Alectra Utilities Corporation 2015 88457109.7900003 -2939233.14 140000 29650 -583696.75 -9498532.2 75605297.7 -24934.3700000001 7962603.33 607723.93 84150690.59 3255297403.48 13.0758373718776 425657394.45 2179167644.95 2410643197.95 2294905421.45 2720562815.9 4 56 40 108822512.63 1523515176.91 1088225126.36 7.7328384129004 89830457.96 988361977.41 9.08882170835836 -1.35598329545796 Within Alectra Utilities Corporation 2016 93990528.7130002 2003234.77 454976 52321.21 107448.77 -10945065.99 85663443.47 1697484.39 4775175.85 -1093344.94 91042758.77 3617068743.46 12.6042170288943 455903194.51 2410643197.95 2507833117.83 2459238157.89 2915141352.41 4 56 40 116605654.09 1632479157.35 1166056540.96 7.80774821562646 90833768.08 1002932904.29 9.05681403925055 -1.24906582362409 Within Alectra Utilities Corporation 2017 84227313.3199998 13181268.1 558893 0 551366.35 -8225559.19 90293281.58 11614882.59 -1906850.47 -2096322.44 97904991.26 2929522907.31 10.4352503701945 305703050.03 2507833117.8 2643710226.55 2575771672.175 2881474722.2 4 56 40 115258988.89 1613625844.43 1152589888.88 8.49434757363148 99197528.991 1113138284.29 8.91151893623637 -0.417171362604895 Within Alectra Utilities Corporation 2018 146982615.49 -43927000.3 199.96 998698.7 -12072773.06 91981740.79 6957586.26 9342796.64 -14794797.11 93487326.58 3092330642.03 10.4373745026865 322758129.97 2643710226.55 2791807423.4 2717758824.975 3040516954.94 4 56 40 121620678.2 1702689494.76 1216206781.98 7.68679536779111 99968057.88 1116610067 8.95281717713548 -1.26602180934437 Within Alectra Utilities Corporation 2019 124479033.58 -26493784.06 76678.47 -730818.74 -11279753.28 86051355.97 1161063.06 662004.61 4759258.85 92633682.49 3223036668.07 10.5000000000822 338418850.15 2791807423.4 2956433376.15 2874120399.775 3212539249.93 4 56 40 128501570 1799021979.96 1285015699.97 7.20875881066376 99968057.88 1116610067 8.95281717713548 -1.74405836647172 Within Alectra Utilities Corporation 2020 111696164.180001 -32802543.22 0 -26828.16 -530631.29 -17521574.66 60814586.85 -4785348.71 1961773.63 6727820.48 64718832.25 3646761627.68 10.5000000000987 382909970.91 2956433376.15 3018896431.7 2987664903.925 3370574874.84 4 56 40 134822994.99 1887521929.91 1348229949.94 4.80028145442698 100877099 1127204479 8.94931672818522 -4.14903527375823 Under 0 Alectra Utilities Corporation 2021 136260733.489999 -45531793.26 37.5 -240065.91 -20236326.3 70252585.52 5238106.69 12753724.96 -4307170.35 83937246.82 3178616307.34 10.499999999978 333754712.27 3018896431.7 3103769307.6 3061332869.65 3395087581.92 4 56 40 135803503.28 1901249045.88 1358035032.77 6.18078656253751 100877099 1127204479 8.94931672818522 -2.76853016564771 Within Algoma Power Inc. 2015 4166579.04 156219 24698 7493 -168169.27 4186819.77 139079 441930 -447293.79 4320534.98 35566253.6 10 3556625.36 90539000 97568772.08 94053886.04 97610511.4 4 56 40 3904420.46 54661886.38 39044204.56 11.0657523406849 3648272 39228732 9.29999980626445 1.76575253442045 Within Algoma Power Inc. 2016 4121866.53000001 136954 28900 -2093 -362585.07 3923042.46 129343 311560 -258871.63 4105073.83 36665488.63 9.99999999181792 3666548.86 97568772.08 102689056.58 100128914.33 103795463.19 4 56 40 4151818.53 58125459.39 41518185.28 9.88741150971616 3648272 39228732 9.29999980626445 0.587411703451709 Within Algoma Power Inc. 2017 3629941.97 0 0 20500 730.78 -405932.74 3245240.01 120289 355073 -253126.98 3467475.03 34550221.97 10.000000008683 3455022.2 102689056.58 104081529.48 103385293.03 106840315.23 4 56 40 4273612.61 59830576.53 42736126.09 8.11368588415731 3648272 39228732 9.29999980626445 -1.18631392210714 Within 0 Algoma Power Inc. 2018 3821119.63 -71060.73 33850 10553.38 -292074.6 3502387.68 111869 448198 -475602.99 3586851.69 34157272.57 10.0000000087829 3415727.26 104081529.48 107305665.61 105693597.545 109109324.81 4 56 40 4364372.99 61101221.89 43643729.92 8.21848108897838 3648272 39228732 9.29999980626445 -1.08151871728607 Within Algoma Power Inc. 2019 3833834.09999999 0 22711.95 -18611.29 -33135.67 3804799.09 104038 206249 -302592.85 3812493.24 38245233.54 9.99999998954118 3824523.35 107305665.61 110946754.42 109126210.015 112950733.37 4 56 40 4518029.33 63252410.69 45180293.35 8.43839859663063 3648272 39228732 9.29999980626445 -0.861601209633824 Within Algoma Power Inc. 2020 4224765.91 0 21593.32 35733.09 5965.22 4288057.54 96755 538619 -652146.73 4271284.81 43647231.68 7.50000000916438 3273542.38 110946754.42 113305802.13 112126278.275 115399820.66 4 56 40 4615992.83 64623899.57 46159928.26 9.25323104044183 4080077 47888226 8.52000030237078 0.733230738071056 Within Algoma Power Inc. 2021 4441474.05 0 -7596.5 27464.01 -61030.05 4400311.51 66240 668167 -721532.3 4413186.21 40713585.26 7.49999998894718 3053518.89 113305802.13 115947978.43 114626890.28 117680409.17 4 56 40 4707216.37 65901029.14 47072163.67 9.3753629872183 4080077 47888226 8.52000030237078 0.855362684847526 Within Atikokan Hydro Inc. 2015 234555.390000001 0 0 -1195.86 -63164.15 170195.38 0 41572 -31370.94 180396.44 5027393.13 15.0000000099455 754108.97 2652650 2702957.54 2677803.77 3431912.74 4 56 40 137276.51 1921871.13 1372765.1 13.1411003965646 102126 1119800 9.12002143239864 4.02107896416593 Over Atikokan Hydro Inc. 2016 106655.609999999 0 0 -5086.11 -75131.9 26437.6 0 25301 -11679.98 40058.62 5985336.24 15.00000006683 897800.44 2702957.54 2849483.49 2776220.515 3674020.96 4 56 40 146960.84 2057451.74 1469608.38 2.72580236647807 102126 1119800 9.12002143239864 -6.39421906592057 Under Atikokan Hydro Inc. 2017 155480.97 0 0 -1372.7 -36612.83 117495.44 0 31698 -25472.16 123721.28 5067844.05 7.49999992600404 380088.3 2849483.49 2931532.57 2890508.03 3270596.33 4 56 40 130823.85 1831533.94 1308238.53 9.45708883837873 120645.73 1374097.2 8.77999969725577 0.677089141122961 Within Atikokan Hydro Inc. 2018 194332.529999999 -10507.43 0 0 3149.82 -34594.02 152380.9 0 23904 -18458.68 157826.22 4948118.22 7.50000007073396 371108.87 2931532.57 3367455.89 3149494.23 3520603.1 4 56 40 140824.12 1971537.74 1408241.24 11.2073283693922 120645.73 1374097.2 8.77999969725577 2.4273286721364 Within 0 Atikokan Hydro Inc. 2019 136432.14 0 -2000 -81.72 -27893.04 106457.38 0 0 7943.32 114400.7 4824524.21 7.50000008809159 361839.32 3367455.89 3412296.65 3389876.27 3751715.59 4 56 40 150068.62 2100960.73 1500686.24 7.62322575837039 120645.73 1374097.2 8.77999969725577 -1.15677393888538 Within Atikokan Hydro Inc. 2020 141176.000000002 0 0 -727.29 -40643.42 99805.29 0 18696 -10293.61 108207.68 4928955.71 7.50000003550448 369671.68 3412296.65 3271166.37 3341731.51 3711403.19 4 56 40 148456.13 2078385.79 1484561.28 7.28886583920604 120645.73 1374097.2 8.77999969725577 -1.49113385804973 Within Atikokan Hydro Inc. 2021 197485.059999999 -12587.82 0 -196.41 -43199.48 141501.35 0 37344 -22508.32 156337.03 4657656.73 7.49999989801739 349324.25 3271166.37 3189833.86 3230500.115 3579824.37 4 56 40 143192.97 2004701.65 1431929.75 10.9179259666894 120646 1374097 8.78002062445373 2.13790534223562 Within Bluewater Power Distribution Corporation 2015 3520184 -382490 23732 -13733 -119582.31 3028110.69 0 944000 -814945.46 3157165.23 112576930 13 14635000.9 51089950 53057527 52073738.5 66708739.4 4 56 40 2668349.58 37356894.06 26683495.76 11.8319026052529 2351639 26187513 8.98000127007097 2.85190133518198 Within 0 Bluewater Power Distribution Corporation 2016 3417051.30999999 58315 0 22067.4 -2755 -168160.09 3326518.62 0 399000 -377778.09 3347740.53 121850124.71 12.9999999981124 15840516.21 53057527 56413329.13 54735428.065 70575944.27 4 56 40 2823037.77 39522528.79 28230377.71 11.8586459040331 2351639 26187513 8.98000127007097 2.87864463396217 Within Bluewater Power Distribution Corporation 2017 3103890.40000001 -29092 26285.31 34448 -219896.95 2915634.76 0 210000 -160112.25 2965522.51 106058293.88 12.9999999958513 13787578.2 56413329.13 59779433.81 58096381.47 71883959.67 4 56 40 2875358.39 40255017.42 28753583.87 10.3135752517239 2351639 26187513 8.98000127007097 1.33357398165295 Within Bluewater Power Distribution Corporation 2018 4085400 -416487 25292 40909 -291242.45 3443871.55 0 410000 -239994.97 3613876.58 106699784 13 13870971.92 59779433.81 64796026 62287729.905 76158701.83 4 56 40 3046348.07 42648873.02 30463480.73 11.8629798480024 2351639 26187513 8.98000127007097 2.88297857793145 Within Bluewater Power Distribution Corporation 2019 3868447 -5643 17557 -9418 -408727.25 3462215.75 0 558000 -450348.72 3569867.03 109729440 13 14264827.2 64796026 70013434 67404730 81669557.2 4 56 40 3266782.29 45734952.03 32667822.88 10.9277775966685 2351639 26187513 8.98000127007097 1.94777632659758 Within Bluewater Power Distribution Corporation 2020 4061404 -1867 10300 55505 -417577.63 3707764.37 0 1035000 -941285.51 3801478.86 121225155 13 15759270.15 70013434 74515986 72264710 88023980.15 4 56 40 3520959.21 49293428.88 35209592.06 10.796713729378 2351639 26187513 8.98000127007097 1.81671245930701 Within Bluewater Power Distribution Corporation 2021 3725162 -6018 53824 150233 -631228.02 3291972.98 0 683000 -568204.9 3406768.08 108165240 13 14061481.2 74515986 78752764 76634375 90695856.2 4 56 40 3627834.25 50789679.47 36278342.48 9.39063873129851 2351639 26187513 8.98000127007097 0.410637461227543 Within Brantford Power Inc. 2015 3089454.55000004 43434 11075 2150 -37744.01 251264.79 3359634.33 -21308 263594 -193008.8 3408911.53 116374033.35 11.5000000040817 13383013.84 63228529.37 64175861.47 63702195.42 77085209.26 4 56 40 3083408.37 43167717.19 30834083.7 11.0556602335486 2720506.12 30295168.36 8.98000000419869 2.07566022934994 Within Brantford Power Inc. 2016 1910116.13999999 -5700.39 63935 1150 -2496.5 -247514.19 1615302.89 810230 24949 -372207.37 2078274.52 131614048.98 11.4999999979485 15135615.63 64175861.47 64571082.12 64373471.795 79509087.43 4 56 40 3180363.5 44525088.96 31803634.97 6.53470750107782 2720506.12 30295168.36 8.98000000419869 -2.44529250312087 Within -104187.17 Brantford Power Inc. 2017 3096052.61000003 42359.95 6646 8250 587.24 -90652.16 2969822.84 215717 448515 -269909.11 3364145.73 118808730.71 7.49999999726451 8910654.8 64823774.11 65184864.63 65004319.37 73914974.17 4 56 40 2956598.97 41392385.54 29565989.67 11.3784309862407 2599011.12 29601493.38 8.78000000417547 2.59843098206522 Within -93420.8 Brantford Power Inc. 2018 1963215.86000001 -55925.53 -1574 9387.75 51605.25 -149322.56 1775262.2 -67549 575283 67656.14 2350652.34 120082167.4 7.49999999583619 9006162.55 65184864.63 65568604.31 65376734.47 74382897.02 4 56 40 2975315.88 41654422.33 29753158.81 7.90051353878415 2599011.12 29601493.38 8.78000000417547 -0.879486465391312 Within -42124.57 Brantford Power Inc. 2019 2445907.75000002 379818.9 13785 41527.25 -258110.82 2603697.63 676603.01 -812691.19 -200898.24 2266711.21 128804134.79 7.50000000058228 9660310.11 65568604.31 68061128.58 66814866.445 76475176.56 4 56 40 3059007.06 42826098.87 30590070.62 7.4099574275517 2599011.12 29601493.38 8.78000000417547 -1.37004257662377 Within -19230.45 Brantford Power Inc. 2020 1730655.75999996 12662.91 3830 -90029.4 -524954.06 1117861.14 58301.51 1047736.52 -942551.2 1281347.97 133991134.37 7.50000000167922 10049335.08 68061128.58 82206718.77 75133923.675 85183258.75 4 56 40 3407330.35 47702624.9 34073303.5 3.76056278194452 2599011.12 29601493.38 8.78000000417547 -5.01943722223095 Under -14304.07 Brantford Power Inc. 2021 2968426.05999996 778004.61 5701 12220.39 -402822.17 3361031.06 466406.88 -18540.74 -657190.23 3151706.97 125859794.67 7.49999999980137 9439484.6 82206718.77 83812921.63 83009820.2 92449304.8 4 56 40 3697972.19 51771610.69 36979721.92 8.52279791832464 2599011 29601493 8.77999971150104 -0.257201793176401 Within -498.83 Burlington Hydro Inc. 2015 5792691.66999999 -415513.86 48692.01 -3282.94 -622062.64 4800524.24 509575 -987458.47 673659.91 4996300.68 215774516.02 12.999999998795 28050687.08 106163133 109202811.89 107682972.445 135733659.52 4 56 40 5429346.38 76010849.33 54293463.81 9.20239809617702 4935666 52731473 9.36000024122216 -0.157602145045141 Within Burlington Hydro Inc. 2016 4765899.35000005 29704.28 47459.42 -21588.07 -811864.91 4009610.07 -598518.66 1173149.41 -66926.71 4517314.11 239654782.99 13.0000000005424 31155121.79 109202811.89 111408467.54 110305639.715 141460761.51 4 56 40 5658430.46 79218026.45 56584304.6 7.98333414527816 4935666 52731473 9.36000024122216 -1.37666609594401 Within Burlington Hydro Inc. 2017 4296766.94999996 65561.64 51984.87 50160.23 -824253.08 3640220.61 985389 -379383.84 -485814.51 3760411.26 210877270.76 13.0000000005691 27414045.2 111408467.54 114674156.64 113041312.09 140455357.29 4 56 40 5618214.29 78655000.08 56182142.92 6.69324996263421 4935666 52731473 9.36000024122216 -2.66675027858795 Within Burlington Hydro Inc. 2018 5041362.92999998 -842306.73 46684.11 -65310.91 -952437.9 3227991.5 633458 427686.32 -586041.71 3703094.11 207986468.43 13.0000000019713 27038240.9 114674156.64 119111497.64 116892827.14 143931068.04 4 56 40 5757242.72 80601398.1 57572427.22 6.43206181988726 4935666 52731473 9.36000024122216 -2.9279384213349 Within Burlington Hydro Inc. 2019 5368509.47000003 257940.53 51935.07 -122236.33 -911640.35 4644508.39 -352198 141329.04 -153091.4 4280548.03 211167644.68 13.0000000007577 27451793.81 119111497.64 124972072.66 122041785.15 149493578.96 4 56 40 5979743.16 83716404.22 59797431.58 7.15841452867966 4935666 52731473 9.36000024122216 -2.2015857125425 Within Burlington Hydro Inc. 2020 2917700.58999997 -14000 43072 -13000.33 -1183910.49 1749861.77 -432286 89916.95 -572624.13 834868.59 237753645.79 12.9999999988644 30907973.95 124972072.66 127955450.04 126463761.35 157371735.3 4 56 40 6294869.41 88128171.77 62948694.12 1.3262683232292 4935666 52731473 9.36000024122216 -8.03373191799297 Under Burlington Hydro Inc. 2021 3710382.35000002 136931.56 27863.18 -36793 -131491.46 3706892.63 -208424 -5447.85 -58876.2 3434144.58 208555857.18 7.50000000071923 15641689.29 127955450.04 134536432.23 131245941.135 146887630.43 4 56 40 5875505.22 82257073.04 58755052.17 5.84484985233909 4913439 58914137 8.33999995620746 -2.49515010386837 Within Canadian Niagara Power Inc. 2015 3177055.75999998 -352717 0 6738 29450.24 2860527 266835 638942.44 -623697.31 3142607.13 