7269858.87

-2487236.04

-17846743.77

-11469872.94

-2600993.53

-3740381.6 0.0 7239719.729999995

-4231983.0

3007736.729999995 ENWIN Utilities Ltd. 2018

246504521.57

52771838.2

-246504521.57

1810032.07

-7099903.17

-2586197.23

-17274837.75

-11878593.38

-2670076.79

-118203.32 0.0 12954058.629999988

5352858.0

18306916.629999988 ENWIN Utilities Ltd. 2019

253423026.17

51391528.45

-253423026.17

2354925.9

-6896841.08

-2708434.06

-16630567.28

-11552625.25

-3674992.32

-8134642.0 0.0 4148352.3600000143

3699034.5

7847386.860000014 ENWIN Utilities Ltd. 2020

274255911.09

43337701.01

-274255911.09

1422067.33

-7799586.26

-3600670.15

-15555610.27

-6827836.7

-3352780.94

-749487.0 0.0 6873797.019999994

-4259104.5

2614692.519999994 ENWIN Utilities Ltd. 2021

229797000.8

48380613.21

-229797000.8

78697.1500000023

-7340397.08

-3561897.3

-15389137.72

-6523172.67

-3324575.7

-1670906.0 0.0 10649223.88999999

3369019.5

14018243.38999999 ENWIN Utilities Ltd. 2022

230673322.14

50062650.53

-230673322.14

848437.530000001

-7838400.28

-3547330.78

-16049052.38

-6320264.34

-3600015.98

-1340717.0 0.0 12215307.299999967

17330344.5

29545651.799999967 EPCOR Electricity Distribution Ontario Inc. 2015

33644022.75

6542813.95

-33644022.75

541798.09

-721685.67

-1667026.8

-2318805.3

-742597.85

-468210.92

-178697.0 0.0 987588.5000000033

987588.5000000033

EPCOR Electricity Distribution Ontario Inc. 2016

36667054.92

6729906.79

-36667054.92

633061.48

-754395.57

-1727735.57

-2438380.12

-845095.5

-488789.76

-150279.22 0.0 958292.5299999989

-93928.0

864364.5299999989 EPCOR Electricity Distribution Ontario Inc. 2017

34704959.81

6792053.04

-34704959.81

619188.02

-886046.33

-1303847.66

-2429832.03

-944461.67

-588175.46

-138233.0 -118442.0 1002202.9099999988

0.0

1002202.9099999988 EPCOR Electricity Distribution Ontario Inc. 2018

34768991.38

7331049.06

-34768991.38

774315.19

-885793.99

-1424249.23

-2550021.34

-1008075.43

-697989.21

-262486.0 -141235.0 1135514.0500000012

0.0

1135514.0500000012 EPCOR Electricity Distribution Ontario Inc. 2019

36125185.2

7233413.89

-36125185.2

755323.33

-866848.74

-1391638.33

-4301082.18

-1211079.95

-915421.39

-1521.0 212811.0 -486043.3699999993

-37263.0

-523306.3699999993 EPCOR Electricity Distribution Ontario Inc. 2020

41645546.63

7437253.72

-41645546.63

521614.22

-1149538.3

-1636327.05

-3388240.61

-1326862.95

-818942.76

3878.0 150616.0 -206549.7300000009

0.0

-206549.7300000009 EPCOR Electricity Distribution Ontario Inc. 2021

37786162.84

7815110.54

-37786162.84

637040.2

-1060427.52

-1391925.87

-3350439.41

-1411960.33

-762925.68

-4516.4 -230862.0 239093.5299999984

0.0

239093.5299999984 EPCOR Electricity Distribution Ontario Inc. 2022

37116628.93

8189664.59

-37116628.93

1549692.79

-1170739.1

-1343501.12

-3761332.31

-1506539.0

-842018.04

0.0 -272045.25 843182.5599999954

182162.0

1025344.5599999954 ERTH Power Corporation 2015

64069559.17

12075320.15

-64069559.14

214717.21

-268729.22

-710428.95

-6640049.02

-1782615.47

-1597765.98

-53500.0 -22060.0 1214888.7500000088

0.0

1214888.7500000088 ERTH Power Corporation 2016

71305911.88

12365028.05

-71305909.86

587988.97

-227893.77

-584111.81

-7136772.8

-1992519.39

-1776108.79

-58526.0 -22970.0 1154116.479999994

71968.8

1226085.279999994 ERTH Power Corporation 2017

64478095.61

12585721.34

-64478095.93

491664.5

-527792.15

-1169523.4

-5786780.4

-2271188.06

-1846853.63

-309896.0 -25792.0 1139559.8800000022

74782.0

1214341.8800000022 ERTH Power Corporation 2018

63639562.18

13072259.27

-63639563.27

1146493.01

-552255.66

-1395477.71

-6116520.67

-2340930.55

-1993916.88

-135491.0 -230000.0 1454158.7200000007

29961.0

1484119.7200000007 ERTH Power Corporation 2019

66969399.42

13465605.54

-66969399.42

1617963.66

-553058.32

-1722179.16

-5101056.68

-2500594.08

-2063208.68

-659778.0 0.0 2483694.280000007

-472157.65

2011536.6300000069 ERTH Power Corporation 2020

69283603.0

13145316.0

-69283602.0

919629.79

-933026.0

-1691717.0

-4802296.79

-2732067.0

-2054092.0

-118000.0 0.0 1733747.999999999

74783.0

1808530.999999999 ERTH Power Corporation 2021

64303898.82

13338511.76

-64303898.66

870907.84

-1049387.79

-1480314.31

-4972973.97

-2834313.99

-1971790.65

-75000.0 0.0 1825639.0500000021

100288.28

1925927.3300000022 ERTH Power Corporation 2022

62857526.54

13589966.96

-62857526.54

1597850.66

-1373126.38

-1517040.67

-4947571.69

-2948266.13

-2120503.35

-229000.0 0.0 2052309.4000000018

290283.9

2342593.3000000017 Essex Powerlines Corporation 2015

62262417.42

13762763.34

-62236118.53

665601.93

-1174580.75

-1594293.42

-4033842.27

-2537950.37

-906167.9

-442000.2 -35000.0 3730829.2500000037

3730829.2500000037

Essex Powerlines Corporation 2016

71601477.09

12103361.52

-71601477.09

-122642.56

-1050289.28508

-1439706.76832

-4414632.71

-1493987.62

-946282.35

-170307.95 0.0 2465512.2765999944

0.0

2465512.2765999944 Essex Powerlines Corporation 2017

58324525.76

11963013.69

-58324524.76

384608.7

-1109771.29

-1188216.14

-4648500.22

-2173960.19

-967541.57

-485284.0 0.0 1774349.980000005

283725.0

2058074.980000005 Essex Powerlines Corporation 2018

57110874.16

12688737.9

-57110874.17

1151984.9

-1157298.61

-1342811.81

-5054009.15

-2038972.33

-1145359.93

-390000.0 0.0 2712270.960000001

71507.0

2783777.960000001 Essex Powerlines Corporation 2019

61763173.28

12395243.22

-61763173.29

-590565.33

-1420487.34

-1216418.26

-4753557.41

-745904.32

-1167350.3

-246396.0 0.0 2254564.250000001

-29987.0

2224577.250000001 Essex Powerlines Corporation 2020

72396185.6

12976257.97

-72396185.6

514533.68

-1530902.71

-1116273.12

-5318570.92

-2225529.04

-1178786.91

-66094.72 0.0 2054634.2299999965

0.0

2054634.2299999965 Essex Powerlines Corporation 2021

65532718.14

13144701.78

-65532718.14

1528044.92

-1650599.99

-1060418.35

-4780972.3

-3052590.38

-1147926.87

-460229.55 0.0 2520009.2600000016

111828.0

2631837.2600000016 Essex Powerlines Corporation 2022

63548088.63

13771633.7

-63548088.62

1047448.5

-1664498.33

-1345703.93

-5377329.7

-3277310.81

-1236731.0

-21830.72 63000.0 1958677.720000001

319066.0

2277743.7200000007 Festival Hydro Inc. 2015

71472888.04

12404295.45

-71472888.04

703860.61

-904644.56

-1290959.99

-3158872.83

-2428856.26

-1971975.39

-94000.0 0.0 3258847.030000002

-18518.0

3240329.030000002 Festival Hydro Inc. 2016

78718904.74

10799954.48

-78718904.76

841505.38

-904318.26

-1228752.21

-3609931.39

-2156996.08

-1739453.56

-266000.04 0.0 1736008.2999999928

-22973.0

1713035.2999999928 Festival Hydro Inc. 2017

71071414.42

10890141.79

-71071414.87

977012.06

-915159.95

-1353625.26

-3430038.92

-2264308.64

-1498971.35

-230999.98 0.0 2174049.300000005

-67822.0

2106227.300000005 Festival Hydro Inc. 2018

68149862.29

11417315.24

-68149862.25

1659653.98

-1124677.14

-1477327.82

-3785558.71

-2388517.68

-1583274.86

-325400.0 0.0 2392213.05

82358.0

2474571.05 Festival Hydro Inc. 2019

70986401.68

11482983.42

-70986504.35

1211858.48

-964463.83

-1443147.46

-3706491.14

-2490305.19

-1959907.81

-188224.96 0.0 1942198.8400000157

-237959.0

1704239.8400000157 Festival Hydro Inc. 2020

72593455.14

11607062.98

-72593455.16

1070140.03

-1030977.21

-1538323.84

-3608671.08

-2399762.03

-2474733.04

-234092.04 0.0 1390643.7500000088

-79899.0

1310744.7500000088 Festival Hydro Inc. 2021

60719426.68

11582698.31

-60698855.95

1236323.65

-755036.33

-1689466.07

-3700360.11

-2281952.32

-971713.69

-326430.24 0.0 3114633.9299999923

80606.0

3195239.9299999923 Festival Hydro Inc. 2022

58141145.3

12174084.81

-58141145.3

1204843.58

-996081.07

-1907461.81

-3978065.37

-2383162.03

68471.8600000001

-104399.96 0.0 4078230.0100000016

303258.0

4381488.010000002 Fort Frances Power Corporation 2015

8851334.11

1805084.64

-8851332.12

233556.36

-427285.43

-297333.89

-898945.27

-217683.0

-3341.23

65621.9 0.0 259676.07000000082

259676.07000000082

Fort Frances Power Corporation 2016

9564816.13

1821508.53

-9564814.95

179180.41

-514921.84

-307190.98

-927706.28

-210482.65

-3002.3

0.0 0.0 37386.07000000072

0.0

37386.07000000072 Fort Frances Power Corporation 2017

8701255.48

1853169.1

-8701255.95

186698.61

-417266.95

-324830.3

-963688.3

-318109.6

-4751.16