67377620.14 13.0000000026715 8759090.62 67473000 72157470.51 69815235.255 78574325.87 4 56 40 3142973.03 44001622.49 31429730.35 9.9988357997478 2625340.97 29399115.06 8.92999998347569 1.06883581627211 Within Canadian Niagara Power Inc. 2016 3470202.05 -310716 0 7789 -310899.47 2856375.58 63198 738340 -638745.99 3019167.59 72848371.5 12.9999999931364 9470288.29 72157470.51 77285850.6 74721660.555 84191948.85 4 56 40 3367677.95 47147491.36 33676779.54 8.96513155723203 2625340.97 29399115.06 8.92999998347569 0.035131573756336 Within Canadian Niagara Power Inc. 2017 4125273.05999999 -52565.02 0 0 -5065.18 -356916.09 3710726.77 58143 953118 -901405.82 3820581.95 65264538.44 7.49999999540332 4894840.38 77285850.6 91397263.52 84341557.06 89236397.44 4 56 40 3569455.9 49972382.57 35694558.98 10.7035415457597 3147033.5 35843206.15 8.7800000000837 1.923541545676 Within 0 Canadian Niagara Power Inc. 2018 3104536.59 -359809.29 1007 8554.89 -427470.1 2326819.09 61504 598230 -445626.05 2540927.04 64436929.66 7.49999999301643 4832769.72 91397263.52 92096128.94 91746696.23 96579465.95 4 56 40 3863178.64 54084500.93 38631786.38 6.5772962580769 3147033.5 35843206.15 8.7800000000837 -2.2027037420068 Within Canadian Niagara Power Inc. 2019 2816622.14 0 -115 18364.23 -648059.49 2186811.88 56663 21677 96010.84 2361162.72 66549774.16 7.49999999699473 4991233.06 92096128.94 100087423.07 96091776.005 101083009.06 4 56 40 4043320.36 56606485.07 40433203.62 5.83966272420736 3147033.5 35843206.15 8.7800000000837 -2.94033727587634 Within Canadian Niagara Power Inc. 2020 2786670.10000002 0 1000 31506.39 -851191.03 1967985.46 51982 -133833.11 305509.61 2191643.96 75208050.34 7.5000000059834 5640603.78 100087423.07 107704657.24 103896040.155 109536643.94 4 56 40 4381465.76 61340520.61 43814657.58 5.00207939774113 3147033.5 35843206.15 8.7800000000837 -3.77792060234258 Under Canadian Niagara Power Inc. 2021 2355611.17999999 0 595 50600.46 -1075395.25 1331411.39 47853 214349.3 15410.71 1609024.4 66623047.11 7.49999999512181 4996728.53 107704657.24 113981186.14 110842921.69 115839650.22 4 56 40 4633586.01 64870204.12 46335860.09 3.47252516058778 3147034 35843206 8.78000143179157 -5.30747627120379 Under Centre Wellington Hydro Ltd. 2015 434207.150000002 -69926.03 70000 -5532.6 140432.85 569181.37 -63532 658 -13871.12 492436.25 19188836.96 12.9999999749855 2494548.8 12022891 13273122.25 12648006.625 15142555.43 4 56 40 605702.22 8479831.04 6057022.17 8.13000573844689 423100.2 4711583.56 8.97999992172483 -0.849994183277948 Within Centre Wellington Hydro Ltd. 2016 211605.309999999 -30224.15 0 12560 -6010.48 137113.45 325044.13 -12765 -15584 -27839.5 268855.63 21337640.69 13.000000001406 2773893.29 13273122.25 14741769.65 14007445.95 16781339.24 4 56 40 671253.57 9397549.97 6712535.7 4.00527672426383 423100.2 4711583.56 8.97999992172483 -4.97472319746101 Under 0 Centre Wellington Hydro Ltd. 2017 14239.4100000001 -46639.79 13065.04 -7887.02 114684.24 87461.88 180100 -78684 59280.03 248157.91 19906159.4 12.9999999899529 2587800.72 14741769.65 15170120.61 14955945.13 17543745.85 4 56 40 701749.83 9824497.68 7017498.34 3.53627315571264 423100.2 4711583.56 8.97999992172483 -5.4437267660122 Under Centre Wellington Hydro Ltd. 2018 464467.370000005 -110620.48 12580 -11599.6 134690.46 489517.75 0 161896 -168534.35 482879.4 19726751.88 7.49999999493074 1479506.39 15170120.61 15680296.85 15425208.73 16904715.12 4 56 40 676188.6 9466640.47 6761886.05 7.14119398684632 613684 6818711 9.00000014665529 -1.85880615980897 Within Centre Wellington Hydro Ltd. 2019 533424.41 -18229.23 11258.4 -7421.95 111259.71 630291.34 -237202.49 50798.25 -76467.98 367419.12 20119944.66 7.5000000024851 1508995.85 15680296.85 16683516.67 16181906.76 17690902.61 4 56 40 707636.1 9906905.46 7076361.04 5.19220426887659 613684 6818711 9.00000014665529 -3.80779587777869 Under Centre Wellington Hydro Ltd. 2020 323926.849999998 -5244.59 11382.74 -3213.17 91789.43 418641.26 182631 -22011.62 -3087.7 576172.94 22518674.65 7.50000000555095 1688900.6 16683516.67 16581618.38 16632567.525 18321468.13 4 56 40 732858.73 10260022.15 7328587.25 7.86199195486142 613684 6818711 9.00000014665529 -1.13800819179386 Within Centre Wellington Hydro Ltd. 2021 621458.850000005 -25295.72 13150 -883.32 88203.42 696633.23 33157 0 -19921.2 709869.03 19794550.47 7.5000000239965 1484591.29 16581618.38 16517232.21 16549425.295 18034016.59 4 56 40 721360.66 10099049.29 7213606.64 9.84069502852737 613684 6818711 9.00000014665529 0.840694881872082 Within Chapleau Public Utilities Corporation 2015 35866.3700000006 0 0 1688 -41050.46 -3496.09 0 0 6101.18 2605.09 3853095.61 14.9999999610703 577964.34 1026467.61 1037247.96 1031857.785 1609822.12 4 56 40 64392.88 901500.39 643928.85 0.404561777283313 55168 605093 9.11727618729683 -8.71271441001352 Under Chapleau Public Utilities Corporation 2016 24036.5499999998 -16987.58 0 956.25 -42741.05 -34735.83 0 1902 7207.71 -25626.12 4014366.15 14.9999999377237 602154.92 1037247.96 1110681.35 1073964.655 1676119.58 4 56 40 67044.78 938626.96 670447.83 -3.82223923373725 55168 605093 9.11727618729683 -12.9395154210341 Under Chapleau Public Utilities Corporation 2017 25136.3399999999 1408.22 0 -5293.38 -40978.39 -19727.21 0 4126 2827.85 -12773.36 3391918.35 14.9999999262954 508787.75 1110681.35 1085734.35 1098207.85 1606995.6 4 56 40 64279.82 899917.54 642798.24 -1.98714918696728 55168 605093 9.11727618729683 -11.1044253742641 Under Chapleau Public Utilities Corporation 2018 -22706.3100000005 -10796.81 1122.45 3567.38 -46672.19 -75485.48 0 0 8180.78 -67304.7 3433166.36 14.9999998834895 514974.95 1085734.35 1544879.62 1315306.985 1830281.94 4 56 40 73211.28 1024957.89 732112.78 -9.19321473940122 55168 605093 9.11727618729683 -18.310490926698 Under Chapleau Public Utilities Corporation 2019 104838.31 -2452.54 515 -295.9 -45066.38 57538.49 0 0 5770.58 63309.07 3881173.51 7.49999991626244 291088.01 1544879.62 1614233.57 1579556.595 1870644.61 4 56 40 74825.78 1047560.98 748257.84 8.46086290255241 56498.56 627761.75 9.00000039824026 -0.539137495687841 Within Chapleau Public Utilities Corporation 2020 80299.0800000019 -400 637.26 -1912.63 -45529.45 33094.26 -12000 1000 4758.98 26853.24 4308801.12 7.49999990716675 323160.08 1614233.57 1503352.04 1558792.805 1881952.89 4 56 40 75278.12 1053893.62 752781.16 3.56720404639245 65439 728718 8.98001696129367 -5.41281291490122 Under Chapleau Public Utilities Corporation 2021 185390.210000001 14404.5 515 -302.37 -44202.92 155804.42 18800 7500 -3890.53 178213.89 3556963.71 7.50000004919927 266772.28 1503352.04 1610208.91 1556780.475 1823552.76 4 56 40 72942.11 1021189.55 729421.1 24.4322367422604 65439 728718 8.98001696129367 15.4522197809667 Over Cooperative Hydro Embrun Inc. 2015 91965.4699999997 -9347.04 1825 -1487.61 -84613.98 -1658.16 0 23044 -2866.33 18519.51 4035075.08 12.9999999900869 524559.76 2371349 2617337.32 2494343.16 3018902.92 4 56 40 120756.12 1690585.64 1207561.17 1.53362914112252 108873 1163170 9.36002475992331 -7.8263956188008 Under Cooperative Hydro Embrun Inc. 2016 126213.659999999 0 2080 -2459.59 -90162.81 35671.26 0 13540 -2195.44 47015.82 4439464.32 12.9999999639596 577130.36 2458612.32 2781652.21 2620132.265 3197262.62 4 56 40 127890.5 1790467.07 1278905.05 3.67625571577812 108873 1163170 9.36002475992331 -5.6837690441452 Under Cooperative Hydro Embrun Inc. 2017 102534.37 0 2220 -463.01 -109240.42 -4949.06 0 -750.27 17410.2 11710.87 3914763.87 12.9999999208126 508919.3 2781652.21 4311364.06 3546508.135 4055427.43 4 56 40 162217.1 2271039.36 1622170.97 0.721925753609066 108873 1163170 9.36002475992331 -8.63809900631425 Under Cooperative Hydro Embrun Inc. 2018 200548 0 2500 -3069.9 -59333.8 140644.3 0 11175.97 -2518.5 149301.77 3838616.96 7.4999999478979 287896.27 4311364.06 4304287.04 4307825.55 4595721.82 4 56 40 183828.87 2573604.22 1838288.73 8.1217801949969 168494.68 1872163 9.00000053414153 -0.878220339144628 Within Cooperative Hydro Embrun Inc. 2019 241109.620000001 0 2500 -2513.71 -64876.99 176218.92 0 17511 -8080.53 185649.39 4210741.22 7.49999996437682 315805.59 4304287.04 4323300.42 4313793.73 4629599.32 4 56 40 185183.97 2592575.62 1851839.73 10.0251326825135 168494.68 1872163 9.00000053414153 1.02513214837199 Within Cooperative Hydro Embrun Inc. 2020 270453.609999998 0 2360 1195.19 -71496.02 202512.78 0 25841.7 -15310.87 213043.61 5226069.54 7.50000008610678 391955.22 4323300.42 4274368.25 4298834.335 4690789.55 4 56 40 187631.58 2626842.15 1876315.82 11.3543577114859 168494.676 1872163 9.00000032048492 2.35435739100099 Within Cooperative Hydro Embrun Inc. 2021 306892.770000001 0 2425 1312.1 -75263.19 235366.68 0 26780.43 -15693.9 246453.21 4703177.67 7.50000010099555 352738.33 4274368.25 4323470.79 4298919.52 4651657.85 4 56 40 186066.31 2604928.4 1860663.14 13.2454502215807 168495 1872163 9.00001762667033 4.24543259491035 Over E.L.K. Energy Inc. 2015 793477.359999992 -268736.37 125 804.45 -98263.66 427406.78 0 172500 -75491.3 524415.48 32844153.51 11.9999999963464 3941298.42 7919365 8664457.05 8291911.025 12233209.45 4 56 40 489328.38 6850597.29 4893283.78 10.717046130523 449601 4929837 9.11999727374353 1.59704885677947 Within E.L.K. Energy Inc. 2016 717074.31000001 -312995.08 125 31617.36 -118233.61 317587.98 0 326000.16 -220136.28 423451.86 33239621.04 11.9999999855594 3988754.52 8664457.05 8595096.84 8629776.945 12618531.47 4 56 40 504741.26 7066377.62 5047412.59 8.38948376914834 449601 4929837 9.11999727374353 -0.730513504595193 Within E.L.K. Energy Inc. 2017 642421.000000008 -279676.52 5179.26 22163.81 -105986.89 284100.66 121600 196374 -101419.11 500655.55 33633408.51 7.50000000520316 2522505.64 8595096.84 8816961.36 8706029.1 11228534.74 4 56 40 449141.39 6287979.45 4491413.9 11.1469475124526 421564.25 4801415.14 8.78000001474565 2.36694749770694 Within E.L.K. Energy Inc. 2018 866560.839999992 -272007.83 0 31557.93 -103213.5 522897.44 133000 184000 -96365.83 743531.61 31935749.97 7.5000000070454 2395181.25 8816961.36 9386756.54 9101858.95 11497040.2 4 56 40 459881.61 6438342.51 4598816.08 16.1678918457639 421564.25 4801415.14 8.78000001474565 7.38789183101827 Over E.L.K. Energy Inc. 2019 754045.339999989 -560643.4 0 53167.94 -85279.07 161290.81 143500 181275 -24195.04 461870.77 34069068.79 7.50000000220141 2555180.16 9386756.54 9400000.1 9393378.32 11948558.48 4 56 40 477942.34 6691192.75 4779423.39 9.66373414346118 421564.25 4801415.14 8.78000001474565 0.883734128715531 Within E.L.K. Energy Inc. 2020 1148485.52 -984574.96 0 -52535.09 -75820.63 35554.84 266318 212666 82260.62 596799.46 37713703.45 7.50000000331444 2828527.76 9400000.1 10323573.51 9861786.805 12690314.56 4 56 40 507612.58 7106576.15 5076125.82 11.7569871426079 421564.25 4801415.14 8.78000001474565 2.97698712786225 Within E.L.K. Energy Inc. 2021 979898.639999997 -400448.83 0 -27659.97 -144731.68 407058.16 0 0 151802.73 558860.89 31581245.28 7.50000001266575 2368593.4 10323573.51 10511749.83 10417661.67 12786255.07 4 56 40 511450.2 7160302.84 5114502.03 10.9269853980291 421564.25 4801415.14 8.78000001474565 2.14698538328341 Within ENWIN Utilities Ltd. 2015 9222686.52342618 -1758017.54 52013.08 -14689.44 -6462139.5 1039853.12 0 2516430.7620741 -347979.92 3208303.9620741 271726726.09 14.9999999987119 40759008.91 191244826.14 195245470.95 193245148.545 234004157.45 4 56 40 9360166.3 131042328.17 93601662.98 3.42761427514341 6401691 79921231 8.01000049661397 -4.58238622147057 Under ENWIN Utilities Ltd. 2016 8907351.0379383 -1194919.59 0 43736.46 -37927.9 -6805239.56 913000.45 0 5032702.11266657 -2914199.2 3031503.36266657 308566484.04 15.0000000012963 46284972.61 195245470.95 196803074.17 196024272.56 242309245.17 4 56 40 9692369.81 135693177.3 96923698.07 3.12772152015616 6401691 79921231 8.01000049661397 -4.88227897645781 Under 0 ENWIN Utilities Ltd. 2017 7239719.73000002 -1030859.69 0 56124.65 60670.48 -6528887.44 -203232.27 0 3740381.6 -1112339.44 2424809.89 277938004.77 15.0000000016191 41690700.72 196803074.17 194588325.74 195695699.955 237386400.67 4 56 40 9495456.03 132936384.38 94954560.27 2.55365290840707 6401691 79921231 8.01000049661397 -5.4563475882069 Under 0 ENWIN Utilities Ltd. 2018 12954058.63 -750045.92 50729.59 -51152.45 -6736553.52 5467036.33 0 118203.32 -1472090.56 4113149.09 273414730.13 15.0000000001829 41012209.52 194588325.74 196097013.84 195342669.79 236354879.31 4 56 40 9454195.17 132358732.41 94541951.72 4.35060733903791 6401691 79921231 8.01000049661397 -3.65939315757606 Under ENWIN Utilities Ltd. 2019 4148352.36000007 -542684.9 0 49474.33 -919095.96 -5854723.56 -3118677.73 0 8134642 -1474735.03 3541229.24 279609394.26 15.0000000003576 41941409.14 196097013.84 196307127.69 196202070.765 238143479.9 4 56 40 9525739.2 133360348.74 95257391.96 3.71753747098914 6401691 79921231 8.01000049661397 -4.29246302562483 Under 0 ENWIN Utilities Ltd. 2020 6873797.02000004 -831063.4 47580.91 57261.44 -2002290.2 4145285.77 0 749487 -26431.52 4868341.25 301164196.86 7.4999999985058 22587314.76 196307127.69 222296742.29 209301934.99 231889249.75 4 56 40 9275569.99 129857979.86 92755699.9 5.24856289721124 8375166 98300076 8.51999951658227 -3.27143661937103 Under ENWIN Utilities Ltd. 2021 10649223.8899999 1440 11508.72 78985.71 -2235165.58 8505992.74 0 1670906 -1102949.74 9073949 256076924.18 7.49999999863322 19205769.31 222296742.29 223115085.26 222705913.775 241911683.09 4 56 40 9676467.32 135470542.53 96764673.24 9.37733647639608 8375166 98300076 8.51999951658227 0.857336959813816 Within EPCOR Electricity Distribution Ontario Inc. 2015 987588.500000015 -118466.68 5810.84 -18077.55 -21956.64 834898.47 0 178697 -138234.14 875361.33 38345729.68 11.9999999958274 4601487.56 15701794 15402455.85 15552124.925 20153612.49 4 56 40 806144.5 11286022.99 8061445 10.8586156700195 705571 7857142 8.97999552509042 1.87862014492903 Within EPCOR Electricity Distribution Ontario Inc. 2016 958292.530000001 -105162.31 1225 -5829.37 -29224.38 819301.47 0 150279.22 -113446.59 856134.1 41588481.68 11.9999999961528 4990617.8 15402455.85 17278497.23 16340476.54 21331094.34 4 56 40 853243.77 11945412.83 8532437.74 10.0338745630273 705571 7857142 8.97999552509042 1.05387903793686 Within EPCOR Electricity Distribution Ontario Inc. 