0.0 0.0 11220.930000000666

0.0

11220.930000000666 Fort Frances Power Corporation 2018

8045087.45

1917123.12

-8045087.52

237318.44

-408735.95

-295603.37

-1021175.52

-329409.95

-8811.23

-11155.78 0.0 79549.69000000083

0.0

79549.69000000083 Fort Frances Power Corporation 2019

8654604.43

1919322.84

-8654604.41

281439.91

-528615.56

-236434.52

-1013042.43

-345810.58

-10061.93

0.0 0.0 66797.74999999942

0.0

66797.74999999942 Fort Frances Power Corporation 2020

10211746.3

1892623.38

-10211746.31

339332.39

-511799.18

-201124.7

-984360.27

-379365.66

-5652.4

0.0 0.0 149653.54999999944

0.0

149653.54999999944 Fort Frances Power Corporation 2021

8604025.25

1942946.26

-8604075.23

267030.32

-405442.69

-225913.5

-1041477.4

-392597.99

-4162.56

0.0 0.0 140332.4599999992

0.0

140332.4599999992 Fort Frances Power Corporation 2022

8798623.74

2000108.42

-8798624.7

281245.71

-466952.49

-258055.63

-1097963.72

-376128.89

-17615.5

0.0 0.0 64636.94000000076

0.0

64636.94000000076 GrandBridge Energy Inc. 2015

290194455.05

49356371.27

-290194455.2

3174523.24

-4434973.46

-4318158.55

-17951314.6

-9046744.47

-7167561.93

-706224.6 -138102.0 8767814.75000001

8767814.75000001

GrandBridge Energy Inc. 2016

326379863.12

50021422.68

-326379864.03

3483619.72

-4628134.98

-4478292.85

-18676534.87

-9267957.25

-6155935.65

-694270.4 -773586.0 8830329.490000032

-165258.0

8665071.490000032 GrandBridge Energy Inc. 2017

292212425.13

50941690.79

-292212424.82

2354809.59

-4682777.38

-4151935.5

-18950650.79

-9081086.82

-5932295.13

-1266763.96 -246093.0 8984898.110000025

-93713.0

8891185.110000025 GrandBridge Energy Inc. 2018

290091655.89

51637489.75

-290091656.89

2145305.01

-4746228.57

-4660660.71

-19356062.38

-8861207.98

-5893517.62

-1451567.49 108724.0 8922273.009999996

301227.0

9223500.009999996 GrandBridge Energy Inc. 2019

299551417.06

51877880.43

-299551417.15

2826622.43

-5371042.54

-4394413.05

-20123481.01

-9537178.53

-5970346.63

191165.2 -516213.46 8982992.750000034

-164263.0

8818729.750000034 GrandBridge Energy Inc. 2020

327976377.77

53393837.88

-327976378.33

3236947.34

-5576950.66

-4687228.53

-21162709.47

-9525822.44

-6177083.21

-1740131.23 -82646.27 7678212.8500000015

-67522.24

7610690.610000001 GrandBridge Energy Inc. 2021

290028585.53

55623063.38

-290028585.48

3031221.63

-5590052.84

-5489652.67

-21408951.92

-9758237.59

-6150095.67

-728675.74 -437023.94 9091594.689999951

81496.06

9173090.749999952 GrandBridge Energy Inc. 2022

302216516.02

59328013.69

-302216516.02

7214560.1362

-5783829.08

-5755272.54

-22101179.69

-10603302.45

-6033154.45

-3242045.13 470941.0 13494731.486199997

3243286.6

16738018.086199997 Greater Sudbury Hydro Inc. 2015

108090383.07

22353263.88

-108090383.07

1844055.07

-6009106.89

-1996669.37

-6172481.24

-3844521.23

-3850003.15

-898641.0 0.0 1425896.0699999933

1425896.0699999933

Greater Sudbury Hydro Inc. 2016

115764113.22

22675093.82

-115764113.22

2895429.51

-5954274.03

-2162162.96

-7308015.66

-3685265.89

-3700326.14

-316763.2 1812789.0 4256504.449999988

5027926.0

9284430.449999988 Greater Sudbury Hydro Inc. 2017

103515299.91

22715825.58

-103515299.91

1915432.34

-6784994.45

-1813537.13

-6328965.16

-3666462.65

-3621924.41

-17701.8 -515593.0 1882079.3199999994

-1036797.0

845282.3199999994 Greater Sudbury Hydro Inc. 2018

97487381.75

23299362.63

-97487381.75

2072157.62

-6075425.54

-1837522.63

-7431665.6

-3843665.11

-3706804.08

-673639.0 409459.0 2212257.289999999

1135670.0

3347927.289999999 Greater Sudbury Hydro Inc. 2019

104953575.73

23915302.54

-104953575.73

1970213.94

-6258137.19

-1862902.16

-7660524.78

-4075899.05

-3811034.31

670870.0 -802066.0 2085822.9900000053

-1711849.0

373973.99000000535 Greater Sudbury Hydro Inc. 2020

118842249.39

23924673.13

-119004807.49

24522197.46

-6549683.44

-1790749.09

-7411807.89

-4721210.01

-3702417.55

-650497.04 -1362996.96 22094950.510000017

0.0

22094950.510000017 Greater Sudbury Hydro Inc. 2021

100005270.07

24609674.07

-100513829.84

2053737.48

-6278013.75

-1691203.96

-7776095.62

-4551067.34

-3681731.5

-23402.14 1019282.0 3172619.4699999806

0.0

3172619.4699999806 Greater Sudbury Hydro Inc. 2022

103905102.06

25674849.56

-103905353.8

2182090.64

-6455287.39

-1397548.08

-8199402.35

-4235513.66

-3826299.46

-18228.25 -2259835.0 1464574.2700000098

854209.77

2318784.04000001 Grimsby Power Incorporated 2015

20602604.77

4145157.15

-20602604.77

468276.47

-648822.29

-505940.42

-1803641.98

-794525.89

-486429.37

-48209.0 -128168.0 197696.6699999983

0.0

197696.6699999983 Grimsby Power Incorporated 2016

22644068.17

4570506.73

-22644068.17

825778.03

-786474.68

-661047.79

-2092876.83

-1081719.25

-488310.18

20000.0 122785.0 428641.0300000009

0.0

428641.0300000009 Grimsby Power Incorporated 2017

23381552.78

5334264.49

-23381552.78

407156.85

-800623.79

-497769.66

-1798550.48

-1108915.71

-469908.3

0.0 -114523.0 951130.4000000015

0.0

951130.4000000015 Grimsby Power Incorporated 2018

24578974.13

5473273.06

-24578974.13

546931.26

-876796.87

-624703.25

-1936952.95

-1120219.98

-481927.25

-43811.98 -151616.0 784176.0399999982

0.0

784176.0399999982 Grimsby Power Incorporated 2019

27218143.88

5517717.42

-27218143.88

438322.16

-831139.42

-640714.32

-1745095.86

-1153413.79

-478974.13

-1425.0 19207.0 1124484.0599999977

0.0

1124484.0599999977 Grimsby Power Incorporated 2020

33885621.23

5814883.44

-33885621.22

359010.71

-938713.69

-644984.47

-2004985.83

-1205929.29

-480093.59

0.0 -136493.88 762693.4099999951

0.0

762693.4099999951 Grimsby Power Incorporated 2021

30922145.33

6187901.25

-30922145.33

433837.89

-946466.93

-617235.22

-2066860.35

-1272575.43

-495351.72

0.0 -309655.39 913594.1000000002

0.0

913594.1000000002 Grimsby Power Incorporated 2022

30149687.97

6295971.53

-30149687.97

518824.42

-979661.99

-596916.71

-2407023.82

-1321905.31

-448917.32

0.0 -217577.65 842793.150000001

0.0

842793.150000001 Halton Hills Hydro Inc. 2015

61900479.9

9556817.58

-61900482.64

1100798.57

-1442650.53

-299559.26

-4151696.81

-1780440.32

-909971.76

154599.0 839654.55 3067548.280000004

0.0

3067548.280000004 Halton Hills Hydro Inc. 2016

68889508.08

9801127.88

-68889508.08

961317.91

-1460236.96

-444658.55

-4224099.19

-1795855.98

-1083976.6

-23588.41 -379943.0 1350087.0999999933

0.0

1350087.0999999933 Halton Hills Hydro Inc. 2017

59744885.75

10116159.12

-59744885.84

1161596.3

-1422770.0

-283003.0

-4388890.85

-1950940.13

-1158748.61

-33078.0 62795.0 2103119.740000002

-82324.0

2020795.740000002 Halton Hills Hydro Inc. 2018

55654492.04

10676660.93

-55654491.97

1003326.66

-1318244.52

-317433.37

-4522352.91

-2053293.63

-1499141.85

-65412.0 265670.0 2169779.3800000013

0.0

2169779.3800000013 Halton Hills Hydro Inc. 2019

59595572.83

10896636.01

-59595572.83

1156983.99

-1264253.74

-305636.71

-4845918.29

-2556788.44

-4052115.46

3147.0 606265.0 -361680.6399999955

0.0

-361680.6399999955 Halton Hills Hydro Inc. 2020

70880295.94

11108525.98

-70880295.94

1229024.0

-1268603.77

-388314.01

-5065028.8

-2728770.03

-5049858.37

3000.32 605266.0 -1554758.679999995

-96697.0

-1651455.679999995 Halton Hills Hydro Inc. 2021

62585799.51

16942826.95

-62585799.51

1533573.9868

-1496235.190004

-344951.95

-5212253.0

-4525975.85

583735.78

0.0 -1138842.37 6341878.356795998

0.0

6341878.356795998 Halton Hills Hydro Inc. 2022

61607303.03

15105468.98

-61607303.03

1875936.93

-1447830.61001

-553697.92

-5509031.9

-3695408.53

7750867.55

-95000.04 -2334057.0 11097247.459990006

0.0

11097247.459990006 Hearst Power Distribution Company Limited 2015

9879822.88

1337221.46

-9879822.88

124310.54

-175120.06

-422732.76

-618131.14

-344308.86

-84011.41

-4657.0 13800.0 -173629.230000001

-39813.21

-213442.440000001 Hearst Power Distribution Company Limited 2016

10719015.16

1112750.35

-10719015.16

183105.15

-129460.59

-282006.47

-636405.28

-94345.64

-80946.14

-3923.0 -8200.0 60568.37999999944

19637.27

80205.64999999944 Hearst Power Distribution Company Limited 2017

9639619.67

1155060.29

-9639619.67

167562.14

-180411.94

-257745.32

-654439.55

-100724.82

-77091.24

-2661.0 0.0 49548.56000000103

22521.6

72070.16000000102 Hearst Power Distribution Company Limited 2018

8702930.71

1199384.7

-8702930.71

289144.17

-165467.39

-317482.4

-638765.76

-124014.02

-96081.2

-22128.0 -8000.0 116590.09999999899

-17655.77

98934.32999999898 Hearst Power Distribution Company Limited 2019

9042549.39

1226450.29

-9042549.39

299730.25

-169073.18

-305686.82

-626987.39

-114571.37

-88405.56

-28921.0 -6000.0 186535.2199999991

57802.13

244337.3499999991 Hearst Power Distribution Company Limited 2020

9141051.31

1105894.99

-9141051.31

253267.81

-162432.05

-283606.23

-642238.8

-118340.42

-59283.26

-13860.0 -5000.0 74402.04000000021

60842.97

135245.0100000002 Hearst Power Distribution Company Limited 2021

7655362.44

1266815.26

-7655362.44

301416.18

-136555.68

-338156.09

-681288.27

-134529.21

-29146.12

-38660.68 -6900.0 202995.39000000065

-948.18

202047.21000000066 Hearst Power Distribution Company Limited 2022

8351339.72

1279555.17

-8351339.72

227933.3

-148891.33

-341867.41

-703155.19

-152906.93

-37309.37

-20697.0 -11500.0 91161.24000000098

-81214.93

9946.310000000987 Hydro 2000 Inc. 2015

2064576.23

527002.1

-2064480.72

31398.23

-30115.11

-17164.19

-390012.92

-51899.04

-5848.75

8656.0 -18561.0 53550.8300000001

53550.8300000001

Hydro 2000 Inc. 2016

2894613.74

496185.89

-2894613.74

54510.85

-28340.82

-14113.25

-393414.54

-52237.0

-2848.08

-2676.0 -4093.0 52974.05000000012

0.0

52974.05000000012 Hydro 2000 Inc. 2017

2509801.0

509415.07

-2509801.0

42120.08

-35482.19

-43625.14

-424688.35

-47324.42

-1854.93

2676.0 -2461.0 -1224.8800000002009

0.0

-1224.8800000002009 Hydro 2000 Inc. 2018

1431875.33

519394.49

-1431875.33

58900.32

-29159.79

-15778.57

-407828.22

-45711.72

-3524.87

-74194.0 67345.0 69442.63999999998

0.0

69442.63999999998 Hydro 2000 Inc. 2019

1913988.57

531386.45

-1913988.57

66109.64

-13474.61

-28068.1

-466754.21

-51739.33

-16575.07

31830.0 -27845.0 24869.769999999982

0.0

24869.769999999982 Hydro 2000 Inc. 2020

3140496.36

534835.64

-3140496.36

51276.32

-28125.36

-31668.62

-443348.64

-42727.95

-4338.27

365.0 -6604.0 29664.120000000083

0.0

29664.120000000083 Hydro 2000 Inc. 2021

2763659.29

551975.96

-2763659.29

46677.89

-16054.28

-26380.8

-477059.48

-42230.97

-1770.42

-17015.0 13147.0 31289.89999999992

0.0

31289.89999999992 Hydro 2000 Inc. 2022

2431080.6

565310.19

-2431080.6

43560.21

-22383.71

-49073.81

-505554.9

-51298.71

-3792.32

17015.0 -14180.0 -20398.050000000134

0.0

-20398.050000000134 Hydro Hawkesbury Inc. 2015

16655213.64

1554361.24

-16655213.62

134566.54

-55990.12

-179949.42

-723526.22

-194917.56

-7110.41

-146070.0 35856.0 417220.0699999997

417220.0699999997

Hydro Hawkesbury Inc. 2016

18936205.68

1583395.41

-18936205.68

213537.06

-68472.07

-168398.65

-774789.45

-194087.18

4962.79

-216655.0 88378.0 467870.9100000004

0.0

467870.9100000004 Hydro Hawkesbury Inc. 2017

18324776.16

1582320.44

-18324776.16

140624.82

-126069.47

-195607.97

-846997.11

-232026.1

1206.09

-30931.0 -24440.0 268079.7000000015

0.0

268079.7000000015 Hydro Hawkesbury Inc. 2018

17482153.45

1465507.23

-17482153.45

246083.23

-70877.16

-189516.41

-909750.32

-270962.15

-173069.12

-246918.0 215927.0 66424.30000000063

0.0

66424.30000000063 Hydro Hawkesbury Inc. 2019

16726312.8

1697616.97

-16726312.8

99364.76

-83464.14

-92790.64

-939275.25

-268253.12

-182109.33

229311.0 -219284.0 241116.24999999907

0.0

241116.24999999907 Hydro Hawkesbury Inc. 2020

17700650.52

1729853.03

-17700650.52

144022.64

-66726.08

-213917.73

-872132.52

-268209.92

-152631.44

-103402.0 71950.0 268805.98000000126

0.0

268805.98000000126 Hydro Hawkesbury Inc. 2021

16340848.17

1726968.94

-16340848.17

100719.91

-119463.64

-224822.92

-938794.0

-272289.13

-142103.59

16785.0 -42339.0 104661.56999999957

0.0

104661.56999999957 Hydro Hawkesbury Inc. 2022

15239242.68

1818549.4

-15239242.68

154182.21

-116891.27

-222596.34

-950049.05

-277095.36

-167884.99

67055.0 -118884.0 186385.59999999835

0.0

186385.59999999835 Hydro One Networks Inc. 2015

3209225062.72

1381853028.57

-3209225062.52

46640723.03

-96102295.71

-226135554.94

-270860602.3

-368744197.43

-151088306.3

-65475702.32 19796823.3 269883916.0999999

269883916.0999999

Hydro One Networks Inc. 2016

3472038669.79

1396930974.67

-3472038667.68

58839287.09

-96184048.96

-250941802.53

-235943811.96

-379621689.84

-158776542.1

-24051656.6 -34843465.58 275407246.30000013

529865.0

275937111.30000013 Hydro One Networks Inc. 2017

2961334483.9

1398086128.19

-2961334335.44

58786320.0

-86178360.14

-231330385.88

-255377443.52

-392777670.4

-167557532.9

-100543038.9 43951795.94 267059960.85000017

894425.4

267954386.25000018 Hydro One Networks Inc. 2018

2980368374.89

1440004571.18

-2980368376.02

48560913.47

-97097086.62

-236568295.55

-240673844.93

-402163286.28

-175912048.13

-66456141.56 15226338.56 284921119.00999963

232000.0

285153119.00999963 Hydro One Networks Inc. 2019

3233529508.22

1616808591.66

-3233529507.9

22071147.01

-89237494.0

-272372807.8

-216118122.05

-413140306.19

-191317902.29

-27049085.21 -8507615.49 421136405.9600001

3971.0

421140376.9600001 Hydro One Networks Inc. 2020

3942811474.99

1594243499.72

-3942811473.69

20437199.91

-90188983.95

-246457582.02

-246521258.9626

-422283329.83

-190226717.06

-91959212.51 91296565.35 418340181.9474001

-28711.0

418311470.9474001 Hydro One Networks Inc. 2021

3476118995.52

1686373356.92

-3476118995.53

19380061.71

-107329323.55

-256098069.76

-227771096.91

-426482689.89

-184342153.38

-89492664.52 -1275146.69 412962273.9200004

412962273.9200004

Hydro One Networks Inc. 2022

3643586298.05

1816627480.16

-3643586028.85

49176057.66

-160218022.83

-257744996.82

-244930315.83

-468876589.49

-200807337.03

-98000732.72 -26389701.82 408836110.48000044

408836110.48000044

Hydro Ottawa Limited 2015

867750598.75

158401188.97

-867750598.75

12866374.04

-16546013.99

-10313644.69

-53488794.59

-37990760.45

-15816493.97

-1216566.0 0.0 35895289.32000001

0.0

35895289.32000001 Hydro Ottawa Limited 2016

965239128.72

164798140.79

-965239128.72

13171017.98

-17491731.83

-10563439.7

-54887642.41

-40097278.19

-16936740.48

-3647180.0 0.0 34345146.15999995

0.0

34345146.15999995 Hydro Ottawa Limited 2017

875802390.65

169220014.5

-875802390.7

13400393.48

-17999858.42

-11071767.18

-53596775.77

-41682623.04

-17981806.75

-3827952.0 0.0 36459624.769999914

0.0

36459624.769999914 Hydro Ottawa Limited 2018

852916533.51

178315027.68

-852916533.51

17003810.95

-20877216.24

-9125315.94

-57309731.55

-45984834.65

-20173809.89

-4689139.0 0.0 37158791.36000005

0.0

37158791.36000005 Hydro Ottawa Limited 2019

892224310.9

187866380.09

-892224310.9

8826321.36

-20863261.06

-7692890.96

-57980460.83

-48613110.22

-22532015.78

-1310291.67 0.0 37700670.93000004

0.0

37700670.93000004 Hydro Ottawa Limited 2020

983892730.74

183816506.0

-983892730.74

8465189.47

-23101725.44

-8663503.5

-52047127.72

-49899006.49

-22917749.58

-1063324.33 0.0 34589258.410000004

0.0

34589258.410000004 Hydro Ottawa Limited 2021

858375660.24

193354891.16

-858375660.24

9177226.9

-21205463.53

-7686705.74

-56131011.86

-50647181.2

-23423347.17

-2836666.0 0.0 40601742.55999996

0.0

40601742.55999996 Hydro Ottawa Limited 2022

852834838.01

208040635.75

-852834838.01

8063963.72

-24200299.82

-15981454.4

-61220285.41

-53792107.06

-27259547.57

-945074.08 0.0 32705831.130000003

0.0

32705831.130000003 InnPower Corporation 2015

29656547.45

8770808.56

-29656547.45

1326492.31

-1377569.34

-427524.86

-3767469.47

-1879151.29

-1077829.7

1666.0 -352008.0 1217414.2099999993

1217414.2099999993

InnPower Corporation 2016

33541118.79

9288712.01

-33579166.79

1002797.52

-1352091.26

-731242.01

-3740255.1

-2348783.23

-1257050.46

233375.0 -438762.26 618652.2099999983

32926.26

651578.4699999983 InnPower Corporation 2017

30238176.08

9274988.16

-30238176.08

656664.17

-1600621.83

-616263.83

-3874858.05

-2363239.93

-1307601.96

-67982.0 -65783.5 35301.229999996256

0.0

35301.229999996256 InnPower Corporation 2018

29906726.91

10821863.49

-29906726.9

2040310.26

-1418406.77

-631422.75

-3829675.22

-2503452.29

-1323085.83

-225594.0 -513000.0 2417536.8999999994

0.0

2417536.8999999994 InnPower Corporation 2019

31538080.58

11244609.55

-31538080.6

2256269.93