2017 1002202.91 -43994.67 1750 -36691.8 4296.44 927562.88 118442 138233 -118453.39 1065784.49 39322935.83 12.0000000010172 4718752.3 17278497.23 19007560.5 18143028.865 22861781.17 4 56 40 914471.25 12802597.46 9144712.47 11.6546528225616 705571 7857142 8.97999552509042 2.67465729747121 Within EPCOR Electricity Distribution Ontario Inc. 2018 1135514.04999999 -198320.97 1059.13 -64066.47 88922.29 963108.03 141235 262486 -216798.41 1150030.62 39627996.81 12.0000000070657 4755359.62 19007560.5 19642155.22 19324857.86 24080217.48 4 56 40 963208.7 13484921.79 9632086.99 11.9395788388743 705571 7857142 8.97999552509042 2.95958331378383 Within EPCOR Electricity Distribution Ontario Inc. 2019 -486043.370000005 914235.77 3122 -75483.21 254450.37 610281.56 -212811 1521 -107253.76 291737.8 41719345.74 12.0000000028764 5006321.49 19642155.22 22998463 21320309.11 26326630.6 4 56 40 1053065.22 14742913.14 10530652.24 2.77036781151934 705571 7857142 8.97999552509042 -6.20962771357108 Under EPCOR Electricity Distribution Ontario Inc. 2020 -206549.730000004 22385.32 1400 -46567.02 93918.45 -135412.98 -150616 -3878 80703.35 -209203.63 47756985.03 11.9999999924618 5730838.2 22998463 24605826.36 23802144.68 29532982.88 4 56 40 1181319.32 16538470.41 11813193.15 -1.77093210399256 705571 7857142 8.97999552509042 -10.750927629083 Under EPCOR Electricity Distribution Ontario Inc. 2021 239093.530000001 93520 1388.5 -23144.08 33146.76 344004.71 230862 4516.4 -158052.87 421330.24 43587567.14 12.0000000073415 5230508.06 24605826.36 25720554.94 25163190.65 30393698.71 4 56 40 1215747.95 17020471.28 12157479.48 3.46560519138133 705571 7857142 8.97999552509042 -5.51439033370909 Under ERTH Power Corporation 2015 1214888.75000002 256172.53 3239 -41977.39 395716.33 1828039.22 22060 53500 -219994.52 1683604.7 71685527.33 12.8348219127204 9200709.77 36879532 39214145.8 38046838.9 47247548.67 4 56 40 1889901.94 26458627.25 18899019.46 8.90842354844583 1426815 15692566 9.09229886304127 -0.183875314595436 Within ERTH Power Corporation 2016 1154116.47999997 227612.05 6788 -39021.17 479204.82 1828700.18 22970 58526 -206102.45 1704093.73 79247900.24 12.8347105465214 10171238.61 39214145.8 42289651.3 40751898.55 50923137.16 4 56 40 2036925.48 28516956.81 20369254.87 8.36600916860146 1426815 15692566 9.09229886304127 -0.726289694439801 Within ERTH Power Corporation 2017 1139551.87999998 420130.02 25844 -24646.18 490155.26 2051034.98 0 335696 -579753.29 1806977.69 71936347.88 12.8378237597013 9235061.56 42289651.3 44402559.52 43346105.41 52581166.97 4 56 40 2103246.68 29445453.51 21032466.79 8.59137308068466 1426815 15692566 9.09229886304127 -0.500925782356609 Within ERTH Power Corporation 2018 1454158.71999999 -183724.98 2384 -62873.65 746792.48 1956736.57 230000 135491 -258561.4 2063666.17 71701433.31 8.213067351861 5888887.01 44402559.52 44892978.73 44647769.125 50536656.14 4 56 40 2021466.24 28300527.44 20214662.46 10.2087589841458 1653858 18383099 8.99662238668246 1.21213659746335 Within ERTH Power Corporation 2019 2483694.28 -107033.13 2269 -142437.33 600572.96 2837065.78 0 659778 -753421.44 2743422.34 74343424.58 7.49999999529212 5575756.84 45988582.73 56680936.49 51334759.61 56910516.45 4 56 40 2276420.66 31869889.21 22764206.58 12.0514735725966 1653858 18383099 8.99662238668246 3.05485118591415 Over ERTH Power Corporation 2020 1733748 -64254.63 5540 -52226 505932.63 2128740 0 118000 -222672.88 2024067.12 76705101.79 7.4999999944593 5752882.63 56680936.49 53028209.53 54854573.01 60607455.64 4 56 40 2424298.23 33940175.16 24242982.26 8.34908468889009 1653858 18383099 8.99662238668246 -0.647537697792377 Within ERTH Power Corporation 2021 1825639.05000001 -25076.57 3957.93 53998.5 408993.91 2267512.82 0 75000 -192096.55 2150416.27 71802616.8 7.5 5385196.26 53028209.53 54823323.38 53925766.455 59310962.72 4 56 40 2372438.51 33214139.12 23724385.09 9.06416019569003 1653858 18383099 8.99662238668246 0.067537809007566 Within Elexicon Energy Inc. 2015 13485357.72 -685778.94 386927.5 -62510.86 -2231743.57 12357934.85 131518 2366639 -2252237.42 12603854.43 425004289.25 13.8344889468666 58797171.42 263317434 274997943.3 269157688.65 327954860.07 4 56 40 13118194.4 183654721.64 131181944.03 9.60791862264034 11842379.57 125549770.3 9.43241834827953 0.175500274360816 Within 1465683 Elexicon Energy Inc. 2016 14691478.3999999 115755.04 413036.12 -1869 -2839281.91 12643551.65 -73450 2139850.24 -1567484.69 13142467.2 477203274.98 13.8273391968581 65984515.49 275850012.3 287261910.79 281555961.545 347540477.04 4 56 40 13901619.08 194622667.14 139016190.82 9.4539111757256 11842379.57 125549770.3 9.43241834827953 0.021492827446069 Within 264433 Elexicon Energy Inc. 2017 15846566.43 559292.17 321480.48 89522 -2967588.79 12220052.29 677472 1244891.89 -1179553.15 12962863.03 418684662.51 13.8268286072259 57890810.69 288381383.79 304988647.8 296685015.795 354575826.49 4 56 40 14183033.06 198562462.84 141830330.59 9.13969739482083 11842379.57 125549770.3 9.43241834827953 -0.292720953458698 Within -1629220 Elexicon Energy Inc. 2018 15616160.14 2122309.94 0 366446 103146.06 -3270230.9 14467085.24 343099 1915318.87 -2104342.47 14621160.64 418926777.97 13.8223826513536 57905662.28 304988647.8 317295735.32 311142191.56 369047853.84 4 56 40 14761914.15 206666798.15 147619141.53 9.90465090669058 11842379.57 125549770.3 9.43241834827953 0.472232558411056 Within -470746 Elexicon Energy Inc. 2019 7562294.27999991 2709481.94 206842.25 -89162.51 -5516226.58 4955665.05 438597 -50604.26 1150730.7 6494388.49 326050458.79 13.7900000008769 44962358.27 321300848.19 339889851.42 330595349.805 375557708.08 4 56 40 15022308.32 210312316.52 150223083.23 4.32316282582 11842379.57 125549770.3 9.43241834827953 -5.10925552245953 Under 82435.67 Elexicon Energy Inc. 2020 12658745.6500001 -124315.84 366317.78 -110819.11 -5220766.27 11034702.74 -956940 353032.45 947611.41 11378406.6 515914995.44 13.7899999997721 71144677.87 339889851.42 354545134.33 347217492.875 418362170.75 4 56 40 16734486.83 234282815.62 167344868.3 6.79937587306345 11842379.57 125549770.3 9.43241834827953 -2.63304247521608 Within 3465540.53 Elexicon Energy Inc. 2021 18466269.13 -48849.34 379315.57 -65272.47 -5796412.87 9971753.14 282403 372733.68 1238968.17 11865857.99 458809400.75 13.7899999992535 63269816.36 354545134.33 382136178.21 368340656.27 431610472.63 4 56 40 17264418.91 241701864.67 172644189.05 6.87301325071734 11842380 125549770 9.43241871331186 -2.55940546259452 Within -2963296.88 Energy Plus Inc. 2015 5678360.2 -325274.94 0 22756 19303.16 199442.82 5594587.24 159410 442630.6 -548960.79 5647667.05 200488887.46 13.3581922964899 26781691.12 128752335 132803059.63 130777697.315 157559388.43 4 56 40 6302375.54 88233257.52 63023755.37 8.96117188962109 5735779.16 61083655.08 9.39003920523087 -0.428867315609789 Within 0 Energy Plus Inc. 2016 6920213.34999999 -148230.43 0 5900 38095.65 -648930.91 6167047.66 -36644 669321.4 -518827.36 6280897.7 222477792.75 13.0000000011237 28922113.06 133053317.63 140190406.99 136621862.31 165543975.37 4 56 40 6621759.01 92704626.21 66217590.15 9.48524053166559 4936779.16 52743367.08 9.36000000248752 0.125240529178072 Within 0 Energy Plus Inc. 2017 5888840.27000007 14026.92 24256.76 31271 -904507.22 5053887.73 30376 818248.96 -604291.41 5298221.28 201149910.25 12.9999999987571 26149488.33 140190406.99 149355522.45 144772964.72 170922453.05 4 56 40 6836898.12 95716573.71 68368981.22 7.74945185003007 4936779.16 52743367.08 9.36000000248752 -1.61054815245745 Within Energy Plus Inc. 2018 6959057.15000004 7086.49 33622.36 28205.55 -1117234.74 5910736.81 -41175 876284.49 -620270.4 6125575.9 198731005.04 13.0000000024153 25835030.66 149355522.45 151643564.87 150499543.66 176334574.32 4 56 40 7053382.97 98747361.62 70533829.73 8.68459280241609 4936779.16 52743367.08 9.36000000248752 -0.67540720007143 Within Energy Plus Inc. 2019 6537085 -1902.48 0 30261.72 66923.82 -392240.98 6240127.08 -160389.55 621525.99 -544122.18 6157141.34 200592172.24 7.50000000099705 15044412.92 151643564.87 157888670.05 154766117.46 169810530.38 4 56 40 6792421.22 95093897.01 67924212.15 9.06472249748428 6243804.9 69530121.44 8.97999999236015 0.084722505124132 Within 0 Energy Plus Inc. 2020 5947556.08999997 -60955.4 47406.16 92245.59 -191859.29 5834393.15 24344.76 692394.71 -662386.39 5888746.23 225360897.46 7.50000000022187 16902067.31 157888670.05 161542194.44 159715432.245 176617499.56 4 56 40 7064699.98 98905799.75 70646999.82 8.33545125058929 6243804.905 69530121.44 8.97999999955128 -0.64454874896199 Within Energy Plus Inc. 2021 6123168.63000003 100226.89 33882.72 -35527 -322024.97 5899726.27 -29382.94 747216.48 -699313.23 5918246.58 196504031.52 7.49999999796442 14737802.36 161542194.44 165664742.72 163603468.58 178341270.94 4 56 40 7133650.84 99871111.73 71336508.38 8.29623808958282 6243804.91 69530121.44 8.9800000067424 -0.683761917159583 Within Entegrus Powerlines Inc. 2015 3968231.23000004 -223062.46 213658 207500 -70796.27 -186619.22 3908911.28 0 914557.37 56990.6 4880459.25 155476277.57 13.8687677162144 21562643.79 94186831.72 98403847.17 96295339.445 117857983.23 4 56 40 4714319.33 66000470.61 47143193.29 10.3524155013811 3308118 34204666 9.67154013431969 0.680875367061383 Within 0 Entegrus Powerlines Inc. 2016 3974309.84000002 -668936.74 207500 -24768.74 307041.14 3795145.5 0 746562.63 -701425.91 3840282.22 172591305.82 8.04374694544507 13882807.89 98403847.17 104970237.88 101687042.525 115569850.42 4 56 40 4622794.02 64719116.24 46227940.16 8.30727522513086 4265719.44 46276634.17 9.21786883706715 -0.910593611936291 Within Entegrus Powerlines Inc. 2017 5483033.01 -823355.15 208875.01 -7762.47 -323294.87 4537495.53 0 66572 -437913.99 4166153.54 158896142.65 8.02358488845292 12749166.89 104931828.68 110216792.25 107574310.465 120323477.36 4 56 40 4812939.09 67381147.32 48129390.94 8.65615263071517 4265719.443 46276634.17 9.21786884354991 -0.561716212834734 Within Entegrus Powerlines Inc. 2018 4173100.22999999 -27584.56 0 281893.49 -58025.14 -290306.63 4079077.39 0 810937.15 -828295.48 4061719.06 154209719.2 7.5 11565728.94 110216792.25 114285189.99 112250991.12 123816720.06 4 56 40 4952668.8 69337363.23 49526688.02 8.2010714271057 3175336.44 34552083.17 9.18999999038264 -0.988928563276938 Within 0 Entegrus Powerlines Inc. 2019 5613985.38999999 -49830.14 290500 -42085.7 -443549.38 5369020.17 0 -261900.92 333878.96 5440998.21 159574112.49 7.50000000203667 11968058.44 114285189.99 118977477.82 116631333.905 128599392.35 4 56 40 5143975.69 72015659.72 51439756.94 10.5774181949313 3175336.44 34552083.17 9.18999999038264 1.38741820454867 Within Entegrus Powerlines Inc. 2020 5115474.66999996 -23654.23 288500 -41657.1 -626863.96 4711799.38 0 -40953.22 -203946.46 4466899.7 178040122.52 7.50000000056167 13353009.19 118977477.82 125747572.48 122362525.15 135715534.34 4 56 40 5428621.37 76000699.23 54286213.74 8.22842374197232 3175336.443 34552083.17 9.18999999906518 -0.961576257092858 Within Entegrus Powerlines Inc. 2021 5625907.24000001 -54904.86 290500 -23166.37 -724447.78 5113888.23 0 319955.21 -180488.88 5253354.56 160647517.67 7.50000000295678 12048563.83 125747572.48 132909075.17 129328323.825 141376887.65 4 56 40 5655075.51 79171057.08 56550755.06 9.28962761757332 3175336.44 34552083.17 9.18999999038264 0.099627627190683 Within Espanola Regional Hydro Distribution Corporation 2015 439211.870000001 4329 100 -15845.9 -55391.2 372403.77 0 -107852 44184.68 308736.45 8785227.34 14.9999999886173 1317784.1 3483250 3581344.94 3532297.47 4850081.57 4 56 40 194003.26 2716045.68 1940032.63 15.9139823333796 154847 1697894 9.11994506135248 6.79403727202714 Over Espanola Regional Hydro Distribution Corporation 2016 120215.990000002 0 0 -19250.57 24053.26 125018.68 0 -24151 26970.81 127838.49 9232969.48 14.9999999783385 1384945.42 3581344.94 3808164.9 3694754.92 5079700.34 4 56 40 203188.01 2844632.19 2031880.14 6.29163539144588 154847 1697894 9.11994506135248 -2.8283096699066 Within Espanola Regional Hydro Distribution Corporation 2017 81067.6300000008 0 0 -20208.82 15619.46 76478.27 0 -63196 38681.9 51964.17 8509751.92 15.0000000235025 1276462.79 3808164.9 4247159.3 4027662.1 5304124.89 4 56 40 212165 2970309.94 2121649.96 2.44923389718821 154847 1697894 9.11994506135248 -6.67071116416427 Under Espanola Regional Hydro Distribution Corporation 2018 79694.2800000012 0 0 -32591.92 8368.16 55470.52 0 -16006 52226.21 91690.73 7885480.58 15.0000000380446 1182822.09 4247159.3 4512272.63 4379715.965 5562538.05 4 56 40 222501.52 3115021.31 2225015.22 4.12090349656125 154847 1697894 9.11994506135248 -4.99904156479123 Under Espanola Regional Hydro Distribution Corporation 2019 -233969.609999999 -29228.2 0 -38751.11 81658.58 -220290.34 0 -2025 -1600.02 -223915.36 8612188.65 15.0000000290286 1291828.3 4512272.63 4739543.24 4625907.935 5917736.24 4 56 40 236709.45 3313932.29 2367094.5 -9.45950235615857 154847 1697894 9.11994506135248 -18.579447417511 Under 0 Espanola Regional Hydro Distribution Corporation 2020 -1043232.5 0 0 -26067.92 188185.23 -121642.19 0 0 -42961.08 -164603.27 9853445.47 14.9999999949256 1478016.82 4739543.24 5068417.31 4903980.275 6381997.1 4 56 40 255279.88 3573918.38 2552798.84 -6.44795302398367 154847 1697894 9.11994506135248 -15.5678980853361 Under 759473 Espanola Regional Hydro Distribution Corporation 2021 1599638.9 -1130701.73 0 44331.45 247799.58 183993.2 0 18197 204024.24 406214.44 8696826.63 7.50000003162073 652262 5068417.31 7109679.82 6089048.565 6741310.56 4 56 40 269652.42 3775133.91 2696524.22 15.0643720159131 249012 2985760 8.3399871389529 6.72438487696024 Over -577075 Essex Powerlines Corporation 2015 3730829.24999997 -770664.38 -13426.78 15279.04 -837107.86 2121564.27 35000 442000.2 -94818.15 2503746.32 69052261.75 14.9999999963796 10357839.26 41202626.91 45049379.35 43126003.13 53483842.39 4 56 40 2139353.7 29950951.74 21393536.96 11.7032836818022 1620117 16447885 9.85000199113746 1.85328169066473 Within -3345 Essex Powerlines Corporation 2016 2465512.2799 54023.71 0 0 -43302.66 -878488.07 1479709.26 0 170307.95 -20151.79 1629865.42 78506105.85 15.0000000031845 11775915.88 42490450.95 46349167.98 44419809.465 56195725.35 4 56 40 2247829.01 31469606.2 22478290.14 