-1313974.5

-652489.39

-3851685.25

-2656246.52

-1882592.92

65720.49 -569590.0 2640021.3699999936

66278.98

2706300.3499999936 InnPower Corporation 2020

40269560.82

11612614.42

-40269560.82

1796934.71

-1104679.22

-762291.82

-4538348.8

-2942374.17

-1395763.05

-256677.0 205920.38 2615335.450000002

-15433.0

2599902.450000002 InnPower Corporation 2021

34915177.12

12270280.01

-34915177.11

1889195.54

-1548760.81

-1049232.85

-3997416.47

-3248820.64

-1254338.32

-350054.96 -113907.0 2596944.5099999933

-17409.0

2579535.5099999933 InnPower Corporation 2022

35157378.2

12965314.95

-35157378.2

2518158.6

-1370149.06

-948218.34

-4836679.09

-3584204.22

-1355460.51

9936.0 -729613.0 2669085.330000002

32476.96

2701562.290000002 Kingston Hydro Corporation 2015

75255069.0

11992451.0

-75255069.0

-417831.0

-2109260.0

-1140218.0

-4317057.0

-1690705.0

-1223625.0

-109773.0 -258283.0 725699.0

725699.0

Kingston Hydro Corporation 2016

86327013.0

12331630.0

-86327013.0

-2654430.0

-2074448.0

-1540546.0

-3533741.0

1600252.0

-1298829.0

-449183.0 -379824.0 2000881.0

130854.0

2131735.0 Kingston Hydro Corporation 2017

78029482.0

11612597.0

-78029482.0

840814.0

-1919242.0

-1445415.0

-3760291.0

-2095293.0

-1406039.0

-171608.0 -430075.0 1225448.0

-364887.0

860561.0 Kingston Hydro Corporation 2018

75312607.0

12203097.0

-75312605.0

713034.0

-2366890.0

-1545398.0

-3732202.0

-2193987.0

-1347847.0

-96479.0 21508.0 1654838.0

0.0

1654838.0 Kingston Hydro Corporation 2019

79877573.15

12464880.19

-79877573.06

1000939.93

-2108627.9

-1360301.78

-3742730.98

-2255469.1

-1385430.91

-161035.68 6869.0 2459092.860000001

0.0

2459092.860000001 Kingston Hydro Corporation 2020

85678881.661

12460796.19

-85678881.7

793171.16

-2215441.12

-1292666.78

-3856325.89

-2357091.42

-1458128.22

-207791.16 30682.0 1897204.7209999925

0.0

1897204.7209999925 Kingston Hydro Corporation 2021

74687297.761

12731309.54

-74687297.76

772529.68

-2242391.4

-1224215.65

-3553412.1

-2545168.56

-1453891.81

-186863.75 -59283.0 2238612.950999993

0.0

2238612.950999993 Kingston Hydro Corporation 2022

77043383.01

13631429.42

-77043383.0

847922.41

-2528864.95

-1445599.09

-4206119.17

-2562722.92

-1406450.78

-113980.22 -24076.0 2191538.710000008

0.0

2191538.710000008 Lakefront Utilities Inc. 2015

28617992.49

4085864.38

-28617992.39

615615.15

-508337.3

-175002.68

-1587580.02

-1121030.25

-683030.97

-79244.92 -44900.0 502353.4899999971

0.0

502353.4899999971 Lakefront Utilities Inc. 2016

31183723.27

4278005.52

-31183723.26

638554.07

-547311.81

-273923.22

-1543355.34

-1178282.02

-703504.61

-79142.0 -88900.0 502140.59999999765

0.0

502140.59999999765 Lakefront Utilities Inc. 2017

29030375.62

4212810.77

-29030375.63

540868.71

-574731.26

-260745.31

-1614188.94

-1184544.43

-681538.37

-42950.21 -97270.0 297710.9500000019

-38724.0

258986.95000000187 Lakefront Utilities Inc. 2018

25882434.69

4391539.88

-25882434.68

705174.58

-646650.2

-343942.15

-1678652.49

-1091128.78

-707379.03

-84146.42 -101082.0 443733.4000000007

0.0

443733.4000000007 Lakefront Utilities Inc. 2019

29531633.93

4367080.53

-29531633.94

561201.82

-680237.39

-305443.76

-1696076.86

-1100193.58

-776921.59

0.0 -100267.0 269142.16000000003

0.0

269142.16000000003 Lakefront Utilities Inc. 2020

33152355.19

4412909.75

-33152355.16

282388.41

-753224.37

-304062.25

-1690556.09

-1183859.75

-492926.25

1613.0 -129019.0 143263.47999999742

0.0

143263.47999999742 Lakefront Utilities Inc. 2021

28239915.56

4561315.3

-28239915.53

253674.45

-514303.21

-401884.43

-1819803.58

-1202634.3

-520309.14

0.0 -95521.0 260534.11999999813

0.0

260534.11999999813 Lakefront Utilities Inc. 2022

28857936.18

4751157.81

-28857936.06

716204.62

-402524.69

-364103.0

-1879228.41

-1113426.4

-595462.26

-26106.0 -177043.0 909468.7900000031

0.0

909468.7900000031 Lakeland Power Distribution Ltd. 2015

36452659.87

7964348.09

-36452659.87

643390.73

-320991.37

-1334895.28

-3484954.57

-1200180.2

-249005.7

-380775.0 -129626.0 1507310.6999999967

1507310.6999999967

Lakeland Power Distribution Ltd. 2016

39007688.12

7986090.64

-39007688.12

759896.4

-340159.5

-1292350.66

-3263017.14

-1349997.29

-345731.85

-431628.0 -132385.0 1590717.6000000006

90382.0

1681099.6000000006 Lakeland Power Distribution Ltd. 2017

34889267.77

8141005.57

-34889267.77

818623.2

-322742.68

-1348676.87

-3039964.31

-1414343.36

-458656.96

-482266.0 -177335.0 1715643.5899999999

0.0

1715643.5899999999 Lakeland Power Distribution Ltd. 2018

33885971.13

8482351.53

-33885971.13

1087515.17

-353649.14

-1525272.22

-3160049.61

-1453185.74

-497833.4

-546092.34 -140363.0 1893421.2500000005

0.0

1893421.2500000005 Lakeland Power Distribution Ltd. 2019

36690850.64

7979741.54

-36690850.64

734314.21

-370938.24

-1339716.28

-3124207.8

-1499092.39

-565007.87

-396697.0 -68821.0 1349575.17

-28312.0

1321263.17 Lakeland Power Distribution Ltd. 2020

40621419.49

7643376.97

-40621419.49

942523.8

-489384.37

-1642608.66

-3296897.83

-1560864.17

-595416.36

-254392.0 10674.0 757011.3799999993

-3436.0

753575.3799999993 Lakeland Power Distribution Ltd. 2021

35879385.09

8015507.11

-35879385.09

924058.38

-424454.3

-1619030.09

-2854398.27

-1632463.6

-579805.73

-251430.0 -224322.0 1353661.4999999995

0.0

1353661.4999999995 Lakeland Power Distribution Ltd. 2022

37032722.92

8286457.68

-37032722.92

1137369.18

-375551.87

-2062665.45

-3069307.12

-1729697.52

-635560.3

42664.0 -421111.0 1172597.5999999999

21560.0

1194157.5999999999 London Hydro Inc. 2015

379936576.28

64751228.94

-379936576.28

1618969.97

-8693278.57

-8029591.13

-17959416.28

-16858883.0

-2862586.22

-2648385.0 836700.0 10154758.709999992

10154758.709999992

London Hydro Inc. 2016

423091925.36

65071664.92

-423091925.36

6947356.95

-8748778.7

-8326377.14

-19280988.34

-17771935.87

-3021405.04

-1997955.92 -405100.0 12466480.860000012

-293900.0

12172580.860000012 London Hydro Inc. 2017

373466344.95

66517461.22

-373466344.95

8720537.74

-9494979.95

-8484781.32

-19779283.0

-17350371.95

-3168564.4

-1390575.0 -933700.0 14635743.339999963

0.0

14635743.339999963 London Hydro Inc. 2018

356920865.71

69084973.87

-356920865.71

7368850.22

-10212541.49

-9017046.21

-20213645.35

-17881259.4

-3808908.75

-960093.0 -1413562.0 12946767.89

0.0

12946767.89 London Hydro Inc. 2019

368248824.96

67574404.24

-368248824.96

6096084.89

-10625498.67

-8519922.49

-21003508.31

-18415548.32

-4799262.45

1551362.0 111038.0 11969148.890000008

0.0

11969148.890000008 London Hydro Inc. 2020

433635407.61

70124259.24

-433635407.61

425810.49

-10896300.43

-8809130.39

-20923885.76

-19675049.9

-4638305.92

-47565.0 1756943.0 7316775.330000004

0.0

7316775.330000004 London Hydro Inc. 2021

385324015.2

72209446.85

-385324015.2

22107868.92

-11539456.26

-9374733.19

-22949747.92

-20731822.49

-5202253.44

141049.0 -3682396.0 20977955.46999996

0.0

20977955.46999996 London Hydro Inc. 2022

390969712.89

75960011.52

-390969712.89

35422382.69

-12424009.22

-9368240.48

-24169270.47

-21631212.72

-4937842.73

-1108740.0 -6295939.0 31447139.589999974

0.0

31447139.589999974 Milton Hydro Distribution Inc. 2015

101556913.0

15841812.0

-101556912.0

1386195.0

-2264237.0

-1445938.0

-6188032.0

-2761704.0

-2143193.0

-248590.0 721383.0 2897697.0

2897697.0

Milton Hydro Distribution Inc. 2016

114269832.0

16327905.0

-114269832.0

1270875.0

-2436465.0

-1360880.0

-5250001.0

-3301468.0

-2517805.0

135464.0 85388.0 2953013.0

0.0

2953013.0 Milton Hydro Distribution Inc. 2017

102862811.0

16615170.0

-102862811.0

1151122.0

-2239574.0

-1095331.0

-4970240.0

-3482059.0

-2623790.0

249676.0 -539792.0 3065182.0

-101797.0

2963385.0 Milton Hydro Distribution Inc. 2018

102620245.0

17651774.0

-102620246.0

2093395.0

-2371190.0

-1401782.0

-5045043.0

-3761991.0

-2606635.0

-282380.0 26848.0 4302995.0

0.0

4302995.0 Milton Hydro Distribution Inc. 2019

106666165.0

17960829.0

-106666165.0

1561670.0

-2460780.0

-1512621.0

-5390994.0

-4100681.0

-2925970.0

-1560309.0 426825.0 1997969.0

0.0

1997969.0 Milton Hydro Distribution Inc. 2020

123409715.0

18599011.0

-123409715.0

962816.0

-2548732.0

-1332079.0

-5945524.0

-4314877.0

-4139537.0

-396776.0 533245.0 1417547.0

-98122.0

1319425.0 Milton Hydro Distribution Inc. 2021

110225584.0

20078867.0

-110225584.0

1525104.0

-3195250.0

-1552775.0

-6577106.0

-4434028.0

-1922931.0

542494.0 -999375.0 3465000.0

66259.0

3531259.0 Milton Hydro Distribution Inc. 2022

114050390.0

20043039.0

-114050389.0

1369724.0

-3130870.0

-1410916.0

-7503353.0

-4526287.0

166763.0

344894.0 -1326134.0 4026861.0

0.0

4026861.0 Newmarket-Tay Power Distribution Ltd. 2015

89846801.92

20270754.97

-90033811.01

254809.53

-2069446.72

-1591387.08

-6278872.13

-3548012.12

-1718204.25

-1182822.0 0.0 3949811.1099999966

3949811.1099999966

Newmarket-Tay Power Distribution Ltd. 2016

102169051.26

20740453.34

-102169051.26

194330.63

-2344411.72

-1704987.28

-6275321.49

-3885244.12

-1850365.08

-800125.0 -462798.27 3611531.010000002

-140871.0

3470660.010000002 Newmarket-Tay Power Distribution Ltd. 2017

89826840.17

18908308.26

-89826840.14

2019504.3

-2352065.38

-1595482.44

-8096698.58

-4395201.86

-1678324.17

-907006.0 1043276.0 2946310.1600000067

107930.0

3054240.1600000067 Newmarket-Tay Power Distribution Ltd. 2018

57474739.28

21464635.08

-57474739.28

3101435.73

-2129540.17

-1590204.61

-7872471.81

-5747248.75

-3363982.0

-877088.63 -1413231.87 1572302.9700000025

0.0

1572302.9700000025 Newmarket-Tay Power Distribution Ltd. 2019

79401668.8

21070586.04

-79395285.91

2722528.95

-2556655.89

-1928682.73

-8455216.52

-5450293.32

-3796813.74

0.0 -2024445.58 -412609.8999999948

0.0

-412609.8999999948 Newmarket-Tay Power Distribution Ltd. 2020

118150153.18

20790260.69

-118150153.18

682381.72

-2735049.21

-1335033.0

-8484356.25

-5022240.66

-3309637.63

0.0 2086104.36 2672430.019999996

-140343.3

2532086.719999996 Newmarket-Tay Power Distribution Ltd. 2021

102605247.18

23183337.43

-102612369.64

697073.31

-2452186.31

-1107232.44

-9187984.15

-5585593.89

183700.73

0.0 -1614251.54 4109740.6800000127

-68300.3

4041440.380000013 Newmarket-Tay Power Distribution Ltd. 2022

101782151.59

23857481.77

-101890589.59

450632.81

-2951370.39

-1242621.94

-9909706.68

-5874398.56

5487376.37

-8940.18 -1868669.75 7831345.449999994

-340885.7

7490459.7499999935 Niagara Peninsula Energy Inc. 2015

150854521.58

29280939.56

-150844154.94

2691333.91

-4310480.8

-2345781.9

-10217178.37

-6099693.66

-3357780.92

-859182.5 533645.0 5326186.9600000195

0.0

5326186.9600000195 Niagara Peninsula Energy Inc. 2016

165669062.24

28384553.0

-165669062.24

2580305.28

-4411324.82

-2203115.31

-10532079.6

-6462384.94

-2576608.86

188872.0 189346.0 5157562.750000002

0.0

5157562.750000002 Niagara Peninsula Energy Inc. 2017

146426516.65

29185423.85

-146426516.65

2404040.21

-4732154.14

-2660236.27

-10876047.44

-6937287.03

-2860307.19

-325010.0 -232779.0 2965642.989999995

0.0

2965642.989999995 Niagara Peninsula Energy Inc. 2018

137526724.64

30080101.75

-137526724.64

2899746.4

-4458287.43

-2589111.95

-10973195.36

-7449738.89

-2851019.76

179925.17 -424725.67 4413694.260000001

0.0

4413694.260000001 Niagara Peninsula Energy Inc. 2019

146358603.61

30515032.93

-146358603.61

2486569.27

-5033717.88

-2678573.49

-11405371.06

-7818837.47

-2753254.23

353819.07 -1294774.63 2370892.5100000054

0.0

2370892.5100000054 Niagara Peninsula Energy Inc. 2020

166732777.21

31457706.24

-166732777.21

2750778.86

-4753048.35

-3013197.91

-11171888.04

-8172063.65

-2579007.4

-182290.83 -1092890.14 3244098.7800000077

0.0

3244098.7800000077 Niagara Peninsula Energy Inc. 2021

143880153.9

32931547.0

-143880153.9

2880508.22

-4483105.97

-2379048.02

-11963375.25

-8454906.33

-2604649.32

-170811.6 -1498620.0 4257538.73

0.0

4257538.73 Niagara Peninsula Energy Inc. 2022

146938112.75

34806310.5

-146938112.75

3507291.08

-5052380.48

-2809596.21

-12025559.36

-8747070.35

-2718998.03

-161172.92 -232262.0 6566562.229999999

0.0

6566562.229999999 Niagara-on-the-Lake Hydro Inc. 2015

22753049.28

4659893.0

-22753049.28

262264.91

-548539.8

-451578.1

-1353837.7

-775383.81

-490525.53

340559.0 -919552.0 723299.9700000004

723299.9700000004

Niagara-on-the-Lake Hydro Inc. 2016

26282848.14

4810913.91

-26282848.14

355088.41

-654294.77

-476273.3

-1433395.52

-741925.46

-512010.76

-164216.0 -174891.0 1008995.5100000009

0.0

1008995.5100000009 Niagara-on-the-Lake Hydro Inc. 2017

23792942.98

4984356.67

-23792942.99

264737.33

-673867.34

-414736.52

-1538893.34

-717757.38

-476144.0

-400436.0 357196.0 1384455.4100000001

-107457.0

1276998.4100000001 Niagara-on-the-Lake Hydro Inc. 2018

23859508.92

5149185.16

-23859508.92

108227.22

-634344.38

-461201.29

-1834512.19

-726405.11

-434387.53

19440.06 -132756.15 1053245.7900000003

0.0

1053245.7900000003 Niagara-on-the-Lake Hydro Inc. 2019

26320401.12

5445443.27

-26320401.11

319680.48

-623207.24

-521538.33

-1730360.21

-886207.38

-452494.34

-84440.0 -52997.0 1413879.2600000014

0.0

1413879.2600000014 Niagara-on-the-Lake Hydro Inc. 2020

30183103.64

5944166.03

-30183103.64

32383.97

-717525.47

-409998.49

-1877776.74

-1283075.41

-382042.19

-210292.0 569073.0 1664912.700000001

-10782.0

1654130.700000001 Niagara-on-the-Lake Hydro Inc. 2021

26183614.61

5538822.85

-26183614.61

836567.34

-730153.54

-511054.07

-1968883.9

-1227391.28

-407631.41

-120533.13 -110555.05 1299187.8100000012

0.0

1299187.8100000012 Niagara-on-the-Lake Hydro Inc. 2022

25427999.53

5567735.23

-25427999.53

1542595.25

-767086.86

-487879.49

-2108284.8

-1276738.63

-521728.05

49580.0 -325481.0 1672711.6500000001

75467.0

1748178.6500000001 North Bay Hydro Distribution Limited 2015

65923526.98

13317002.39

-65923526.92

668912.43

-969635.53

-1953037.58

-4755083.94

-1789124.68

-1316683.75

-192148.39 0.0 3010201.010000003

28237.0

3038438.010000003 North Bay Hydro Distribution Limited 2016

70628969.05

13233395.76

-70628969.21

542082.44

-1069509.57

-2077512.43

-4753982.17

-1056138.94

-1412011.14

-141730.39 184700.0 3449293.400000009

510947.0

3960240.400000009 North Bay Hydro Distribution Limited 2017

63556366.15

13538262.06

-63556366.29

1156674.71

-1038399.1

-1917467.24

-5033602.47

-1978713.1

-1097770.21

-67668.0 -101826.25 3459490.259999995

-286750.75

3172739.509999995 North Bay Hydro Distribution Limited 2018

61570166.18

13956052.41

-61570166.14

1010824.36

-1019475.02

-1919565.43

-4816287.74

-3005627.27

-1155702.99

16006.0 55974.1 3122198.460000003

141292.9

3263491.360000003 North Bay Hydro Distribution Limited 2019

64886520.88

13920478.3

-64886520.85

1131831.7

-1354003.77

-2121990.64

-4994522.76

-3140595.89

-1339568.18

-120559.04 -70068.12 1911001.6300000045

-206808.88

1704192.7500000047 North Bay Hydro Distribution Limited 2020

74409208.76

13928756.24

-74409208.76

-1593720.1109

-1187519.7807976

-2395045.02018

-4831809.46815

-3335372.073

-1469832.64

0.0 -73692.79 -958235.6430276057

-204393.21

-1162628.8530276057 North Bay Hydro Distribution Limited 2021

63719762.88

16373496.03

-63719762.92

3439235.88

-1140291.76

-2493821.56

-4986558.58

-3723957.4

-1555965.83

-161433.0 45927.95 5796631.689999991

127385.05

5924016.739999991 North Bay Hydro Distribution Limited 2022

61687650.71

16306899.41

-61687650.43

5948573.92

-989713.36

-2586598.01

-5460390.76

-3711167.4

-1477460.03

-454138.53 489392.99 8065398.510000009

1357373.01

9422771.520000009 Northern Ontario Wires Inc. 2015

14422962.72

2799779.05

-14422962.72

390768.22

-589861.97

-445341.98

-1358261.6

-368227.96

-185368.86

-43780.0 3079.0 202783.8999999988

202783.8999999988

Northern Ontario Wires Inc. 2016

15960444.98

2848326.0

-15960444.98

367405.93

-622387.89

-496255.17

-1389372.09

-380214.08

-177234.28

-29370.0 9233.0 130131.42000000001

0.0

130131.42000000001 Northern Ontario Wires Inc. 2017

14483857.03

3085110.88

-14483857.03

418474.42

-734008.73

-495809.71

-1462434.85

-414285.31

-148829.24

-40563.0 1195.0 208849.46000000072

0.0

208849.46000000072 Northern Ontario Wires Inc. 2018

13851539.81

3228658.28

-13851539.81

469470.05

-888480.84

-490704.5

-1310653.16

-420377.88

-151906.44

-61321.0 -35364.0 339320.50999999937

-76456.0

262864.50999999937 Northern Ontario Wires Inc. 2019

14268224.46

3273093.77

-14268224.46

450280.85

-927457.79

-488483.64

-1360609.71

-365511.68

-154872.03

-46018.0 -4400.0 376021.76999999955

0.0

376021.76999999955 Northern Ontario Wires Inc. 2020