7.25084252338065 1620117 16447885 9.85000199113746 -2.59915946775681 Within -118036 Essex Powerlines Corporation 2017 1774349.98 -140877.64 0 -63505.89 -916059.05 530937.4 0 485284 -228267.77 787953.63 65271012.41 14.9999999977019 9790651.86 46349167.98 51143692.26 48746430.12 58537081.98 4 56 40 2341483.28 32780765.91 23414832.79 3.36519007872872 1620117 16447885 9.85000199113746 -6.48481191240874 Under -122970 Essex Powerlines Corporation 2018 2712270.95999999 -767550.16 0 -70430.32 -215269.92 1584210.56 0 390000 -130838.92 1843371.64 64664993.74 7.49999999922679 4849874.53 51143692.26 52842202.85 51992947.555 56842822.08 4 56 40 2273712.88 31831980.36 22737128.83 8.10731932682637 2089206 23213405 8.99999806146492 -0.892678734638547 Within -74810 Essex Powerlines Corporation 2019 2254564.25 -289439.68 0 -212366.73 -173116.9 1579640.94 0 246396 -77516.45 1748520.49 69153636.3 7.49999999638486 5186522.72 52842202.85 56536878.28 54689540.565 59876063.28 4 56 40 2395042.53 33530595.44 23950425.31 7.30058221250018 2089206 23213405 8.99999806146492 -1.69941584896474 Within Essex Powerlines Corporation 2020 2054634.23 -274956.48 0 -138893.11 -243319.42 1397465.22 0 66094.72 103067.5 1566627.44 80361932.35 7.50000000466639 6027144.93 56536878.28 59074287.64 57805582.96 63832727.89 4 56 40 2553309.12 35746327.62 25533091.16 6.1356748001365 2089206 23213405 8.99999806146492 -2.86432326132842 Within Essex Powerlines Corporation 2021 2520009.25999999 -656703.86 0 -55386.68 -287265.83 1520652.89 0 460229.55 -195400.12 1785482.32 73024708.78 7.5000000020541 5476853.16 59074287.64 61441258.47 60257773.055 65734626.22 4 56 40 2629385.05 36811390.68 26293850.49 6.79049392434573 2089206 23213405 8.99999806146492 -2.20950413711919 Within Festival Hydro Inc. 2015 3258847.02999999 -152307.12 50100 -17295.51 170782.8 3572141.2 0 94000 -111262.41 3554878.79 76777265.42 12.9999999940086 9981044.5 51226546 53672200.07 52449373.035 62430417.53 4 56 40 2497216.7 34961033.82 24972167.01 14.2353636693863 2298170 24711504 9.30000051797738 4.93536315140888 Over 262014 Festival Hydro Inc. 2016 1736008.30000001 -19047.4 50100 -10494.88 150204.04 1906770.06 0 266000.04 -266000.04 1906770.06 84411806.62 12.9999999992892 10973534.86 53672200.07 53771020.6 53721610.335 64695145.2 4 56 40 2587805.81 36229281.31 25878058.08 7.3682888186794 2298170 24711504 9.30000051797738 -1.93171169929798 Within Festival Hydro Inc. 2017 2174049.29999998 -17227.18 67194.04 -7610.14 188400.42 2181095.44 0 230999.98 -293929.57 2118165.85 76703044.96 12.9999999937421 9971395.84 52740302.6 52924251.86 52832277.23 62803673.07 4 56 40 2512146.92 35170056.92 25121469.23 8.43169573645196 2298170 24711504 9.30000051797738 -0.868304781525419 Within -223711 Festival Hydro Inc. 2018 2392213.05000003 -447968.3 53800 -11117.67 160968.27 2027118.35 0 325400 -261545.43 2090972.92 74483625.92 13.000000000537 9682871.37 52924251.86 53665298.25 53294775.055 62977646.42 4 56 40 2519105.86 35267482 25191058.57 8.30045674416452 2298170 24711504 9.30000051797738 -0.999543773812851 Within -120777 Festival Hydro Inc. 2019 1942198.83999997 -10485.15 50150.04 -1104.6 103509.1 2365832.23 0 188224.96 -226318.02 2327739.17 77050456.74 13.0000000049318 10016559.38 53665298.25 54236680.61 53950989.43 63967548.81 4 56 40 2558701.95 35821827.33 25587019.52 9.09734394105781 2298170 24711504 9.30000051797738 -0.202656576919562 Within 281564 Festival Hydro Inc. 2020 1390643.74999999 -9654.84 50299.96 5800.54 41445.04 2319333.45 0 234092.04 -257605.44 2295820.05 78721127.33 12.9999999963161 10233746.55 54236680.61 54480556.75 54358618.68 64592365.23 4 56 40 2583694.61 36171724.53 25836946.09 8.88580268737171 2298170 24711504 9.30000051797738 -0.414197830605664 Within 840799 Festival Hydro Inc. 2021 3114633.93000001 -10904.55 39215 -1169.22 56660.54 2552350.7 0 326430.24 -348748.89 2530032.05 66804503.46 13.0000000002994 8684585.45 54480556.75 55523786.19 55002171.47 63686756.92 4 56 40 2547470.28 35664583.88 25474702.77 9.93154688728877 2298170 24711504 9.30000051797738 0.631546369311392 Within -646085 Fort Frances Power Corporation 2015 259676.07 -49776.05 0 -1472.93 -135499.76 72927.33 0 -65621.9 28946.05 36251.48 10474896.71 12.9999999780427 1361736.57 3470057 3430684.96 3450370.98 4812107.55 4 56 40 192484.3 2694780.23 1924843.02 1.88334734954126 0 1912684.82 0 1.88334734954126 Within Fort Frances Power Corporation 2016 37386.0699999966 37959.15 0 -739.15 -141107.81 -66501.74 0 0 16102.61 -50399.13 11314634.05 13.0000000309334 1470902.43 3430684.96 3647160.33 3538922.645 5009825.07 4 56 40 200393 2805502.04 2003930.03 -2.51501445886312 0 1912684.82 0 -2.51501445886312 Within Fort Frances Power Corporation 2017 11220.929999996 46839.16 0 1107.09 -145315.82 -64529.56 0 0 14605.45 -49924.11 10407041.5 13.0000000480444 1352915.4 3647160.33 3967413.88 3807287.105 5160202.5 4 56 40 206408.1 2889713.4 2064081 -2.41870885880932 0 1912684.82 0 -2.41870885880932 Within 21619.08 Fort Frances Power Corporation 2018 79549.6899999995 -6.76 0 789.06 -149373.32 -69041.33 0 11155.78 20059.79 -37825.76 9770602.36 13.0000000327513 1270178.31 3967413.88 4107948.15 4037681.015 5307859.32 4 56 40 212314.37 2972401.22 2123143.73 -1.78159205453321 0 1912684.82 0 -1.78159205453321 Within Fort Frances Power Corporation 2019 66797.75 2054.16 0 -953.39 -143494.66 -75596.14 0 0 37734.39 -37861.75 10432696.92 13.0000000038341 1356250.6 4107948.15 4143761.93 4125855.04 5482105.64 4 56 40 219284.23 3069979.16 2192842.26 -1.72660618096625 0 1912684.82 0 -1.72660618096625 Within Fort Frances Power Corporation 2020 149653.550000001 1791.85 0 -5447.95 -163158.96 -17161.51 0 0 44205.99 27044.48 11909030.46 13.0000000016794 1548173.96 4143761.93 4344935.25 4244348.59 5792522.55 4 56 40 231700.9 3243812.63 2317009.02 1.16721513669377 0 1912684.82 0 1.16721513669377 Within Fort Frances Power Corporation 2021 140332.459999999 2438.46 0 -235.9 -161416.07 -18881.05 0 0 42191.57 23310.52 10276908.82 13.0000000330839 1335998.15 4344935.25 4440189.42 4392562.335 5728560.49 4 56 40 229142.42 3207993.87 2291424.2 1.01729396067302 0 1912685 0 1.01729396067302 Within Greater Sudbury Hydro Inc. 2015 1425896.06999999 -242281.9 407824.21 145000 -1366.1 1413379.52 3179639.13 0 898641 -942797.3 3135482.83 120860366.15 13.0000000004137 15711847.6 76607081.46 79422998 78015039.73 93726887.33 4 56 40 3749075.49 52487056.9 37490754.93 8.36334940668531 3196320 35593759 8.98000124122883 -0.61665183454352 Within 31187.33 Greater Sudbury Hydro Inc. 2016 4256504.45000005 -19259.86 920549 25000 78685.75 1310055.72 6533566.59 -1812789 316763.2 -1061525.98 3976014.81 129322467.87 12.9999999976029 16811920.82 79422998 82356533.71 80889765.855 97701686.67 4 56 40 3908067.47 54712944.54 39080674.67 10.1738643039655 3196320 35593759 8.98000124122883 1.19386306273662 Within -37968.47 Greater Sudbury Hydro Inc. 2017 1882079.32000002 -14661.7 624959 0 -52221.08 1268291.24 3643902.1 515593 17701.8 -470215.92 3706980.98 117192878.65 12.9999999961602 15235074.22 82356533.71 86511554.73 84434044.22 99669118.44 4 56 40 3986764.74 55814706.33 39867647.38 9.2982185396263 3196320 35593759 8.98000124122883 0.318217298397467 Within -64544.68 Greater Sudbury Hydro Inc. 2018 2212257.28999999 -479558.09 592797.04 114000 1190.7 1183761.71 3604415.39 -409459 673639 -674682.66 3193912.73 111532401.44 13.0000000025105 14499212.19 86511554.73 91234425.37 88872990.05 103372202.24 4 56 40 4134888.09 57888433.25 41348880.9 7.7243027150464 3196320 35593759 8.98000124122883 -1.25569852618244 Within -20033.26 Greater Sudbury Hydro Inc. 2019 2085822.99000001 -39082.57 344542.14 55000 94584.13 1078818.69 3612729.85 802066 -670870 1556.79 3745482.64 120335597.72 12.9999999970084 15643627.7 91234425.37 94610630.48 92922527.925 108566155.63 4 56 40 4342646.23 60797047.15 43426462.25 8.62488548672877 3196320 35593759 8.98000124122883 -0.35511575450006 Within -6955.53 Greater Sudbury Hydro Inc. 2020 22094950.51 -22742677.11 0 -6022.11 1637136.02 999981.7 1362996.96 650497.04 -2137507.94 875967.76 134757047.91 7.49999999758825 10106778.59 94610630.48 99845746.91 97228188.695 107334967.28 4 56 40 4293398.69 60107581.68 42933986.91 2.04026651854215 3590631 42143551 8.52000107916867 -6.47973456062652 Under 16594.39 Greater Sudbury Hydro Inc. 2021 3172619.46999998 -38773.81 0 -8640.05 1666482.83 4754141.25 -1019282 23402.14 433934.59 4192195.98 116259143.17 7.50000000193533 8719435.74 99845746.91 100556938.18 100201342.545 108920778.28 4 56 40 4356831.13 60995635.84 43568311.31 9.62212179896398 3590631 42143551 8.52000107916867 1.10212071979531 Within -37547.19 Grimsby Power Incorporated 2015 197696.670000006 29111.21 1500 -11166.88 -109337.67 114476.58 128168 48209 -129107.96 161745.62 23494713.61 14.9999999936156 3524207.04 16289307.19 16811458.64 16550382.915 20074589.95 4 56 40 802983.6 11241770.37 8029835.98 2.01430789374604 627044 6656519 9.41999865094654 -7.4056907572005 Under 6673.25 Grimsby Power Incorporated 2016 428641.029999997 -17222.24 5375 -2115.14 201506.14 451471.08 -122785 -20000 -76565.67 232120.41 26178855.08 7.49999999618012 1963414.13 22289181.53 22392095.28 22340638.405 24304052.54 4 56 40 972162.1 13610269.42 9721621.02 2.38767186585926 903433 9830609.37 9.18999998877994 -6.80232812292068 Under -164713.71 Grimsby Power Incorporated 2017 951130.399999991 5445.73 2675 -6824.22 22022.72 965844.74 114523 0 -6179.6 1074188.14 26475821.71 7.5000000066098 1985686.63 22392095.28 22831201.92 22611648.6 24597335.23 4 56 40 983893.41 13774507.73 9838934.09 10.9177287923066 903433.0007 9830609.366 9.1899999996399 1.7277287926667 Within -8604.89 Grimsby Power Incorporated 2018 784176.040000003 -119610.19 5115 -20633.12 19942.35 668990.08 151616 43811.98 -13287.69 851130.37 28010882.17 7.49999999018239 2100816.16 22831201.92 23315867.14 23073534.53 25174350.69 4 56 40 1006974.03 14097636.39 10069740.28 8.45235672751631 903433 9830609.37 9.18999998877994 -0.73764326126363 Within Grimsby Power Incorporated 2019 1124484.06 -2916.36 4250 -26819.68 -936.18 1098061.84 -19207 1425 5576.9 1085856.74 30430752.09 7.50000001067999 2282306.41 23315867.14 24394701.52 23855284.33 26137590.74 4 56 40 1045503.63 14637050.81 10455036.3 10.3859681481928 903433 9830609.37 9.18999998877994 1.1959681594129 Within Grimsby Power Incorporated 2020 762693.410000004 22310.64 3000 -15516.39 -23358.39 749129.27 136493.88 0 3594.5 889217.65 37471305.21 7.49999999799847 2810347.89 24394701.52 24750755.16 24572728.34 27383076.23 4 56 40 1095323.05 15334522.69 10953230.49 8.11831405183915 903433.0007 9830609.366 9.1899999996399 -1.07168594780075 Within Grimsby Power Incorporated 2021 913594.100000002 10332.75 3000 -8009.16 -19783.98 899133.71 309655.39 0 3832.01 1212621.11 34549136.71 7.49999999059311 2591185.25 24750755.16 26203593.29 25477174.225 28068359.47 4 56 40 1122734.38 15718281.3 11227343.79 10.8006054921028 903433 9830609.37 9.18999998877994 1.61060550332284 Within Halton Hills Hydro Inc. 2015 3067548.28 -132275 0 3898.5 -30918 -624349.15 2283904.63 -839654.55 -154599 362264.57 1651915.65 67790490.74 14.9999999985249 10168573.61 49081455 53867958.64 51474706.82 61643280.43 4 56 40 2465731.22 34520237.04 24657312.17 6.69949603026825 1496896 16971602 8.82000414574888 -2.12050811548063 Within 0 Halton Hills Hydro Inc. 2016 1350087.09999999 -83704.42 3560 9121.7 837.67 1279902.05 379943 23588.41 -4989.37 1678444.09 75014942.78 7.5000000019996 5626120.71 53867958.64 59044002.87 56455980.755 62082101.46 4 56 40 2483284.06 34765976.82 24832840.58 6.75896937602778 2257893.14 24569022.24 9.18999998430544 -2.43103060827766 Within Halton Hills Hydro Inc. 2017 2103119.73999999 -267924.26 594.25 9049 3526.42 1848365.15 -62795 33078 34431.96 1853080.11 65838955.44 7.50000000303772 4937921.66 59044002.87 63804257.23 61424130.05 66362051.71 4 56 40 2654482.07 37162748.96 26544820.68 6.98094793081872 2257893.144 24569022.24 9.19000000058611 -2.20905206976738 Within Halton Hills Hydro Inc. 2018 2169779.38 -107996.43 566.63 23499.47 206883.12 2292732.17 -265670 65412 -97994.5 1994479.67 61811956.14 7.4999999991911 4635896.71 63804257.23 67972434.89 65888346.06 70524242.77 4 56 40 2820969.71 39493575.95 28209697.11 7.070191722452 2257893.14 24569022.24 9.18999998430544 -2.11980826185344 Within Halton Hills Hydro Inc. 2019 -361680.639999986 -71819.47 1141.63 33708 259589.49 2135108.01 -606265 -3147 -55847.2 1469848.81 66010239.94 7.50000000681713 4950768 67972434.89 95496725.33 81734580.11 86685348.11 4 56 40 3467413.92 48543794.94 34674139.24 4.2390347452501 2257893.14 24569022.24 9.18999998430544 -4.95096523905534 Under 2274169 Halton Hills Hydro Inc. 2020 -1554758.68000002 -37795 0 35678.95 47383.13 1702148.51 -605266 -3000.32 -8995.46 1084886.73 77602242.52 7.50000000128862 5820168.19 95171782.33 97839616.7 96505699.515 102325867.71 4 56 40 4093034.71 57302485.92 40930347.08 2.65056811729338 2257893.144 24569022.24 9.19000000058611 -6.53943188329273 Under 3211640.11 Halton Hills Hydro Inc. 2021 6341878.35679597 -146608.04 150 -9652.92 1369322.24 3537210.87 1138842.37 0 -321501 4354552.24 69639089.65 7.49999999461509 5222931.72 97839616.7 99071827.85 98455722.275 103678654 4 56 40 4147146.16 58060046.24 41471461.6 10.5001176037644 3439800 41244609 8.33999905296714 2.16011855079728 Within -4017878.77 Hearst Power Distribution Company Limited 2015 -173629.229999999 -30908.12 0 -2464.6 29309.21 -177692.74 -13800 4657 -4027.16 -190862.9 11095806.84 7.49999997296276 832185.51 909088 1398988.5 1154038.25 1986223.76 4 56 40 79448.95 1112285.31 794489.5 -24.0233382568303 79992.39 870428.58 9.190000401871 -33.2133386587013 Under Hearst Power Distribution Company Limited 2016 60568.3799999971 -8538.66 0 -3327.37 19568.47 68270.82 8200 3923 -5078.36 75315.46 11766887.5 7.49999997875394 882516.56 1398988.5 1356602.68 1377795.59 2260312.15 4 56 40 90412.49 1265774.8 904124.86 8.33020563111161 79992.39 870428.58 9.190000401871 -0.859794770759383 Within Hearst Power Distribution Company Limited 2017 49548.5600000005 -4777.65 0 8450.84 18588.37 71810.12 0 2661 -3453.51 71017.61 10732216.48 7.50000003727096 804916.24 1356602.68 1368915.28 1362758.98 2167675.22 4 56 40 86707.01 1213898.12 867070.09 8.19052701956309 