15224943.85

3279059.1

-15224943.85

365099.47

-852225.93

-639441.4

-1271809.03

-368396.73

-139448.39

-40990.0 -8065.0 323782.08999999927

-38464.0

285318.08999999927 Northern Ontario Wires Inc. 2021

13321672.84

3348462.27

-13321672.84

339774.42

-930035.46

-536319.71

-1283565.94

-376370.19

-132388.96

-50872.0 -5538.0 373146.4299999997

0.0

373146.4299999997 Northern Ontario Wires Inc. 2022

13380653.92

3434730.64

-13380653.92

356454.22

-919277.57

-702981.43

-1291122.62

-385746.62

-132629.32

-11637.0 -4083.0 343707.29999999836

0.0

343707.29999999836 Oakville Hydro Electricity Distribution Inc. 2015

170915014.75

37153169.61

-170915014.75

2146151.86

-7512896.32

-2309943.91

-8326361.95

-8545048.09

-6031002.42

35752.0 -215022.0 6394798.780000014

6394798.780000014

Oakville Hydro Electricity Distribution Inc. 2016

193072811.43

40372923.68

-193072811.43

2542944.23

-7067861.62

-2181508.65

-8730863.71

-8984647.08

-6066504.73

-1964000.0 -63994.54 7856487.580000007

-1043615.0

6812872.580000007 Oakville Hydro Electricity Distribution Inc. 2017

178276122.31

38898364.15

-178276122.31

2995571.54

-7472834.96

-1845104.61

-9065613.84

-9156545.2

-5912616.8

-1013253.0 -28000.0 7399967.280000005

-356856.41

7043110.870000005 Oakville Hydro Electricity Distribution Inc. 2018

179109021.67

40900144.52

-179109021.68

2699768.31

-7586847.2

-1918038.57

-9282972.16

-9123190.05

-5961111.51

-802758.34 -69292.19 8855702.79999999

717300.0

9573002.79999999 Oakville Hydro Electricity Distribution Inc. 2019

170875496.24

41576490.06

-170875496.23

2335557.94

-7407140.01

-1279543.99

-10066281.71

-10249156.48

-5910826.33

-748373.0 -448674.0 7802052.490000019

-591945.81

7210106.680000018 Oakville Hydro Electricity Distribution Inc. 2020

213190150.9

42017349.47

-213190265.52

2170409.74

-7965986.54

-1520307.4

-9660304.79

-11323132.69

-5809295.87

-1091452.0 41479.0 6858644.3

-182178.66

6676465.64 Oakville Hydro Electricity Distribution Inc. 2021

179042015.86

42558671.82

-179042016.81

2890805.92

-8374719.49

-1797643.52

-9383891.66

-11795760.72

-5846903.3

-601600.0 316410.0 7965368.100000001

622030.0

8587398.100000001 Oakville Hydro Electricity Distribution Inc. 2022

182656956.56

43616099.74

-182656956.56

3483246.84

-8974378.83

-1884823.14

-10774708.82

-11682113.35

-6726852.39

762381.48 -116743.0 7702108.530000014

2318337.0

10020445.530000014 Orangeville Hydro Limited 2015

29745383.78

4751343.67

-29745384.77

231049.94

-460635.23

-500882.99

-2331053.92

-667675.11

-370375.48

-130026.0 0.0 521743.8900000042

521743.8900000042

Orangeville Hydro Limited 2016

33273555.89

4927421.09

-33273555.93

282580.73

-406297.92

-501000.79

-2414908.21

-651573.74

-357891.58

-135491.0 0.0 742838.5400000049

0.0

742838.5400000049 Orangeville Hydro Limited 2017

29609584.46

5232741.1

-29609584.45

448758.73

-446425.49

-543005.65

-2339468.57

-687935.13

-408851.38

-185662.61 0.0 1070151.0100000035

0.0

1070151.0100000035 Orangeville Hydro Limited 2018

27833754.26

5364768.31

-27833754.26

288064.98

-388461.35

-366416.41

-2464791.58

-713570.99

-425011.63

-161711.0 0.0 1132870.3299999991

19504.0

1152374.3299999991 Orangeville Hydro Limited 2019

29083782.04

5416468.67

-29083782.09

322296.51

-525906.39

-433084.58

-2524845.44

-831605.02

-493412.62

-28369.41 0.0 901541.6700000011

0.0

901541.6700000011 Orangeville Hydro Limited 2020

32771802.5

5549565.44

-32771802.46

350390.96

-607287.06

-200701.3

-2436029.46

-896454.03

-476577.58

-196389.43 0.0 1086517.5799999973

0.0

1086517.5799999973 Orangeville Hydro Limited 2021

29029338.55

5736649.6

-29029338.61

325114.48

-857766.47

-220193.18

-2348929.27

-930022.18

-488925.74

-346300.33 101702.0 971328.8499999999

-62364.0

908964.8499999999 Orangeville Hydro Limited 2022

30671963.43

5606397.67

-30671963.52

388552.9

-797112.79

-367349.1

-2521625.63

-981572.62

-559173.88

-193004.0 172463.0 747575.4600000026

0.0

747575.4600000026 Oshawa PUC Networks Inc. 2015

118112698.33

19311596.8

-118112194.9

1956905.72

-1591250.53

-1205389.04

-9033547.82

-3797997.1

-2197660.99

-145188.0 0.0 3297972.4699999876

-493186.0

2804786.4699999876 Oshawa PUC Networks Inc. 2016

139494871.61

22361027.19

-139494845.58

1853364.18

-1646675.27

-1370653.81

-9528043.21

-4437246.4

-2206228.26

-339456.0 0.0 4686114.449999999

238000.0

4924114.449999999 Oshawa PUC Networks Inc. 2017

106565358.18

22542679.79

-106565347.89

1335025.06

-1711345.31

-1013520.18

-10349720.19

-4362248.94

-1584498.9

-498042.0 0.0 4358339.619999999

549000.0

4907339.619999999 Oshawa PUC Networks Inc. 2018

106625062.0

24111980.0

-106624948.0

1947471.0

-2070198.0

-1084144.0

-10596612.0

-4981587.0

-1342661.0

-815524.0 0.0 5168839.0

-77000.0

5091839.0 Oshawa PUC Networks Inc. 2019

114841747.24

25169934.62

-114841747.36

1668955.61

-1995035.0

-1019828.0

-10026951.22

-5702887.0

-2131016.0

-749446.0 0.0 5213726.889999984

0.0

5213726.889999984 Oshawa PUC Networks Inc. 2020

140450674.32

25303012.59

-140450716.34

1041244.51

-1527981.11

-696477.85

-11830908.17

-5732248.85

-2122317.95

-483130.0 0.0 3951151.149999994

0.0

3951151.149999994 Oshawa PUC Networks Inc. 2021

115836876.79

25501648.24

-115836876.8

1576739.93

-1381705.97

-905558.83

-11148567.84

-5678974.45

-2565342.9

-537186.0 0.0 4861052.170000007

0.0

4861052.170000007 Oshawa PUC Networks Inc. 2022

124465272.27

27049138.7

-124465272.62

1730438.8

-1460154.89

-1014676.9

-12073210.34

-6447981.76

-2893327.5

428488.0 0.0 5318713.759999996

0.0

5318713.759999996 Ottawa River Power Corporation 2015

22247618.36

4187490.13

-22247618.35

371246.09

-583969.03

-623326.1

-1573789.13

-765289.74

-438316.38

-102800.0 0.0 471245.8499999965

471245.8499999965

Ottawa River Power Corporation 2016

24811183.15

4943453.39

-24811183.15

329118.06

-630729.17

-613080.63

-1690048.23

-1503772.53

-561403.64

-185875.0 0.0 87662.25000000035

-25086.0

62576.25000000035 Ottawa River Power Corporation 2017

22606733.14

4623172.83

-22606686.63

383983.19

-565513.05

-692292.42

-2005330.66

-717910.22

-347055.93

-111454.0 0.0 567646.2500000007

0.0

567646.2500000007 Ottawa River Power Corporation 2018

21652804.87

4905005.42

-21652804.87

496585.82

-484252.12

-500383.53

-1816842.36

-900205.17

-344509.99

-338795.0 0.0 1016603.0699999977

0.0

1016603.0699999977 Ottawa River Power Corporation 2019

21206227.82

4907215.05

-21206227.82

373985.76

-513327.29

-645567.21

-2201240.31

-756783.65

-249341.18

-199672.0 0.0 715269.1700000006

-198786.0

516483.1700000006 Ottawa River Power Corporation 2020

25834828.48

4779098.05

-25834828.48

296247.0

-785740.61

-501235.76

-2163296.22

-690911.44

-353399.17

-28438.0 0.0 552323.8500000006

-56942.0

495381.85000000056 Ottawa River Power Corporation 2021

23156526.74

4719410.89

-23156526.74

361456.19

-658820.1

-640306.16

-2186534.86

-873529.75

-360633.36

69063.0 0.0 430105.8500000014

38931.0

469036.8500000014 Ottawa River Power Corporation 2022

22834063.36

5228689.71

-22834063.36

769336.26

-773946.4

-680047.12

-2390012.69

-1035754.46

-405994.76

-166286.43 0.0 545984.1100000003

73277.0

619261.1100000003 PUC Distribution Inc. 2015

78110388.36

16412844.48

-78110388.65

2576851.32

-3661993.58

-2274648.94

-5300225.0

-3888942.22

-3003913.81

505398.0 -296000.0 1069369.959999998

1069369.959999998

PUC Distribution Inc. 2016

81899567.77

15614779.81

-81899567.77

2533523.15

-3720971.34

-2206518.49

-5387065.83

-4089741.54

-3058063.34

44000.0 0.0 -270057.57999999914

0.0

-270057.57999999914 PUC Distribution Inc. 2017

98932478.07

16439538.58

-98932478.07

2330882.53

-3873497.53

-1991880.32

-5733149.47

-3666323.48

-3199549.29

-127500.35 0.0 178520.67

0.0

178520.67 PUC Distribution Inc. 2018

89488616.0

17084047.11

-89488616.04

2982482.12

-3631145.71

-2329917.93

-5591669.26

-3781554.42

-3143657.67

-8.0 0.0 1588576.1999999937

0.0

1588576.1999999937 PUC Distribution Inc. 2019

75976749.54

19195493.07

-75976749.54

2484110.9

-4140941.66

-2150490.12

-5167948.61

-3908809.9

-3133429.66

-126958.09 0.0 3051025.9300000053

0.0

3051025.9300000053 PUC Distribution Inc. 2020

84258656.8

19155329.13

-84258656.8

2650974.3

-4061935.31

-2359394.1

-5036738.0

-4029230.56