79992.39 870428.58 9.190000401871 -0.999473382307906 Within Hearst Power Distribution Company Limited 2018 116590.100000003 -108521.58 500 -9624.98 38109.81 37053.35 8000 22128 -8487.45 58693.9 9824146.26 7.5000000050895 736810.97 1368915.28 1492440.2 1430677.74 2167488.71 4 56 40 86699.55 1213793.68 866995.48 6.76980461305289 79992.39 870428.58 9.190000401871 -2.42019578881811 Within Hearst Power Distribution Company Limited 2019 186535.220000001 -91478.64 0 -8210.14 26450.24 113296.68 6000 28921 -21333.49 126884.19 10144296.78 7.50000001478663 760822.26 1492440.2 1546206.83 1519323.515 2280145.78 4 56 40 91205.83 1276881.64 912058.31 13.9118506578817 79992.39 870428.58 9.190000401871 4.72185025601073 Over Hearst Power Distribution Company Limited 2020 74402.040000001 -5017.57 0 -5397.43 -2690.76 61296.28 5000 13860 -12680.48 67475.8 10229328.39 7.50000000733186 767199.63 1546206.83 1618083.24 1582145.035 2349344.67 4 56 40 93973.79 1315633.02 939737.87 7.18027890054064 79992.39 870428.58 9.190000401871 -2.00972150133036 Within Hearst Power Distribution Company Limited 2021 202995.390000001 -177.18 0 0 -1403.9 -12339.78 189074.53 6900 38660.68 -36976.26 197658.95 8811362.48 7.50000004539593 660852.19 1618083.24 1897520.4 1757801.82 2418654.01 4 56 40 96746.16 1354446.25 967461.6 20.4306765250424 82238 986068 8.33999277940264 12.0906837456398 Over 0 Hydro 2000 Inc. 2015 53550.8300000001 1895.33 0 300 -2604.33 -20780.75 32361.08 18561 -8656 -2686.01 39580.07 2501472.94 14.9999999600236 375220.94 512257.56 501038.87 506648.215 881869.15 4 56 40 35274.77 493846.72 352747.66 11.2205053323387 35512 389380 9.12013970928142 2.10036562305728 Within 0 Hydro 2000 Inc. 2016 52974.0499999998 -1674.02 0 -3459.7 -26932.1 20908.23 4093 2676 -5505.32 22171.91 3330482.35 14.9999999249358 499572.35 501038.87 612645.62 556842.245 1056414.59 4 56 40 42256.58 591592.17 422565.84 5.24697169084941 35512 389380 9.12013970928142 -3.87316801843201 Under Hydro 2000 Inc. 2017 -1224.88000000082 -1212.13 0 -5834.1 -27127.96 -35399.07 2461 -2676 7802.13 -27811.94 3013596.68 14.9999999336341 452039.5 612645.62 615689.71 614167.665 1066207.17 4 56 40 42648.29 597076.02 426482.87 -6.5212326112887 35512 389380 9.12013970928142 -15.6413723205701 Under Hydro 2000 Inc. 2018 69442.6399999999 157.44 0 -9452.57 -22700.35 37447.16 -67345 74194 -69874.61 -25578.45 1884641.91 15.0000001857117 282696.29 615689.71 605708.06 610698.885 893395.18 4 56 40 35735.81 500301.3 357358.07 -7.15765282703704 35512 389380 9.12013970928142 -16.2777925363185 Under Hydro 2000 Inc. 2019 24869.7699999996 0 0 0 -8942.36 15927.41 27845 -31830 34199.73 46142.14 2422285.49 14.9999998555084 363342.82 605708.06 668973.48 637340.77 1000683.59 4 56 40 40027.34 560382.81 400273.44 11.5276546952503 35512 389380 9.12013970928142 2.40751498596891 Within Hydro 2000 Inc. 2020 29664.1199999996 0 0 -1822.69 -14254.87 13586.56 6604 -365 2535.47 22361.03 3643638.98 7.49999990394218 273272.92 668973.48 722006.55 695490.015 968762.94 4 56 40 38750.52 542507.25 387505.18 5.77051124839157 32745 384332 8.51997751943632 -2.74946627104475 Within Hydro 2000 Inc. 2021 31289.9000000004 0 0 0 -24143.32 7146.58 -13147 17015 -10617.02 397.56 3283153.85 7.50000003807315 246236.54 722006.55 817970.71 769988.63 1016225.17 4 56 40 40649.01 569086.1 406490.07 0.097803127146501 32745 384332 8.51997751943632 -8.42217439228982 Under Hydro Hawkesbury Inc. 2015 423303.73 -893.96 0 -265.95 -107624.33 314519.49 -35856 146070 -45982.09 378751.4 11686701.42 12.999999960639 1519271.18 3186758 3375593.41 3281175.705 4800446.89 4 56 40 192017.88 2688250.26 1920178.76 19.7247989556972 239099 2554480 9.35998715981335 10.3648117958839 Over Hydro Hawkesbury Inc. 2016 467870.91 -83543.85 0 -265.95 -124847.01 259214.1 -88378 216655 -33118.17 354372.93 11805406.76 13.0000000101648 1534702.88 3375593.41 3605238.1 3490415.755 5025118.63 4 56 40 201004.75 2814066.43 2010047.45 17.6300778372172 239099 2554480 9.35998715981335 8.27009067740388 Over Hydro Hawkesbury Inc. 2017 313010.84 5666.99 0 5780.62 -166322.59 158135.86 0 30931 10110.88 199177.74 10462453.41 12.9999999684586 1360118.94 3605238.1 7043642.7 5324440.4 6684559.34 4 56 40 267382.37 3743353.23 2673823.74 7.44917239757921 239099 2554480 9.35998715981335 -1.91081476223414 Within Hydro Hawkesbury Inc. 2018 78563.75 -4103 0 21913 -8674.67 87699.08 -212892 246918 -249338.86 -127613.78 10659350.45 7.49999996481962 799451.28 7043642.7 6939028.7 6991335.7 7790786.98 4 56 40 311631.48 4362840.71 3116314.79 -4.09502212066323 307020 3411333 9.00000087942162 -13.0950230000849 Under Hydro Hawkesbury Inc. 2019 241116.249999998 38462.03 0 25810.69 -682.72 304706.25 219284 -229311 212459.65 507138.9 10095510.51 7.50000001733444 757163.29 6939028.7 6877482.53 6908255.615 7665418.91 4 56 40 306616.76 4292634.59 3066167.56 16.5398299367566 307020 3411333 9.00000087942162 7.539829057335 Over Hydro Hawkesbury Inc. 2020 268805.979999999 5452.05 0 10438.46 -10353.87 274342.62 -71950 103402 -104869.2 200925.42 10796248.88 7.50000003704991 809718.67 6877482.53 6786920.39 6832201.46 7641920.13 4 56 40 305676.81 4279475.27 3056768.05 6.57313269156945 307020 3411333 9.00000087942162 -2.42686818785217 Within Hydro Hawkesbury Inc. 2021 104661.569999998 0 0 0 -7835.39 96826.18 42339 -16785 17960.31 140340.49 12253851.87 7.49999999795983 919038.89 6786920.39 6706185.78 6746553.085 7665591.97 4 56 40 306623.68 4292731.5 3066236.79 4.57696191167284 307020 3411333 9.00000087942162 -4.42303896774878 Under Hydro One Networks Inc. 2015 269873916.100001 4800699.49 721 2780499 382885.52 -41487943.35 237392165.76 -19796823.3 65475702.32 -42251189.18 240819855.6 3801639019.69 7.75601241287879 294855594.26 6266444366.49 6804401436.14 6535422901.315 6830278495.58 4 56 40 273211139.83 3824955957.53 2732111398.23 8.81442300471406 249906179.79 2687386999.94 9.29922559704202 -0.484802592327958 Within 1041388 Hydro One Networks Inc. 2016 275407246.300001 3288939.84 536000 2551201.13 -1209730.08 -44791177.14 235782480.05 34843465.58 24051656.6 -51141630.79 243535971.44 4051930890.83 7.63768781472497 309473831.91 6779651173.56 7199626006.52 6989638590.04 7299112421.95 4 56 40 291964496.88 4087502956.3 2919644968.79 8.34128717852053 257628712.79 2800519957.94 9.19931715035896 -0.85802997183843 Within Hydro One Networks Inc. 2017 267059960.85 -9982930.86 1633345.44 -221207.22 -26190866.31 232298301.9 -43951795.94 100543038.9 -48223393.66 240666151.2 3532556901.19 7.64735544044588 270147182.37 7146983072.91 7504375866.34 7325679469.625 7595826652 4 56 40 303833066.08 4253662925.11 3038330660.8 7.92099932719739 255369212.79 2910485125.94 8.7741115910195 -0.853112263822109 Within Hydro One Networks Inc. 2018 284921119.009999 -4374906.07 720376 1823524.21 -28016861.02 255073252.13 -15226338.56 66456141.56 -51262452.7 255040602.43 3553872897.69 7.64291475326963 271619476.01 7504375866.34 7775384255.92 7639880061.13 7911499537.14 4 56 40 316459981.49 4430439740.79 3164599814.86 8.05917390351876 278169212.79 3089485125.94 9.00374015250728 -0.944566248988528 Within Hydro One Networks Inc. 2019 421136405.959999 -63025156.64 46582.2 1371950.51 -18338704.57 341191077.46 8507615.49 27049085.21 -29876117.68 346871660.48 3811185020.55 8.11620092391529 309323433.85 7575879370.36 7818909288.96 7697394329.66 8006717763.52 4 56 40 320268710.54 4483761947.58 3202687105.4 10.830644676314 287369212.79 3192485125.94 9.00142683375499 1.82921784255901 Within Hydro One Networks Inc. 2020 418340181.9474 -1936273.65 24575 3387567.49 -32142171.68 387603045.23 -91296565.35 91959212.51 -39667579.84 348598112.55 4407801024.47 8.1125265883116 357584030.07 7818909288.96 8140642353.76 7979775821.36 8337359851.43 4 56 40 333494394.06 4668921516.81 3334943940.57 10.4528927250999 297469212.79 3304485125.94 9.00198371161926 1.45090901348059 Within -70833.88 Hydro One Networks Inc. 2021 412962273.92 484076.1 0 -1667435.89 -40743602.89 371035311.24 1275146.69 89492664.52 -86031717.69 375771404.76 3918715525.49 7.89999999990533 309578526.51 8048975958 8421787971.78 8235381964.89 8544960491.4 4 56 40 341798419.66 4785177875.18 3417984196.56 10.9939479865996 306600000 3407000000 8.99911945993543 1.99482852666415 Within Hydro Ottawa Limited 2015 35895289.3199997 -2368536.04 283956.92 161244.82 -9682395.36 24289559.66 0 1216566 1853915.25 27360040.91 947815095.1 14.1999999995569 134589743.5 687443575 770551069.36 728997322.18 863587065.68 4 56 40 34543482.63 483608756.78 345434826.27 7.92046395710395 25210274.47 267624994.33 9.42000000153723 -1.49953604443327 Within Hydro Ottawa Limited 2016 34345146.1599999 -768552 321472.67 284017.29 -970759.1 33211325.02 0 3647180 -3375493.12 33483011.9 1047860469.99 7.889999999789 82676191.08 751153530.09 791195860.48 771174695.285 853850886.37 4 56 40 34154035.45 478156496.37 341540354.55 9.80353022825542 30992038.61 333247727.03 9.29999999886271 0.503530229392714 Within Hydro Ottawa Limited 2017 36459624.7700002 -117403.06 423146.43 238844.07 -976260.78 36027951.43 0 3827952 -3741999.62 36113903.81 958047645.64 7.88999999989604 75589959.24 791195860.48 845515668.89 818355764.685 893945723.92 4 56 40 35757828.96 500609605.4 357578289.57 10.0995795503771 31971973.82 347899606.3 9.19000000029606 0.909579550081057 Within Hydro Ottawa Limited 2018 37158791.3600003 -3894872.01 448787.8 161922.1 -151313.22 33723316.03 0 4689139 -3807739.11 34604715.92 939780009.44 7.92000000025027 74430576.75 845515668.89 898881488.19 872198578.54 946629155.29 4 56 40 37865166.21 530112326.96 378651662.12 9.13893147233387 33556335 365139663 9.18999999186613 -0.051068519532253 Within Hydro Ottawa Limited 2019 37700670.9299997 -438510.04 384649.61 51271.12 -571990.24 37126091.38 0 1310291.67 -1186025.87 37250357.18 975337685.91 7.5500000003891 73637995.29 898881488.19 1064898830.66 981890159.425 1055528154.71 4 56 40 42221126.19 591095766.64 422211261.88 8.82268204171854 33625578 374449648 8.97999989574032 -0.15731785402178 Within Hydro Ottawa Limited 2020 34589258.4100001 830623.21 100197.79 -89990.5 -2221385.13 33208703.78 0 1063324.33 -723271.39 33548756.72 1070169858.96 7.51999999964566 80476773.39 1067031848.38 1088738683.17 1077885265.775 1158362039.17 4 56 40 46334481.57 648682741.94 463344815.67 7.24055942473172 34978940 389520494 8.97999990727061 -1.73944048253888 Within Hydro Ottawa Limited 2021 40601742.5599999 -881248.42 285922.59 90291.63 606372.36 40703080.72 0 2836666 -3357121.29 40182625.43 943112918.78 7.50000000015905 70733468.91 1077223389.69 1148672504.12 1112947946.905 1183681415.81 4 56 40 47347256.63 662861592.85 473472566.32 8.4867906375894 40655134 487471633 8.33999996057207 0.14679067701733 Within InnPower Corporation 2015 1217414.20999999 -50916 -23450 -15537 -84226.48 1043284.73 352008 -1666 1666 1395292.73 35252396.33 12.0000000011347 4230287.56 34019757 49145018.47 41582387.735 45812675.29 4 56 40 1832507.01 25655098.16 18325070.12 7.61411945964221 1159480 12911809 8.97999652875906 -1.36587706911685 Within InnPower Corporation 2016 618652.210000008 -104131.13 0 15379.82 -179595.35 350305.55 438762.26 -233375 304486.87 860179.68 39402755.16 12.0000000020303 4728330.62 49145018.47 51602431.88 50373725.175 55102055.79 4 56 40 2204082.23 30857151.24 22040822.32 3.9026660054306 1159480 12911809 8.97999652875906 -5.07733052332846 Under InnPower Corporation 2017 35301.2300000042 0 50 -19543.53 161656.45 177464.15 65783.5 67982 -105655.17 205574.48 36329869.79 7.49999998830164 2724740.23 51602431.88 52849224.46 52225828.17 54950568.4 4 56 40 2198022.74 30772318.3 21980227.36 0.935270034440627 1865541.77 21247628.31 8.78000002062348 -7.84472998618285 Under InnPower Corporation 2018 2417536.90000001 -30450.82 10249.97 -560597.02 110867.75 1947606.78 513000 225594 -101062.51 2585138.27 35519159.42 7.50000000985384 2663936.96 52849224.46 54538878.1 53694051.28 56357988.24 4 56 40 2254319.53 31560473.41 22543195.3 11.4674882402319 1865541.77 21247628.31 8.78000002062348 2.68748821960838 Within InnPower Corporation 2019 2640021.37 -786281.85 -66278.98 -5003.6 -324263.25 223812.74 1682006.43 569590 -65720.49 104511.01 2290386.95 37427512.32 7.49999998931268 2807063.42 54538878.1 53312918.11 53925898.105 56732961.53 4 56 40 2269318.46 31770458.46 22693184.61 10.0928406010971 1865541.77 21247628.31 8.78000002062348 1.31284058047363 Within InnPower Corporation 2020 2615335.45 -327353.67 15433 6500 -64437.03 175672.54 2421150.29 -205920.38 256677 -221862.27 2250044.64 46652947.66 7.49999999035431 3498971.07 53312918.11 55739166.78 54526042.445 58025013.52 4 56 40 2321000.54 32494007.57 23210005.41 9.69428744308078 1865541.77 21247628.31 8.78000002062348 0.914287422457305 Within InnPower Corporation 2021 2596944.50999999 -546958.46 550 -35165.78 -9292.03 2006078.24 113907 350054.96 -213380.11 2256660.09 41510037.24 7.49999999277283 3113252.79 55739166.78 59845417.71 57792292.245 60905545.03 4 56 40 2436221.8 34107105.22 24362218.01 9.26295006913453 1865541.77 21247628.31 8.78000002062348 0.482950048511054 Within Kingston Hydro Corporation 2015 725699 -167724 0 -90558 -299507.43 167909.57 258283 109773 244770.08 780735.65 82220272 15 12333040.8 39984498 40248348 40116423 52449463.8 4 56 40 2097978.55 29371699.73 20979785.52 3.72137097996415 1671261.83 16967125.19 9.84999999283909 -6.12862901287495 Under Kingston Hydro Corporation 2016 2000881 -1493122 0 49756 -43045.66 514469.34 379824 449183 -34343.62 1309132.72 93475748 7.5 7010681.1 40248348 47450738 43849543 50860224.1 4 56 40 2034408.96 28481725.5 20344089.64 6.43495355735171 1964586.99 21377442.77 9.18999999736638 -2.75504644001468 Within Kingston Hydro Corporation 2017 1225448 0 0 -122268 177712.67 1280892.67 430075 171608 -179581.5 1702994.17 85154430 7.5 6386582.25 47450738 48670276 48060507 54447089.25 4 56 40 2177883.57 30490369.98 21778835.7 7.81949133304679 1964586.991 21377442.77 9.19000000204421 -1.37050866899742 Within Kingston Hydro Corporation 2018 1654838 0 0 14894.06 57690.57 1727422.63 -21508 96479 -115713.93 1686679.7 82957095 7.50000000602721 6221782.13 48670276 51641453 50155864.5 56377646.63 4 56 40 2255105.87 31571482.11 22551058.65 7.47938146132222 2101258 22864617 9.18999867786983 -1.71061721654761 Within Kingston Hydro Corporation 2019 2459092.86000001 -199566 0 6524 25135.87 2291186.73 -6869 161035.68 -188611.01 2256742.4 87089233.72 7.50000000114825 6531692.53 51641453 54047007.35 52844230.175 59375922.7 4 56 40 2375036.91 33250516.71 23750369.08 9.50192560123365 2178253.13 23702427.99 9.18999999037651 0.311925610857136 Within Kingston Hydro Corporation 2020 1897204.72099997 -141153 0 -23788 69852.39 1802116.11 -30682 207791.16 -182592.69 1796632.58 93043315.49 7.49999999811916 6978248.66 54047007.35 55861743.34 54954375.345 61932624 4 56 40 2477304.96 34682269.44 24773049.6 7.25236742754513 2244656.946 24424993.97 9.19000000064278 -1.93763257309765 Within Kingston Hydro Corporation 2021 2238612.95099996 -40503.06 -160680.39 0 -6297 21212.28 2052344.78 59283 186863.75 -180082.99 2118408.54 81867997.3 7.5000000030537 6140099.8 55861743.34 58084068.67 56972906.005 63113005.8 4 56 40 2524520.23 35343283.25 25245202.32 8.39133120482752 2244657 24424993.97 9.19000022172779 -0.798669016900277 Within Kitchener-Wilmot Hydro Inc. 2015 11093736.28 -75520.16 1304 -21002.21 -1732710.21 9265807.7 -10947 1894663 -1410261.92 9739261.78 221495328.26 12.9999999982844 28794392.67 181201712 185688668.74 183445190.37 212239583.04 4 56 40 8489583.32 118854166.5 84895833.22 11.472013891143 7902855.24 84432214.05 9.36000000582716 2.11201388531585 Within Kitchener-Wilmot Hydro Inc. 2016 10488255.5699999 9708.94 1650 26294.41 -2017595.35 8508313.57 -35896 2037858.25 -1513173.63 8997102.19 246087475.95 12.9999999985777 31991371.87 185688668.74 192075925.56 188882297.15 220873669.02 4 56 40 8834946.76 123689254.65 88349467.61 10.1835386600356 7902855.24 84432214.05 9.36000000582716 0.823538654208463 Within Kitchener-Wilmot Hydro Inc. 2017 10210084.29 -12684.48 4500 54732.74 -2170691.84 8085940.71 -12263 1840696.75 -1277798.7 8636575.76 219793484.33 12.9999999986806 28573152.96 192075925.56 200909640.03 196492782.795 225065935.76 4 56 40 9002637.43 126036924.03 90026374.3 9.5933839690354 7902855.24 84432214.05 9.36000000582716 0.233383963208237 Within Kitchener-Wilmot Hydro Inc. 2018 11084896.18 -1310041.37 400 87107.35 -2367275.2 7495086.96 -24228.91 1959456 -1008156.56 8422157.49 213462514.42 12.9999999978451 27750126.87 200909640.03 208541780.48 204725710.255 232475837.12 4 56 40 9299033.48 130186468.79 92990334.85 9.05702458603417 7902855.24 84432214.05 9.36000000582716 -0.302975419792992 Within Kitchener-Wilmot Hydro Inc. 2019 10797386.46 -12684.48 -341983.74 800 -34427.44 -2739058.32 7670032.48 -47264.19 934803 -196679.88 8360891.41 223225515.13 13.0000000013887 29019316.97 207178010.12 213416797.43 210297403.775 239316720.75 4 56 40 9572668.83 134017363.62 95726688.3 8.73412792031164 7902855.24 84432214.05 9.36000000582716 -0.625872085515518 Within Kitchener-Wilmot Hydro Inc. 2020 10963790.58 73251.02 8102.5 -293856.21 -1621968.58 9129319.31 -21520 959961 -473826.1 9593934.21 259968746.92 7.50000000038466 19497656.02 213416797.43 220635846.31 217026321.87 236523977.89 4 56 40 9460959.12 132453427.62 94609591.16 10.1405513884688 8164839 95831445 8.51999988104114 1.62055150742763 Within Kitchener-Wilmot Hydro Inc. 2021 11424606.08 84567.85 15050 305432.56 -2274481.29 9555175.2 -21507.24 -415435.18 910834.36 10029067.14 227584303.73 7.50000000010985 17068822.78 220635846.31 238909198.4 229772522.355 246841345.14 4 56 40 9873653.81 138231153.28 98736538.06 10.1574020489817 8164839 95831445 8.51999988104114 1.63740216794053 Within Lakefront Utilities Inc. 2015 502353.489999991 -20295.38 0 8503.74 133033.99 623595.84 44900 79244.92 -112465.32 635275.44 30888912.39 15.0000000048561 4633336.86 15785059 16254324.51 16019691.755 20653028.61 4 56 40 826121.14 11565696.02 8261211.44 7.68985813538262 644238 7064008 9.12000665910911 -1.43014852372648 Within Lakefront Utilities Inc. 2016 502140.600000009 -1324.53 0 14200.22 111963.44 626979.73 88900 79142 -113347.92 681673.81 33548313.63 14.9999999865865 5032247.04 16254324.51 17818032.78 17036178.645 22068425.68 4 56 40 882737.03 12358318.38 8827370.27 7.72227502812114 644238 7064008 9.12000665910911 -1.39773163098796 Within Lakefront Utilities Inc. 2017 297710.949999999 -2451.2 137.5 22255.42 186735.5 504388.17 97270 42950.21 -99579.77 545028.61 31479903.64 7.49999999047011 2360992.77 17818032.78 18909049.97 18363541.375 20724534.15 4 56 40 828981.37 11605739.12 8289813.66 6.57467866412814 686253.68 7816101.15 8.77999998758972 -2.20532132346158 Within Lakefront Utilities Inc. 2018 443733.400000002 -76378.23 50 17184.23 204534.19 589123.59 101082 84146.42 -123983.33 650368.68 28551629.52 7.49999998599029 2141372.21 18909049.97 18728286.13 18818668.05 20960040.26 4 56 40 838401.61 11737622.55 8384016.1 7.75724512265667 686253.68 7816101.15 8.77999998758972 -1.02275486493305 Within Lakefront Utilities Inc. 2019 269142.159999989 -2359.08 75 27566.56 247995.01 542419.65 100267 0 0 642686.65 32213316.95 7.49999999611962 2415998.77 18728286.13 18832227.83 18780256.98 21196255.75 4 56 40 847850.23 11869903.22 8478502.3 7.58019078440304 686253.68 7816101.15 8.77999998758972 -1.19980920318668 Within Lakefront Utilities Inc. 2020 143263.480000004 -2475.73 224917 100 12928 -27106.23 351626.52 129019 -1613 1613 480645.52 35675180.87 7.50000001331458 2675638.57 18832227.83 19577033.87 19204630.85 21880269.42 4 56 40 875210.78 12252950.88 8752107.77 5.49176875595077 686253.68 7816101.15 8.77999998758972 -3.28823123163895 Under Lakefront Utilities Inc. 2021 260534.119999997 88691.98 50 72929.55 13093.62 435299.27 95521 0 0 530820.27 30975856.75 7.5000000121062 2323189.26 19577033.87 20509832.26 20043433.065 22366622.32 4 56 40 894664.89 12525308.5 8946648.93 5.93317424382271 686253.68 7816101.15 8.77999998758972 -2.84682574376701 Within Lakeland Power Distribution Ltd. 2015 1507310.69999999 -3520.41 1250 21584.92 -658588.04 868037.17 129626 380775 -211367.51 1167070.66 41552224.17 13.4499999979183 5588774.15 23085443 24680656.03 23883049.515 29471823.67 4 56 40 1178872.95 16504221.26 11788729.47 9.89988499583408 940172 10356835 9.07779258817969 0.822092407654385 Within Lakeland Power Distribution Ltd. 2016 1590717.6 41333.63 4110 -1859.1 -563459.47 1070842.66 132385 431628 -293861.14 1340994.52 43858761.12 13.4499999985408 5899003.37 24680656.03 25253678.11 24967167.07 30866170.44 4 56 40 1234646.82 17285055.45 12346468.18 10.8613613257617 940172 10356835 9.07779258817969 1.78356873758205 Within Lakeland Power Distribution Ltd. 2017 1715643.59 -11655.97 1725 1829.68 -441316.2 1266226.1 177335 482266 -363170.37 1562656.73 39485998.56 13.4500000093198 5310866.81 25253678.11 25711338.31 25482508.21 30793375.02 4 56 40 1231735 17244290.01 12317350.01 12.6866308802732 940172 10356835 9.07779258817969 3.60883829209356 Over Lakeland Power Distribution Ltd. 2018 1893421.25000001 -194026.78 5000 2250.8 -438952.85 1267692.42 140363 546092.34 -380274.2 1573873.56 38876588.59 13.4500000119481 5228901.17 25711338.31 26315800.98 26013569.645 31242470.81 4 56 40 1249698.83 17495783.65 12496988.32 12.5940228133301 940172 10356835 9.07779258817969 3.51623022515042 Over Lakeland Power Distribution Ltd. 2019 1349575.17 -21688.71 -3227 50 -1311.96 -22807.63 1300589.87 68821 396697 -384571.05 1381536.82 41528889.96 7.50000000722389 3114666.75 26315800.98 27482085.08 26898943.03 30013609.78 4 56 40 1200544.39 16807621.48 12005443.91 11.507586311317 1065950.12 11870269 8.9799996950364 2.5275866162806 Within Lakeland Power Distribution Ltd. 2020 757011.380000003 -1964.38 -8587 500 7408.32 13530.38 767898.7 -10674 254392 -259552.69 752064.01 46005403.28 7.50000000869463 3450405.25 27482085.08 27578018.99 27530052.035 30980457.28 4 56 40 1239218.29 17349056.08 12392182.91 6.06885821055074 1065950.123 11870269 8.97999972030962 -2.91114150975889 Within Lakeland Power Distribution Ltd. 2021 1353661.50000001 -152436 -5891 37002.07 4250 10379 1246965.57 224322 251430 -224716.69 1498000.88 40708802.68 7.49999999754353 3053160.2 27578018.99 28413747.76 27995883.375 31049043.58 4 56 40 1241961.74 17387464.4 12419617.43 12.0615702411375 1065950.12 11870269 8.9799996950364 3.08157054610106 Over London Hydro Inc. 2015 10154758.7099999 -162113.88 5000 -25821.94 -4902106.24 8227236.65 -836700 2648385 -1345835.25 8693086.4 414613862.26 11.4199999999778 47348903.07 235609045 247353385.66 241481215.33 288830118.4 4 56 40 11553204.74 161744866.3 115532047.36 7.52439396569524 9644999 107405333 8.98000008993967 -1.45560612424443 Within 3157520 London Hydro Inc. 2016 12466480.8600001 -160127.18 7700 37203.27 -5277349.89 5545170.06 405100 1997955.92 -604608.77 7343617.21 459440369.54 11.4199999996805 52468090.2 247353385.66 261106224.12 254229804.89 306697895.09 4 56 40 12267915.8 171750821.25 122679158.04 5.98603489567933 9644999 107405333 8.98000008993967 -2.99396519426034 Within -1528737 London Hydro Inc. 2017 14635743.34 -145141.37 2333.19 58398.31 -1639089.17 9392673.3 933700 1390575 -964881.91 10752066.39 411223056.03 7.49999999945285 30841729.2 261106224.12 270741617.43 265923920.775 296765649.98 4 56 40 11870626 166188763.99 118706259.99 9.05770798516083 10520855.75 119827514.3 8.77999999537669 0.277707989784139 Within -3519571 London Hydro Inc. 2018 12946767.89 -1886430.34 1684.94 -36029.85 -1172628.82 10194637.82 1413562 960093 -157454.63 12410838.19 396362413.82 7.50000000088303 29727181.04 270741617.43 285666805.05 278204211.24 307931392.28 4 56 40 12317255.69 172441579.68 123172556.91 10.0759767446156 10520855.75 119827514.25 8.77999999904029 1.2959767455753 Within 341274 London Hydro Inc. 2019 11969148.89 -88057 2257.34 -424619.5 -491635.71 11386107.02 -111038 -1551362 1806274.46 11529981.48 408395497.09 7.4999999995715 30629662.28 285666805.05 306639277.39 296153041.22 326782703.5 4 56 40 13071308.14 182998313.96 130713081.4 8.82083212828307 10520855.75 119827514.3 8.77999999537669 0.040832132906381 Within 419013 London Hydro Inc. 2020 7316775.32999998 -211170.3 2157 -252284.95 -1000807.32 12484642.79 -1756943 47565 333714.76 11108979.55 474262567.19 7.50000000015814 35569692.54 306639277.39 325182702.69 315910990.04 351480682.58 4 56 40 14059227.3 196829182.24 140592273.03 7.90155768207086 10520855.75 119827514.3 8.77999999537669 -0.878442313305831 Within 6629973.03 London Hydro Inc. 2021 20977955.47 -257572 0 -97172.41 -516337.81 6211038.86 3682396 -141049 341579.59 10093965.45 429187952.57 7.49999999935926 32189096.44 325182702.69 335479043.45 330330873.07 362519969.51 4 56 40 14500798.78 203011182.93 145007987.8 6.960972014812 10520855.75 119827514.3 8.77999999537669 -1.81902798056469 Within -13895834.39 Milton Hydro Distribution Inc. 2015 2897697 -67073 0 -53999.85 -330784.66 2445839.49 -721383 248590 679740.66 2652787.15 111455119 15 16718267.85 65024358 74232811 69628584.5 86346852.35 4 56 40 3453874.09 48354237.32 34538740.94 7.68061335706582 2291068 23915116 9.57999952833179 -1.89938617126597 Within Milton Hydro Distribution Inc. 2016 2953013 -2152.5 15100 -886.6 443859.35 3408933.25 -85388 -135464 249042.15 3437123.4 123908328 7.5 9293124.6 75533526 79941901 77737713.5 87030838.1 4 56 40 3481233.52 48737269.34 34812335.24 9.87329168326141 3237547.3 35229023.97 9.18999999192995 0.683291691331457 Within Milton Hydro Distribution Inc. 2017 3065182 -38053.5 -101797 15100 22617.8 509450.26 3472499.56 539792 -249676 -387810.01 3374805.55 111890754 7.5 8391806.55 79941901 81758455 80850178 89241984.55 4 56 40 3569679.38 49975511.35 35696793.82 9.4540858963899 3237547.303 35229023.97 9.19000000044566 0.264085895944239 Within Milton Hydro Distribution Inc. 2018 4302995 -559969.35 12433 -14758 438655.41 4179356.06 -26848 282380 -578348.17 3856539.89 112096053 7.49999999553954 8407203.97 81758455 85979569 83869012 92276215.97 4 56 40 3691048.64 51674680.94 36910486.39 10.4483583587911 3237547.3 35229023.97 9.18999999192995 1.25835836686111 Within Milton Hydro Distribution Inc. 2019 1997969 -13274 12433 -34062 465474.99 2428540.99 -426825 1560309 -935742.69 2626282.3 116735690 7.5 8755176.75 85979569 91446009 88712789 97467965.75 4 56 40 3898718.63 54582060.82 38987186.3 6.73627042431631 3237547.3 35229023.97 9.18999999192995 -2.45372956761364 Within Milton Hydro Distribution Inc. 2020 1417547 28584 12433 13214 382265.13 3229999.13 -533245 396776 -309733.6 2783796.53 133920606 7.5 10044045.45 90145435 92801874 91473654.5 101517699.95 4 56 40 4060708 56849911.97 40607079.98 6.85544622112964 3237547.303 35229023.97 9.19000000044566 -2.33455377931602 Within 1375956 Milton Hydro Distribution Inc. 2021 3465000 28584 12433 -63166.84 351507.65 2975361.81 999375 -542494 -413287.27 3018955.54 122269707 7.49999999591068 9170228.02 91529884.22 93938588.22 92734236.22 101904464.24 4 56 40 4076178.57 57066499.97 40761785.7 7.40633779447008 3237547.3 35229023.97 9.18999999192995 -1.78366219745987 Within -818996 Newmarket-Tay Power Distribution Ltd. 2015 3949811.11000002 -39699.85 89506 41114.39 -1088059.67 2952671.98 0 1182822 -964771.67 3170722.31 99884010.94 14.5994332453867 14582499.5 72473948 83402699.04 77938323.52 92520823.02 4 56 40 3700832.93 51811660.89 37008329.21 8.5675910739122 2966675 31193857.27 9.51044615714496 -0.942855083232766 Within Newmarket-Tay Power Distribution Ltd. 2016 3611531.00999998 -24722.97 10322 35070 16251.12 -1311717.56 2336733.6 462798.27 800125 -384634.84 3215022.03 112448379.75 14.6187280479691 16438522.83 89365780.04 84714904.59 87040342.315 103478865.14 4 56 40 4139154.61 57948164.48 41391546.05 7.76733979957243 2966675 31193857.27 9.51044615714496 -1.74310635757253 Within Newmarket-Tay Power Distribution Ltd. 2017 2946310.15999999 -86952.02 -983 70 -26973.05 -889346.79 1942125.3 -1043276 907006 -690926.36 1114928.94 101871999.54 14.6417449714858 14915838.37 69810613.81 70560602.41 70185608.11 85101446.48 4 56 40 3404057.86 47656810.02 34040578.59 3.27529374112204 2966675 31193857.27 9.51044615714496 -6.23515241602292 Under Newmarket-Tay Power Distribution Ltd. 2018 1572302.96999998 -214032.87 29672.99 -71553.97 -786248.9 1826891 1413231.87 877088.63 -600915.5 3516296 69033781.61 14.9999999978272 10355067.24 57655832.35 78729806.79 68192819.57 78547886.81 4 56 40 3141915.47 43986816.61 31419154.72 11.1915677914839 2395986 24803163 9.66000183121806 1.5315659602658 Within 1296750.78 Newmarket-Tay Power