-3187681.23

-76523.0 -284105.0 2770696.229999997

0.0

2770696.229999997 PUC Distribution Inc. 2021

71970077.8

19207805.14

-71970077.8

3042027.75

-3922486.79

-2471212.64

-6031386.4

-4170512.31

-3027501.75

-71088.6 -125249.87 2430394.53

0.0

2430394.53 PUC Distribution Inc. 2022

73662328.48

20228964.48

-73662328.48

3344074.43

-3834950.97

-2101035.95

-5987352.29

-4599971.83

-3154058.63

-52785.0 -189219.0 3653665.2400000067

0.0

3653665.2400000067 Renfrew Hydro Inc. 2015

10853776.31

1840249.81

-10853776.31

-42035.93

-311428.0

-171109.48

-847620.72

-222239.82

-203788.52

-16113.0 -41681.0 -15766.659999999363

-15766.659999999363

Renfrew Hydro Inc. 2016

11820829.72

1902253.31

-11820829.72

-18714.81

-284868.89

-168606.13

-948838.09

-270394.21

-200841.23

-17616.0 -32312.0 -39938.04999999955

0.0

-39938.04999999955 Renfrew Hydro Inc. 2017

10655125.79

2189422.17

-10655125.79

-85804.53

-282646.12

-110841.75

-1026835.88

-328559.76

-202506.42

-3601.0 -9321.0 139305.71

0.0

139305.71 Renfrew Hydro Inc. 2018

10032257.21

2008536.14

-10032257.21

109897.61

-320778.16

-146086.58

-978656.0

-126843.96

-216450.78

-28125.0 -38142.0 263351.2700000005

-71692.0

191659.27000000048 Renfrew Hydro Inc. 2019

10598417.0

2016354.25

-10598417.0

37586.83

-273099.02

-149456.36

-941197.5

-196437.57

-233726.8

-3067.0 -76966.0 179990.8300000002

0.0

179990.8300000002 Renfrew Hydro Inc. 2020

11810924.85

1986557.48

-11810924.85

75152.52

-330247.43

-122801.71

-955304.55

-175945.19

-223043.21

19461.0 -76229.0 197599.9100000005

0.0

197599.9100000005 Renfrew Hydro Inc. 2021

10142701.57

1993475.43

-10142701.57

161621.12

-306029.37

-137451.03

-1046462.7

-332848.46

-187933.37

22991.0 -60781.76 106580.8599999997

3057.0

109637.8599999997 Renfrew Hydro Inc. 2022

10186181.96

2117736.87

-10186181.96

187768.01

-306880.0

-119861.21

-1043518.63

-347840.9

-164267.4

-26538.0 -61785.24 234813.50000000081

0.0

234813.50000000081 Rideau St. Lawrence Distribution Inc. 2015

13517734.27

2476590.61

-13517734.27

290444.57

-282484.61

-400282.2

-1457424.66

-306218.09

-90553.18

-10429.0 -26139.0 193504.43999999948

0.0

193504.43999999948 Rideau St. Lawrence Distribution Inc. 2016

14476879.53

2417202.67

-14476879.53

284299.49

-247780.9

-429760.45

-1452665.36

-364321.11

-92121.07

1231.0 -24022.0 92062.2700000002

-1801.0

90261.2700000002 Rideau St. Lawrence Distribution Inc. 2017

13082377.36

2569209.49

-13082377.36

300513.42

-340099.33

-474059.28

-1457512.76

-427049.67

-87735.81

8267.0 -21149.0 70384.06000000006

2615.88

72999.94000000006 Rideau St. Lawrence Distribution Inc. 2018

12333811.38

2691742.89

-12333811.38

231896.04

-354881.08

-398021.04

-1491359.32

-407195.26

-91178.06

5466.0 -41579.0 144891.17000000045

-9643.61

135247.56000000046 Rideau St. Lawrence Distribution Inc. 2019

13029709.89

2734440.05

-13029709.89

226686.93

-335193.48

-470617.96

-1471054.6

-386764.77

-85479.38

0.0 -41445.0 170571.79000000085

-7331.0

163240.79000000085 Rideau St. Lawrence Distribution Inc. 2020

14964923.95

2716871.47

-14964923.95

266728.37

-351313.45

-390659.28

-1546854.71

-375425.37

-80654.83

0.0 -9396.0 229296.1999999985

-2592.0

226704.1999999985 Rideau St. Lawrence Distribution Inc. 2021

12982768.28

2752092.09

-12982768.28

246308.07

-354152.42

-425934.26

-1591682.7

-403188.41

-76120.07

0.0 -19719.0 127603.29999999958

0.0

127603.29999999958 Rideau St. Lawrence Distribution Inc. 2022

13221339.59

3042057.83

-13221339.59

312271.08

-251389.47

-530811.06

-1901571.85

-440448.4

-100231.1

0.0 -15845.0 114032.02999999977

-3388.0

110644.02999999977 Sioux Lookout Hydro Inc. 2015

8114551.34

1871346.62

-8158299.45

176532.05

-526730.36

-159501.03

-736356.55

-210721.58

-61204.02

-34506.0 41964.37 317075.3900000006

317075.3900000006

Sioux Lookout Hydro Inc. 2016

8628547.68

1863303.31

-8628547.68

136599.49

-574153.3

-194875.39

-762979.8

-217627.19

-59881.42

-9362.0 -25696.0 155327.7000000003

0.0

155327.7000000003 Sioux Lookout Hydro Inc. 2017

7958450.52

1921669.98

-7958450.52

136550.71

-519702.92

-227609.13

-824448.93

-223701.45

-60685.43

4005.0 -13326.0 192751.83000000054

0.0

192751.83000000054 Sioux Lookout Hydro Inc. 2018

8070576.16

1995432.91

-8070576.16

137023.29

-566080.78

-136932.38

-763814.04

-244833.29

-84698.454

-34553.0 -1306.0 300238.25599999994

0.0

300238.25599999994 Sioux Lookout Hydro Inc. 2019

8719661.96

2111983.39

-8719661.96

137725.37

-576175.15

-144224.98

-835406.96

-281825.24

-103541.93

-43966.0 27646.0 292214.5000000009

0.0

292214.5000000009 Sioux Lookout Hydro Inc. 2020

10463066.42

2118616.38

-10463066.42

128903.44

-604431.63

-125663.8

-762858.56

-319984.71

-73840.59

-63939.0 -193.0 296608.5300000007

0.0

296608.5300000007 Sioux Lookout Hydro Inc. 2021

8819769.97

2164790.71

-8819769.97

97987.21

-608154.23

-115807.53

-741845.97

-342778.93

-70875.17

-65878.78 -30027.0 287410.309999999

0.0

287410.309999999 Sioux Lookout Hydro Inc. 2022

9720829.66

2219603.04

-9720829.7

121382.18

-609347.13

-96511.29

-740678.21

-324824.35

-103047.36

-84747.0 -3390.0 378439.8400000003

0.0

378439.8400000003 Synergy North Corporation 2015

122097511.43

22222999.51

-122097511.43

1961556.79

-3361186.28

-4949609.31

-8271146.48

-3797858.7

-1010140.41

112483.0 -919943.0 1987155.119999989

1987155.119999989

Synergy North Corporation 2016

129066345.38

22519745.51

-129066344.63

1421213.28

-3615026.06

-5479917.49

-8440912.93

-4064630.54

-1083667.61

47507.0 -371562.4 932749.5099999929

0.0

932749.5099999929 Synergy North Corporation 2017

117398706.95

23355749.49

-117398668.46

1750100.34

-2884424.25

-5903698.13

-9207848.05

-4182275.87

-1189662.58

-44092.0 -521278.81 1172608.630000004

-73215.96

1099392.6700000041 Synergy North Corporation 2018

110541536.13

25700463.26

-110541536.12

2667680.35

-3313546.78

-5832438.93

-8793507.07

-4254629.58

-1273409.15

-132611.0 -1182413.43 3585587.679999981

109243.6

3694831.279999981 Synergy North Corporation 2019

117709471.09

26014913.29

-117786148.57

1693387.88

-3369004.11

-5514648.53

-8275791.92

-4276353.24

-1366082.54

-133502.51 -1126766.26 3569474.580000001

-216559.91

3352914.670000001 Synergy North Corporation 2020

129479447.36

25803390.0

-129479447.33

1771068.37

-2751834.69

-5567844.98

-8133687.5

-4557623.24

-1372302.47

-325000.0 -1235562.04 3630603.4800000153

-73296.03

3557307.4500000156 Synergy North Corporation 2021

113417046.28

25909377.44

-113417055.4

1881402.81

-2823988.16

-5565762.54

-7929055.74

-4803603.52

-1382141.27

-490000.0 -953773.87 3842446.029999993

319422.22

4161868.2499999925 Synergy North Corporation 2022

115774270.12

27427752.5

-115774079.29

1933065.11

-3231197.05

-8131321.34

-8600281.98

-5175935.1

-1650092.13

70125.0 -1047049.33 1595256.509999997

463715.99

2058972.499999997 Tillsonburg Hydro Inc. 2015

23764695.87

3370748.86

-23764695.87

313933.39

-644836.24

-144269.75

-1711780.88

-325196.14

-45332.01

-118500.0 0.0 694767.2299999999

0.0

694767.2299999999 Tillsonburg Hydro Inc. 2016

26120389.03

3410126.91

-26120389.03

291124.08

-498265.7

-178960.39

-2047779.36

-327997.31

-40556.88

-124499.88 0.0 483191.46999999974

0.0

483191.46999999974 Tillsonburg Hydro Inc. 2017

23593380.34

3483282.61

-23593380.34

217444.7

-571935.91

-110750.84

-2012373.28

-364127.83

-44444.43

63101.82 0.0 660196.8399999994

0.0

660196.8399999994 Tillsonburg Hydro Inc. 2018

21279720.85

3611593.96

-21279720.85

408151.95

-723170.32

-234868.49

-1974039.53

-419419.65

-49304.49

-62479.61 0.0 556463.8200000015

0.0

556463.8200000015 Tillsonburg Hydro Inc. 2019

20335413.4

3693007.9

-20335413.39

289781.68

-644866.62

-210034.15

-2018224.93

-563440.05

-87459.56

68633.0 0.0 527397.2799999965

0.0

527397.2799999965 Tillsonburg Hydro Inc. 2020

23277993.14

3738247.36

-23277993.14

268836.59

-600164.87

-258503.46

-1984172.9

-663021.09

-106026.78

27084.0 0.0 422278.8499999993

0.0

422278.8499999993 Tillsonburg Hydro Inc. 2021

21007196.58

3904189.73

-21006470.69

353859.6

-545201.41

-189920.08

-2147915.88

-733344.57

-137884.61

-222831.08 213422.0 495099.58999999694

0.0

495099.58999999694 Tillsonburg Hydro Inc. 2022

21976072.89

3977207.78

-21974579.79