Distribution Ltd. 2019 -412609.900000036 0 408890 20150 -104049.59 -253585.85 448861.28 2024445.58 0 89433.64 2562740.5 91919595.57 15.0000000048956 13787939.34 78729806.79 78234001.52 78481904.155 92269843.5 4 56 40 3690793.74 51671112.36 36907937.4 6.9436025975269 2395986 24803163 9.66000183121806 -2.71639923369116 Within 790066.62 Newmarket-Tay Power Distribution Ltd. 2020 2672430.02000004 -7000 -14332 4550.23 -40719 248933.89 4539169.21 -2086104.36 0 -54527.76 2398537.09 130710973.41 14.9999999988524 19606646.01 78234001.52 71967662.39 75100831.955 94707477.96 4 56 40 3788299.12 53036187.66 37882991.18 6.33143533625266 2395986 24803163 9.66000183121806 -3.3285664949654 Under 1675306.07 Newmarket-Tay Power Distribution Ltd. 2021 4109740.68000002 0 0 -7417.02 -470499.62 1864857.1 1614251.54 0 126647.91 3605756.55 115359156.61 14.9999999986997 17303873.49 71967662.39 82908566.23 77438114.31 94741987.8 4 56 40 3789679.51 53055513.17 37896795.12 9.51467409996648 2966675 31193857 9.51044623946311 0.00422786050337 Within -1766966.94 Niagara Peninsula Energy Inc. 2015 5326186.95999998 -278312.77 40950 758462.01 -762273.79 5085012.41 -533645 859182.5 -258584.49 5151965.42 167676646.01 12.9999999992247 21797963.98 120213455 123727257.84 121970356.42 143768320.4 4 56 40 5750732.82 80510259.42 57507328.16 8.9587980955504 5357105 57603278 9.3000002534578 -0.341202157907395 Within Niagara Peninsula Energy Inc. 2016 5157562.74999997 16086.9 39635.68 71981.62 -903467.86 4381799.09 -189346 -188872 -7793.44 3995787.65 182775946.29 10.4799999993478 19154919.17 123727257.84 129389907.82 126558582.83 145713502 4 56 40 5828540.08 81599561.12 58285400.8 6.85555489909233 5357105 57603278 9.3000002534578 -2.44444535436547 Within Niagara Peninsula Energy Inc. 2017 2965642.99000001 6230.51 36250 69576.82 -685017.81 2392682.51 232779 325010 -811311.43 2139160.08 164658704.5 10.4799999990283 17256232.23 129389907.82 135513981.46 132451944.64 149708176.87 4 56 40 5988327.07 83836579.05 59883270.75 3.57221650255301 5357105 57603278 9.3000002534578 -5.72778375090479 Under Niagara Peninsula Energy Inc. 2018 4413694.25999999 -437529.82 36240.5 66507.55 -848888.43 3230024.06 424725.67 -179925.17 -361925.7 3112898.86 155511078.88 10.4800000021709 16297561.07 135513981.46 141304877.68 138409429.57 154706990.64 4 56 40 6188279.63 86635914.76 61882796.26 5.03031383216942 5206576 55984685 9.30000052692982 -4.2696866947604 Under Niagara Peninsula Energy Inc. 2019 2370892.51000002 0 36870 -7513.71 -1005131.63 1395117.17 1294774.63 -353819.07 707881.15 3043953.88 165439396.04 10.4799999969826 17338048.7 141304877.68 145898907.84 143601892.76 160939941.46 4 56 40 6437597.66 90126367.22 64375976.58 4.72840031594283 5357105 57603278 9.3000002534578 -4.57159993751497 Under Niagara Peninsula Energy Inc. 2020 3244098.77999997 0 28721.25 -36255.15 -1343899.3 1892665.58 1092890.14 182290.83 34863.18 3202709.73 185642195.26 10.4799999982504 19455302.06 145898907.84 152994065.27 149446486.555 168901788.62 4 56 40 6756071.54 94585001.63 67560715.45 4.74049113995876 5357105 57603278 9.3000002534578 -4.55950911349904 Under Niagara Peninsula Energy Inc. 2021 4257538.72999999 0 64683 -6723.26 -208468.12 4107030.35 1498620 170811.6 -735663.66 5040798.29 162641000.14 7.49999999969258 12198075.01 152994065.27 158936006.69 155965035.98 168163110.99 4 56 40 6726524.44 94171342.15 67265244.4 7.49391210120988 5571585 66805581 8.33999931832043 -0.846087217110551 Within Niagara-on-the-Lake Hydro Inc. 2015 723299.969999999 -84094.63 1000 -13201.59 -235125.94 355744.81 919552 -340559 -47362.16 887375.65 25106004.88 11.000000012746 2761660.54 22148113 22199436.69 22173774.845 24935435.38 4 56 40 997417.42 13963843.81 9974174.15 8.89673306937397 916679.39 9793583.18 9.36000004443726 -0.463266975063291 Within -36133 Niagara-on-the-Lake Hydro Inc. 2016 1008995.50999999 9803.84 1000 -33274.85 -228431.31 695741.19 174891 164216 -276797.42 758050.77 28903478.6 11.0000000138392 3179382.65 22199436.69 22384492.22 22291964.455 25471347.1 4 56 40 1018853.88 14263954.38 10188538.84 7.44023045801139 916679.39 9793583.18 9.36000004443726 -1.91976958642587 Within -62352 Niagara-on-the-Lake Hydro Inc. 2017 1384455.41 -85557.79 1000 -14352.55 -277921.86 1053760.21 -357196 400436 -100389.05 996611.16 26419440.19 10.9999999965934 2906138.42 22384492.22 22600481.36 22492486.79 25398625.21 4 56 40 1015945.01 14223230.12 10159450.08 9.80969592007681 916679.39 9793583.18 9.36000004443726 0.449695875639547 Within 46137 Niagara-on-the-Lake Hydro Inc. 2018 1053245.79 -27850.19 5504.11 -37643.02 -329391.23 647032.46 132756.15 -19440.06 298794.39 1059142.94 26784062.67 10.9999999861858 2946246.89 22600481.36 23824193.93 23212337.645 26158584.53 4 56 40 1046343.38 14648807.34 10463433.81 10.122326563463 916679.39 9793583.18 9.36000004443726 0.762326519025752 Within -16833 Niagara-on-the-Lake Hydro Inc. 2019 1413879.26000001 20914.85 9259.52 -19346.95 -158302.28 1316768.4 52997 84440 38573.78 1492779.18 29186247.37 7.49999999057775 2188968.55 23824193.93 23692970.98 23758582.455 25947551 4 56 40 1037902.04 14530628.56 10379020.4 14.3826596583238 1094015 12182791 8.98000302229596 5.40265663602787 Over 50364 Niagara-on-the-Lake Hydro Inc. 2020 1664912.7 -21745.68 10859.94 105953.35 -257588.92 1502391.39 -569073 210292 -236273.75 907336.64 33177544.4 7.5 2488315.83 23692970.98 29497400.61 26595185.795 29083501.63 4 56 40 1163340.07 16286760.91 11633400.65 7.79941022662191 1094015 12182791 8.98000302229596 -1.18059279567405 Within Niagara-on-the-Lake Hydro Inc. 2021 1299187.81 9108.08 5796.5 -1452.41 -338374.47 687171.51 110555.05 120533.13 -34428.72 883830.97 29387909.62 7.49999999489586 2204093.22 29497400.61 30732244.78 30114822.695 32318915.92 4 56 40 1292756.64 18098592.92 12927566.37 6.83679313417441 1094015 12182791 8.98000302229596 -2.14320988812155 Within -287094 North Bay Hydro Distribution Limited 2015 2570989.14 8056.27 1250 -10246.12 -252227.24 2470314.94 0 300000.39 -232911.11 2537404.22 64814706.63 10.3099999945182 6682396.25 51054049.06 54679044.34 52866546.7 59548942.95 4 56 40 2381957.72 33347408.05 23819577.18 10.652599753662 2262460 24327527 9.29999995478373 1.35259979887823 Within 152492.89 North Bay Hydro Distribution Limited 2016 3329077.41 54965.99 10961.43 3710.49 -337491.04 2388646.28 -184700 165881.39 -94900.31 2274927.36 69286042.47 10.3100000019383 7143390.98 54679044.34 57263197.84 55971121.09 63114512.07 4 56 40 2524580.48 35344126.76 25245804.83 9.0111104610009 2262460 24327527 9.29999995478373 -0.288889493782833 Within -672578 North Bay Hydro Distribution Limited 2017 3378422.63000002 132433.71 65204.51 15604.41 -704086.62 1997286.64 101826.25 130864 -790.35 2229186.54 62970878.67 10.3099999986073 6492297.59 57263197.84 59936435.13 58599816.485 65092114.07 4 56 40 2603684.56 36451583.88 26036845.63 8.56166131519212 2262460 24327527 9.29999995478373 -0.738338639591612 Within -890292 North Bay Hydro Distribution Limited 2018 3042504.17999999 212620.35 19512.51 17206.32 -737621.36 2694997 -55974.1 0 129394.78 2768417.68 61420501.24 10.3100000035102 6332453.68 59936435.13 63514935.01 61725685.07 68058138.75 4 56 40 2722325.55 38112557.7 27223255.5 10.1693116019868 2262460 24327527 9.29999995478373 0.869311647203032 Within 140775 North Bay Hydro Distribution Limited 2019 2132502.24000001 -580437.21 17897.83 -4467.17 -733823.43 1513073.26 70068.12 122584.04 61771.56 1767496.98 64739420.54 10.3100000035929 6674634.26 63514935.01 67042946.48 65278940.745 71953575 4 56 40 2878143 40294002 28781430 6.1411020230753 2262460 24327527 9.29999995478373 -3.15889793170844 Under 681401 North Bay Hydro Distribution Limited 2020 84996.8569724113 -273579.89 13272.85 507.77 -819549.11 1108572.48 73692.79 0 223261.8 1405527.07 72956864.71 10.3099999978056 7521852.75 67042946.48 69400675.19 68221810.835 75743663.58 4 56 40 3029746.54 42416451.6 30297465.43 4.63909125747619 2262460 24327527 9.29999995478373 -4.66090869730754 Under 2102924 North Bay Hydro Distribution Limited 2021 4196992.79000001 -65297.94 7663.09 -4022.14 -100350 2403453.8 -45927.95 143236 -126012.51 2374749.34 63635945.1 7.4999999960714 4772695.88 69400675.19 72146721.13 70773698.16 75546394.04 4 56 40 3021855.76 42305980.66 30218557.62 7.85857938642407 2506834 30057964 8.33999934260351 -0.481419956179443 Within -1631532 Northern Ontario Wires Inc. 2015 202783.899999995 -6488.22 1900 -2696.06 6224.54 201724.16 -3079 43780 -43615.74 198809.42 16814528.27 11.3999999834667 1916856.22 6323976 5874970.14 6099473.07 8016329.29 4 56 40 320653.17 4489144.4 3206531.72 6.20013888401516 261250 2909242 8.98000235112789 -2.77986346711273 Within Northern Ontario Wires Inc. 2016 130131.420000002 -842.4 1100 -3090.12 -7379.36 119919.54 -9233 29370 -27838.22 112218.32 18467360.13 11.3999999738999 2105279.05 5874970.14 6221787.79 6048378.965 8153658.01 4 56 40 326146.32 4566048.49 3261463.2 3.44073543432898 261250 2909242 8.98000235112789 -5.53926691679891 Under Northern Ontario Wires Inc. 2017 208849.460000001 -842.4 0 3801.79 -24097.74 187711.11 -1195 40563 -37392.25 189686.86 17176110.32 7.49999997671184 1288208.27 6221787.79 6394857.62 6308322.705 7596530.98 4 56 40 303861.24 4254057.35 3038612.39 6.24254875759261 272798.65 3107046.08 8.78000013440419 -2.53745137681158 Within Northern Ontario Wires Inc. 2018 339320.509999998 -56076.15 750 7753.08 -28333.3 263414.14 35364 61321 -51073.65 309025.49 16540628.31 7.49999998035141 1240547.12 6394857.62 6621033.25 6507945.435 7748492.56 4 56 40 309939.7 4339155.83 3099397.02 9.97050355297819 272798.65 3107046.08 8.78000013440419 1.190503418574 Within Northern Ontario Wires Inc. 2019 376021.769999996 -17152.03 25 10472.26 -30151.52 339215.48 4400 46018 -41417.22 348216.26 17044750.6 7.50000002933455 1278356.3 6621033.25 6771491.1 6696262.175 7974618.47 4 56 40 318984.74 4465786.34 3189847.39 10.9163924610199 272798.65 3107046.08 8.78000013440419 2.13639232661571 Within Northern Ontario Wires Inc. 2020 323782.09 -765.05 0 1656.36 -44213.82 280459.58 8065 40990 -35704.65 293809.93 17988420.21 7.50000002362631 1349131.52 6771491.1 6864185.7 6817838.4 8166969.92 4 56 40 326678.8 4573503.16 3266787.97 8.99384755601387 272798.65 3107046.08 8.78000013440419 0.21384742160968 Within Northern Ontario Wires Inc. 2021 373146.43 -709.8 0 -200.95 -44456.73 327778.95 5538 50872 -45337.15 338851.8 16071593.95 7.50000002333309 1205369.55 6864185.7 6887670.52 6875928.11 8081297.66 4 56 40 323251.91 4525526.69 3232519.06 10.4825924831515 272798.65 3107046.08 8.78000013440419 1.70259234874733 Within Oakville Hydro Electricity Distribution Inc. 2015 6394798.78000003 -219787 3200 -3488 956009.86 7130733.64 215022 -35752 -380870.1 6929133.54 189061016.93 12.999999999524 24577932.2 159620004 161707764.85 160663884.425 185241816.63 4 56 40 7409672.67 103735417.31 74096726.65 9.35147050790806 6898512 73702052 9.35999990882208 -0.008529400914021 Within Oakville Hydro Electricity Distribution Inc. 2016 7856487.57999998 -538328 1000 -23770 855861.04 8151250.62 63994.54 1964000 -2042112.21 8137132.95 211052045.41 12.9999999984364 27436765.9 161707764.85 163284977.55 162496371.2 189933137.1 4 56 40 7597325.48 106362556.78 75973254.84 10.7105230217355 6898512 73702052 9.35999990882208 1.35052311291345 Within Oakville Hydro Electricity Distribution Inc. 2017 7399967.27999997 -710104.22 10170 -42918.47 690666.42 7347781.01 28000 1013253 -999423.64 7389610.37 196649505.72 12.9999999981693 25564435.74 163284977.55 166701772.67 164993375.11 190557810.85 4 56 40 7622312.43 106712374.08 76223124.34 9.69470936016475 6898512 73702052 9.35999990882208 0.334709451342677 Within Oakville Hydro Electricity Distribution Inc. 2018 8855702.80000001 -1269088.67 24180 -78272.32 535751.29 8068273.1 69292.19 802758.34 -594089.47 8346234.16 197872699.61 13.0000000003538 25723450.95 166701772.67 173635220.59 170168496.63 195891947.58 4 56 40 7835677.9 109699490.64 78356779.03 10.6515789231261 6898512 73702052 9.35999990882208 1.29157901430406 Within Oakville Hydro Electricity Distribution Inc. 2019 7802052.48999998 -1120749 250.1 -53534 261462.53 6889482.12 448674 748373 -506541.86 7579987.26 189628211.84 13.0000000004219 24651667.54 173635220.59 184200380.33 178917800.46 203569468 4 56 40 8142778.72 113998902.08 81427787.2 9.30884593656255 6898512 73702052 9.35999990882208 -0.051153972259529 Within Oakville Hydro Electricity Distribution Inc. 2020 6858644.29999998 377309 0 -46334 61199.47 7250818.77 -41479 1091452 -1195378.23 7105413.54 232336864.25 12.999999998924 30203792.35 175800380.33 185799012.13 180799696.23 211003488.58 4 56 40 8440139.54 118161953.6 84401395.43 8.41859723266426 6898512 73702052 9.35999990882208 -0.94140267615782 Within Oakville Hydro Electricity Distribution Inc. 2021 7965368.09999999 228700 0 1618 30759.53 8226445.63 -316410 601600 -670785.54 7840850.09 198598271.48 12.9999999987915 25817775.29 185799012.13 187763794.24 186781403.185 212599178.47 4 56 40 8503967.14 119055539.94 85039671.39 9.22022623304965 6898512 73702052 9.35999990882208 -0.139773675772426 Within Orangeville Hydro Limited 2015 521743.890000001 -34646.42 4990 -9549.14 -14191.77 468346.56 0 130026 -92905.24 505467.32 33032966.91 9.99999999697272 3303296.69 16391076 16467536.43 16429306.215 19732602.9 4 56 40 789304.12 11050257.62 7893041.16 6.40396153717764 723194.58 7726437.81 9.36000001273549 -2.95603847555785 Within Orangeville Hydro Limited 2016 742838.539999999 -2308.88 5000 -8305.22 -38166.77 699057.67 0 135491 -124355.21 710193.46 36590762.85 10.0000000136647 3659076.29 16467536.43 17131085.67 16799311.05 20458387.34 4 56 40 818335.49 11456696.91 8183354.94 8.67851223864915 723194.58 7726437.81 9.36000001273549 -0.681487774086341 Within Orangeville Hydro Limited 2017 1070151.01000001 -231115.7 5000 -12851.02 -11435.88 819748.41 0 185662.61 -119305.92 886105.1 32933484.16 10.0000000121457 3293348.42 17131085.67 18083202.88 17607144.275 20900492.69 4 56 40 836019.71 11704275.91 8360197.08 10.5990934366825 723194.58 7726437.81 9.36000001273549 1.23909342394698 Within Orangeville Hydro Limited 2018 1132870.32999999 -94795.24 -19504 5050 -17667.38 -12748.34 993205.37 0 161711 -129868.34 1025048.03 31067877.6 10 3106787.76 