479764.82

-558348.71

-178191.59

-2170211.91

-789938.48

-229941.95

-328813.15 238396.0 441415.91000000306

0.0

441415.91000000306 Toronto Hydro-Electric System Limited 2015

2847118240.83

612354538.1

-2847118927.52

39917788.11

-48560662.95

-67117345.89

-128303498.41

-192329428.55

-71970135.06

-3518763.47 19437.0 140491242.18999985

0.0

140491242.18999985 Toronto Hydro-Electric System Limited 2016

3189458385.71

696533948.47

-3189458386.16

50187582.85

-56904312.85

-63054927.2

-126640592.05

-225905944.89

-74528581.8

-21762400.0 -179979.0 177744793.0800004

0.0

177744793.0800004 Toronto Hydro-Electric System Limited 2017

2829226804.49

679157674.41

-2829226803.76

51731853.69

-54940322.09

-64369266.01

-131275676.2

-228284810.62

-79921226.65

-27039750.72 -389265.0 144669211.53999943

0.0

144669211.53999943 Toronto Hydro-Electric System Limited 2018

2736006729.1

729185740.28

-2736006729.08

52779209.73

-57721502.27

-73978312.97

-131247419.81

-241845269.06

-79201134.56

-34553534.64 -3806795.0 159610981.7200002

0.0

159610981.7200002 Toronto Hydro-Electric System Limited 2019

2899657485.3

740216369.55

-2899657485.3

56509015.17

-48274874.92

-63749097.0

-155964893.48

-257806819.44

-83668796.77

-33104050.67 -194916.0 153961936.44000018

0.0

153961936.44000018 Toronto Hydro-Electric System Limited 2020

3165520015.2

711739529.8

-3165520014.46

45910347.25

-46631598.8

-70472552.14

-171091886.95

-269166028.28

-81095164.25

-5733044.0 2391967.0 115851570.37000006

0.0

115851570.37000006 Toronto Hydro-Electric System Limited 2021

2694322334.59

744774050.6

-2694322334.59

50895135.96

-46596357.56

-70899292.86

-160045440.17

-286981599.4

-81699939.09

-11050068.0 -675253.0 137721236.48000005

0.0

137721236.48000005 Toronto Hydro-Electric System Limited 2022

2736262578.76

783580278.51

-2736262578.76

62565420.61

-51711235.8

-72343194.69

-156325755.19

-303743006.24

-82267084.57

-9835302.0 1666194.0 171586314.6300003

0.0

171586314.6300003 Wasaga Distribution Inc. 2015

15368715.01

3648250.16

-15368715.01

546658.26

-75160.29

-699775.71

-2088862.9

-621402.26

-220497.06

-54187.0 -65553.0 369470.2000000019

369470.2000000019

Wasaga Distribution Inc. 2016

17324648.2

3948114.5

-17324648.2

520967.73

-97379.3

-732972.09

-2224529.81

-542441.0

-139110.97

-139918.0 -48296.0 544435.0600000008

0.0

544435.0600000008 Wasaga Distribution Inc. 2017

15177499.31

4114119.68

-15177499.31

512158.93

-86785.13

-755901.64

-2312908.73

-565019.42

-139848.16

-143005.0 -59141.0 563669.5300000012

0.0

563669.5300000012 Wasaga Distribution Inc. 2018

14602669.96

4298856.22

-14602669.96

600164.62

-50486.99

-838683.52

-2341291.68

-591332.35

-158670.93

-186156.0 -57128.0 675271.3699999985

0.0

675271.3699999985 Wasaga Distribution Inc. 2019

15895035.44

4427057.92

-15895035.44

540721.02

-38450.23

-855276.24

-2606574.06

-629912.11

-145295.78

-89618.0 -92593.0 510059.51999999874

0.0

510059.51999999874 Wasaga Distribution Inc. 2020

20851819.06

4512540.38

-20851819.02

536127.14

-50770.33

-715452.05

-2767881.83

-662349.25

-162440.65

-94279.0 -85496.0 509998.44999999774

0.0

509998.44999999774 Wasaga Distribution Inc. 2021

18165829.28

4685688.91

-18165828.98

371450.29

-35697.14

-766679.32

-2251194.33

-701773.25

-180719.31

-239488.0 -57597.0 823991.1500000008

0.0

823991.1500000008 Wasaga Distribution Inc. 2022

18398642.3

4890645.04

-18398642.3

618143.8

-42891.01

-837727.4

-2472312.42

-766516.79

-261283.25

-129305.0 -163277.0 835475.9699999988

0.0

835475.9699999988 Welland Hydro-Electric System Corp. 2015

43174574.0

8800223.0

-43174574.0

898589.0

-1320244.0

-1834314.0

-3168711.0

-1304212.0

-882042.0

-127169.0 157463.0 1219583.0

1219583.0

Welland Hydro-Electric System Corp. 2016

48433330.12

9080161.18

-48433330.12

768018.7

-1461617.36

-1815063.8

-3466055.84

-1365712.33

-876389.47

42968.0 81826.0 988135.0799999989

0.0

988135.0799999989 Welland Hydro-Electric System Corp. 2017

42574040.0

9452029.19

-42574040.0

678456.13

-1492815.04

-1885767.8

-3392310.05

-1429126.6

-886759.58

6155.0 -44321.0 1005540.2499999977

0.0

1005540.2499999977 Welland Hydro-Electric System Corp. 2018

42568699.23

10016447.5

-42568699.23

711021.98

-1311161.4

-2086551.34

-3415591.61

-1491767.82

-914907.07

-16825.88 -111475.0 1379189.3600000008

0.0

1379189.3600000008 Welland Hydro-Electric System Corp. 2019

44518076.7

10135879.61

-44518076.73

752276.86

-1330026.24

-2270810.48

-3350203.74

-1565041.13

-952876.16

-17460.25 -52452.0 1349286.4400000041

0.0

1349286.4400000041 Welland Hydro-Electric System Corp. 2020

51824013.09

10116780.73

-51824013.15

579999.95

-1529536.94

-1990641.97

-3319586.89

-1627987.99

-506924.94

-79505.5 30678.0 1673274.3900000094

0.0

1673274.3900000094 Welland Hydro-Electric System Corp. 2021

45255363.11

10498866.79

-45255363.11

676799.79

-1729777.57

-1931914.51

-3163335.68

-1725462.66

-511007.03

-232047.0 46988.0 1929110.129999998

0.0

1929110.129999998 Welland Hydro-Electric System Corp. 2022

45857633.9

10962067.5

-45857633.91

680614.68

-1659436.16

-2107764.7

-3336489.84

-1818611.64

-542668.34

-48274.36 -156879.33 1972557.8000000021

0.0

1972557.8000000021 Wellington North Power Inc. 2015

11503368.49

2352916.05

-11503368.49

118997.5

-376893.07

-235310.34

-1054804.15

-346404.24

-182064.35

-23074.0 0.0 253363.39999999886

253363.39999999886

Wellington North Power Inc. 2016

12571629.25

2588591.55

-12571629.25

132757.13

-442994.92

-218122.08

-1096430.96

-365477.78

-198268.89

23610.0 0.0 423664.0500000006

0.0

423664.0500000006 Wellington North Power Inc. 2017

11609608.02

2500178.59

-11609608.02

150898.05

-444042.86

-222538.7

-1064757.98

-407728.74

-215006.97

12918.0 1411.5 311330.8899999999

7998.5

319329.3899999999 Wellington North Power Inc. 2018

11131764.16

2563353.66

-11131764.16

166327.46

-394083.69

-243714.53

-1088327.95

-424389.14

-213594.64

-2870.33 0.0 362700.84000000014

0.0

362700.84000000014 Wellington North Power Inc. 2019

11387649.35

2610949.84

-11387649.35

180838.28

-407116.83

-214208.63

-1210316.67

-441385.56

-208541.13

896.25 0.0 311115.54999999976

0.0

311115.54999999976 Wellington North Power Inc. 2020

12051504.83

2614418.54

-12051504.83

137007.86

-400585.39

-223163.17

-1259041.72

-445870.44

-200129.49

7549.0 0.0 230185.19000000082

-20387.0

209798.19000000082 Wellington North Power Inc. 2021

11083561.29

3029286.89

-11083561.29

191623.53

-416116.13

-244083.37

-1217555.02

-485333.37

-255186.37

85.0 0.0 602721.1600000004

0.0

602721.1600000004 Wellington North Power Inc. 2022

11966595.38

3246395.8

-11966595.38

151931.07

-448362.66

-259952.96

-1243976.21

-494540.35

-248044.26

-54500.0 0.0 648950.4299999987

0.0

648950.4299999987 Westario Power Inc. 2015

51387961.0

9445054.0

-51288235.0

599763.0

-264132.0

-1398823.0

-3597665.0

-1653966.0

-1095382.0

-308000.0 82000.0 1908575.0

0.0

1908575.0 Westario Power Inc. 2016

57528470.0

9528912.0

-57528471.0

564430.0

-390384.0

-1720696.0

-3671831.0

-1638686.0

-487857.0

-102000.0 -141000.0 1940887.0

-7617.0

1933270.0 Westario Power Inc. 2017

48106851.0

9663024.0

-48106852.0

372877.0

-380800.0

-1918862.0

-3946936.0

-1886263.0

-178289.0

0.0 -127000.0 1597750.0

20016.0

1617766.0 Westario Power Inc. 2018

44203681.91

10767062.22

-44203681.91

490589.75

-522032.95

-1427339.1

-3563432.02

-1926936.73

-1056911.32

-437000.0 21000.0 2344999.8500000006

-6701.0

2338298.8500000006 Westario Power Inc. 2019

49234427.76

10707562.98

-49234427.76

740931.51

-655009.11

-1480064.93

-3823543.8

-1685680.56

-1178635.94

-126000.0 49000.0 2548560.1499999976

-26634.0

2521926.1499999976 Westario Power Inc. 2020

59846377.86

10929999.37

-59846377.86

700650.93

-758568.2

-1496436.0

-3825393.71

-1777404.39

-1723874.97

-361000.0 223000.0 1910973.0300000056

0.0

1910973.0300000056 Westario Power Inc. 2021

52998216.99

11111944.74

-52998216.99

636797.73

-709495.33

-1346049.46

-4719544.55

-1785531.48

-130534.24

-136000.0 -208000.0 2713587.4100000034

0.0

2713587.4100000034 Westario Power Inc. 2022

52019912.16

11721070.53

-52019912.16

824231.45

-620655.23

-2033084.86

-5281242.3

-1936865.89

-1240529.34

282000.0 0.0 1714924.360000001

0.0

1714924.360000001