18083202.88 18691380.71 18387291.795 21494079.56 4 56 40 859763.18 12036684.55 8597631.82 11.922446220778 723194.58 7726437.81 9.36000001273549 2.56244620804255 Within Orangeville Hydro Limited 2019 901541.670000002 -3601.97 5000 -40106.71 59228.06 922061.05 0 28369.41 -33807.04 916623.42 32562618.5 10 3256261.85 18691380.71 19017648.98 18854514.845 22110776.69 4 56 40 884431.07 12382034.95 8844310.68 10.3639893844163 723194.58 7726437.81 9.36000001273549 1.00398937168084 Within Orangeville Hydro Limited 2020 1086517.58000001 -2116.78 8204.3 -35227.41 28365.7 1085743.39 0 196389.43 -196184.27 1085948.55 36007615.98 10.0000000055544 3600761.6 19017648.98 19676331.62 19346990.3 22947751.9 4 56 40 917910.08 12850741.06 9179100.76 11.830663791515 723194.58 7726437.81 9.36000001273549 2.47066377877952 Within Orangeville Hydro Limited 2021 971328.850000009 -2052.64 4775 -18779.03 34706.27 989978.45 -101702 346300.33 -351242.48 883334.3 32451452.53 9.99999999075542 3245145.25 19676331.62 20535536.32 20105933.97 23351079.22 4 56 40 934043.17 13076604.36 9340431.69 9.45710358275743 723194.58 7726437.81 9.36000001273549 0.097103570021932 Within Oshawa PUC Networks Inc. 2015 3297972.47 -128086.42 0 -41909.48 -242399.42 2885577.15 0 145188 -35903.25 2994861.9 129942382.29 9.36999999955904 12175601.22 82729353 90084390.15 86406871.575 98582472.8 4 56 40 3943298.91 55206184.77 39432989.12 7.594813294235 3665000 39404000 9.30108618414374 -1.70627288990874 Within Oshawa PUC Networks Inc. 2016 4686114.44999996 -178739.06 0 -22887.64 -392014.3 4092473.45 0 339456 -182141.14 4249788.31 152033649.35 9.36999999730652 14245552.94 90084390.15 94557887.13 92321138.64 106566691.58 4 56 40 4262667.66 59677347.28 42626676.63 9.96978569755322 3665000 39404000 9.30108618414374 0.668699513409477 Within Oshawa PUC Networks Inc. 2017 4358339.61999999 -144936.55 0 -3369.3 -1065659.9 3144373.87 0 498042 -373489.12 3268926.75 119639933.57 9.37000000375376 11210261.78 94557887.13 97502524.75 96030205.94 107240467.72 4 56 40 4289618.71 60054661.92 42896187.09 7.62055318143196 3665000 39404000 9.30108618414374 -1.68053300271178 Within Oshawa PUC Networks Inc. 2018 5168839 -546257 0 40470.79 -1345580.88 3317471.91 0 815524 -563182.66 3569813.25 120375902 9.3700000021599 11279222.02 97502524.75 105091738 101297131.375 112576353.4 4 56 40 4503054.14 63042757.9 45030541.36 7.92753793799827 4187866.63 46531851.45 8.99999999892547 -1.0724620609272 Within Oshawa PUC Networks Inc. 2019 5213726.88999999 -1827.05 0 159383 -849634.35 4521648.49 0 749446 -662451.74 4608642.75 127883561.58 9.36999999996403 11982689.72 105091738 122920813 114006275.5 125988965.22 4 56 40 5039558.61 70553820.52 50395586.09 9.14493333160083 4743000 52698000 9.00034156894 0.144591762660829 Within Oshawa PUC Networks Inc. 2020 3951151.1500001 176.06 0 86026.53 -1153595.51 2883758.23 0 483130 -348958.71 3017929.52 154506083.47 9.36999999926281 14477220.02 122920813 131135057.34 127027935.17 141505155.19 4 56 40 5660206.21 79242886.91 56602062.08 5.33183670187586 4743000 52698000 9.00034156894 -3.66850486706414 Under Oshawa PUC Networks Inc. 2021 4861052.16999999 1536.17 0 -2678.34 -272712.53 4587197.47 0 537186 -526040.11 4598343.36 129272709.44 7.50000000154712 9695453.21 131135057.34 137696389.66 134415723.5 144111176.71 4 56 40 5764447.07 80702258.96 57644470.68 7.9770762152135 4895650 58700840 8.33999990460102 -0.362923689387524 Within Ottawa River Power Corporation 2015 471245.849999998 -70050.33 0 -10109.91 -111223.86 279861.75 0 102800 -168314.06 214347.69 25028702.61 14.9999999940069 3754305.39 8755605 8853325.03 8804465.015 12558770.41 4 56 40 502350.82 7032911.43 5023508.16 4.26689244195435 454040 4609545 9.84999604082399 -5.58310359886964 Under Ottawa River Power Corporation 2016 87662.2499999963 -1191.32 25086 0 8689.02 235846.18 356092.13 0 185875 -250361.12 291606.01 27719955.18 7.50000000541126 2078996.64 8853325.03 10056338.89 9454831.96 11533828.6 4 56 40 461353.14 6458944.02 4613531.44 6.32066809974964 433851.97 4720913.69 9.19000004001344 -2.8693319402638 Within Ottawa River Power Corporation 2017 567646.250000004 -1372.37 0 2003.64 10913.78 579191.3 0 111454 -114513.43 576131.87 25869822.76 7.50000001159652 1940236.71 10056338.89 10426620.71 10241479.8 12181716.51 4 56 40 487268.66 6821761.25 4872686.6 11.8237005023061 433851.9679 4720913.687 9.1900000013705 2.63370050093556 Within Ottawa River Power Corporation 2018 1016603.07 -108976.88 -11312 0 -13220.91 -11738.88 871354.4 0 338795 -303301.79 906847.61 24465594.88 7.50000001634949 1834919.62 10426620.71 11077356.53 10751988.62 12586908.24 4 56 40 503476.33 7048668.61 5034763.3 18.0117228152513 433851.97 4720913.69 9.19000004001344 8.82172277523788 Over Ottawa River Power Corporation 2019 715269.170000002 -87224.21 198786 0 -100756.39 -29289.5 696785.07 0 199672 -143181.78 753275.29 24367576.63 7.50000001128549 1827568.25 11077356.53 11270516.9 11173936.715 13001504.96 4 56 40 520060.2 7280842.78 5200601.98 14.4843864786591 433851.97 4720913.69 9.19000004001344 5.29438643864571 Over Ottawa River Power Corporation 2020 552323.850000002 -66114.25 4720 0 6190.08 497119.68 0 28438 -14084.91 511472.77 29280381.07 7.49999999914619 2196028.58 11270516.9 10943486.27 11107001.585 13303030.17 4 56 40 532121.21 7449696.9 5321212.07 9.61195989319027 433851.9679 4720913.687 9.1900000013705 0.421959891819776 Within Ottawa River Power Corporation 2021 430105.849999994 -1212.72 1625 0 21106.73 451624.86 0 -69063 63468.06 446029.92 26640562.86 7.49999998310847 1998042.21 10943486.27 11077795.75 11010641.01 13008683.22 4 56 40 520347.33 7284862.6 5203473.29 8.57177302816519 433851.97 4720913.69 9.19000004001344 -0.618227011848246 Within PUC Distribution Inc. 2015 1028414.63000003 -252224.44 0 38353.86 748870.15 1563414.2 296000 -505398 363623.12 1717639.32 89388211.5 12 10726585.38 84563714 86615498.98 85589606.49 96316191.87 4 56 40 3852647.67 53937067.45 38526476.75 4.45833479958688 3251177 36204658 8.97999644134189 -4.521661641755 Under PUC Distribution Inc. 2016 -320439.039999977 -4549.19 0 -62355.77 785416.47 398072.47 0 -44000 44000 398072.47 117725726.45 11.9999999966023 14127087.17 86615498.98 87565635.45 87090567.215 101217654.39 4 56 40 4048706.18 56681886.46 40487061.76 0.983209086299475 3251177 36204658 8.97999644134189 -7.99678735504241 Under PUC Distribution Inc. 2017 127283.399999991 0 0 11892.46 817251.36 956427.22 0 127500.35 -347223.46 736704.11 110582242.66 12.0000000007234 13269869.12 87565635.45 92383953.14 89974794.295 103244663.42 4 56 40 4129786.54 57817011.52 41297865.37 1.78387939279584 3251177 36204658 8.97999644134189 -7.19611704854604 Under PUC Distribution Inc. 2018 1539827.03 -483197.93 0 18405.38 699965.28 1774999.76 0 8 -62328.78 1712678.98 101087138.81 7.49999999925807 7581535.41 92383953.14 93714333.2 93049143.17 100630678.58 4 56 40 4025227.14 56353180 40252271.43 4.25486294103528 3587690 39863222 9.00000005017156 -4.74513710913628 Under PUC Distribution Inc. 2019 3040211.45 8149.33 0 67425.68 646757.99 3762544.45 0 126958.09 -318376.34 3571126.2 87446944.41 7.49999999914234 6558520.83 93714333.2 94529217.41 94121775.305 100680296.14 4 56 40 4027211.85 56380965.84 40272118.46 8.86749030485445 3587690 39863222 9.00000005017156 -0.132509745317108 Within PUC Distribution Inc. 2020 2757662.04000001 2052.2 0 80137.64 651690.04 3491541.92 284105 76523 -271001.16 3581168.76 95729758.4 7.5 7179731.88 94529217.41 95727547.84 95128382.625 102308114.51 4 56 40 4092324.58 57292544.13 40923245.8 8.75094018080062 3587690 39863222 9.00000005017156 -0.249059869370944 Within PUC Distribution Inc. 2021 2417256.60000001 273454 0 -36650.78 555182.15 3209241.97 125249.87 71088.6 -280964.72 3124615.72 84363301.56 7.50000000355605 6327247.62 95727547.84 97239374.4 96483461.12 102810708.74 4 56 40 4112428.35 57573996.89 41124283.5 7.59798215086228 3587690 39863222 9.00000005017156 -1.40201789930928 Within Renfrew Hydro Inc. 2015 -15766.6600000001 -17302.42 -20748 0 -7514.33 -14762.98 -76094.39 41681 16113 -5624.37 -23924.76 12204682.51 15.0000000286775 1830702.38 4616889.25 4704696.99 4660793.12 6491495.5 4 56 40 259659.82 3635237.48 2596598.2 -0.921388607602054 237056 2406663 9.84998730607484 -10.7713759136769 Under Renfrew Hydro Inc. 2016 -39938.0500000063 -4919.16 -9114 0 -5861.96 -21870.94 -81704.11 32312 17616 -8963.2 -40739.31 13232256.83 14.9999999659922 1984838.52 4704696.99 4665832.02 4685264.505 6670103.02 4 56 40 266804.12 3735257.69 2668041.21 -1.52693705956663 237056 2406663 9.84998730607484 -11.3769243656415 Under Renfrew Hydro Inc. 2017 139305.709999997 45514.95 -6460 1115 -3012.55 59173.6 235636.71 9321 3601 -30840.61 217718.1 12080794.54 7.4999999958612 906059.59 5355475.35 5812058.35 5583766.85 6489826.44 4 56 40 259593.06 3634302.81 2595930.58 8.38689993012063 234769.3 2673909.99 8.78000010763264 -0.393100177512014 Within Renfrew Hydro Inc. 2018 263351.27 -56277.69 0 53.87 58229.6 265357.05 38142 28125 -28656.53 302967.52 11477777.95 7.50000003267183 860833.35 5812058.35 6479482.72 6145770.535 7006603.89 4 56 40 280264.16 3923698.18 2802641.56 10.8100701967754 234769.3 2673909.99 8.78000010763264 2.03007008914272 Within Renfrew Hydro Inc. 2019 179990.830000002 -34949.12 2595.87 -1433.43 57675.62 203879.77 76966 3067 -9397.57 274515.2 11959574.01 7.49999999372887 896968.05 6479482.72 7150187.99 6814835.355 7711803.41 4 56 40 308472.14 4318609.91 3084721.36 8.89918952031376 234769.3 2673909.99 8.78000010763264 0.119189412681116 Within Renfrew Hydro Inc. 2020 197599.910000002 -65773.4 1393.8 -869.86 42801.71 175152.16 76229 -19461 25409.65 257329.81 13217884.74 7.50000003404478 991341.36 7150187.99 7351149.03 7250668.51 8242009.87 4 56 40 329680.39 4615525.53 3296803.95 7.80543259176816 234769.3 2673909.99 8.78000010763264 -0.974567515864484 Within Renfrew Hydro Inc. 2021 106580.860000001 1199.38 0 1325.87 7053.87 116159.98 60781.76 -22991 20452.53 174403.27 11632644.67 7.49999999785088 872448.35 7351149.03 7433180.34 7392164.685 8264613.03 4 56 40 330584.52 4628183.3 3305845.21 5.27560302800747 234769.3 2673909.99 8.78000010763264 -3.50439707962517 Under Rideau St. Lawrence Distribution Inc. 2015 193504.439999999 -29432.3 881.86 165 -4017.75 -81867.17 79234.08 26139 10429 7419.6 123221.68 15657466.05 14.0000000191602 2192045.25 5359236 5619076.38 5489156.19 7681201.44 4 56 40 307248.06 4301472.81 3072480.58 4.01049499879996 258732 2836977 9.1199893407666 -5.10949434196664 Under Rideau St. Lawrence Distribution Inc. 2016 92062.2700000033 -5710.14 1124.81 75 -453.99 -93199.76 -6101.81 24022 -1231 16124.33 32813.52 16604797.55 14.0000000180671 2324671.66 5619076.38 5629754.16 5624415.27 7949086.93 4 56 40 317963.48 4451488.68 3179634.77 1.03199022446216 258732 2836977 9.1199893407666 -8.08799911630443 Under Rideau St. Lawrence Distribution Inc. 2017 70384.0600000024 40298.95 -2615.88 0 2900.22 -102671.74 8295.61 21149 -8267 17187.89 38365.5 15355894.52 13.999999981766 2149825.23 5629754.16 6277945.24 5953849.7 8103674.93 4 56 40 324147 4538057.96 3241469.97 1.18358338516398 258732 2836977 9.1199893407666 -7.93640595560261 Under Rideau St. Lawrence Distribution Inc. 2018 144891.169999998 -4752.63 9643.61 460 6105.54 -53320.55 103027.14 41579 -5466 12419.53 151559.67 14567658.3 7.4999999828387 1092574.37 6277945.24 6362789.68 6320367.46 7412941.83 4 56 40 296517.67 4151247.42 2965176.73 5.11131995832168 242013 2756411 8.78000414306865 -3.66868418474698 Under Rideau St. Lawrence Distribution Inc. 2019 170571.790000003 1543.65 7311 269.97 5005.6 -60406.96 124295.05 41445 0 6698.46 172438.51 15297451.31 7.50000001143981 1147308.85 6362789.68 6409715.55 6386252.615 7533561.47 4 56 40 301342.46 4218794.42 3013424.59 5.72234362765321 242013 2756411 8.78000414306865 -3.05766051541544 Under Rideau St. Lawrence Distribution Inc. 2020 229296.200000007 8678.68 150 20.35 -64072.89 174072.34 9396 0 6737.32 190205.66 17244922.71 7.49999998115387 1293369.2 6409715.55 6612664.4 6511189.975 7804559.18 4 56 40 312182.37 4370553.14 3121823.67 6.09277397143959 242013 2756411 8.78000414306865 -2.68723017162907 Within Rideau St. Lawrence Distribution Inc. 2021 127603.299999997 -3054.2 62.45 -1196.77 -63852.13 59562.65 19719 0 8300.96 87582.61 15354423.19 7.50000000488459 1151581.74 6612664.4 6778500.92 6695582.66 7847164.4 4 56 40 313886.58 4394412.06 3138865.76 2.79026300251846 242013 2756411 8.78000414306865 -5.98974114055019 Under Sioux Lookout Hydro Inc. 2015 317075.390000002 -54156.06 0 -98.09 -65479.66 197341.58 -41964.37 34506 -6544.04 183339.17 9579624.24 12.9999999874734 1245351.15 5000691 4925268.7 4962979.85 6208331 4 56 40 248333.24 3476665.36 2483332.4 7.38278814386669 219622.61 2445686.1 8.97999992721879 -1.5972117833521 Within Sioux Lookout Hydro Inc. 2016 155327.699999997 -5267.89 8685.08 0 3906.68 -70500.24 92151.33 25696 9362 1776.52 128985.85 10145507.14 13.0000000177418 1318915.93 4925268.7 4939559.89 4932414.295 6251330.22 4 56 40 250053.21 3500744.92 2500532.09 5.15833612037349 219622.61 2445686.1 8.97999992721879 -3.8216638068453 Under Sioux Lookout Hydro Inc. 2017 192751.829999998 -10737.49 0 8234.68 -73916.01 116333.01 13326 -4005 16769.52 142423.53 9524059.86 12.9999999811005 1238127.78 4939559.89 5098615.84 5019087.865 6257215.65 4 56 40 250288.63 3504040.76 2502886.26 5.69037164317647 219622.61 2445686.1 8.97999992721879 -3.28962828404232 Under Sioux Lookout Hydro Inc. 2018 300238.255999999 -20432.1 0 14046.83 -78404.09 215448.9 1306 34553 -25836.65 225471.25 9527013.27 7.50000004985823 714526 5098615.84 5433595.69 5266105.765 5980631.77 4 56 40 239225.27 3349153.79 2392252.71 9.42505986334529 214991 2388789 8.99999958137784 0.425060281967447 Within Sioux Lookout Hydro Inc. 2019 292214.5 -797.79 0 24934.66 -86904.47 229446.9 -27646 43966 -35021.61 210745.29 10275469.05 7.5000000121649 770660.18 5433595.69 5558878.24 5496236.965 6266897.14 4 56 40 250675.89 3509462.4 2506758.86 8.40708268205742 214991 2388789 8.99999958137784 -0.592916899320425 Within Sioux Lookout Hydro Inc. 2020 296608.530000001 -14477.55 0 10878.78 -99210.62 193799.14 193 63939 -45721.17 212209.97 11956020.41 7.49999999372701 896701.53 5558878.24 5798421.76 5678650 6575351.53 4 56 40 263014.06 3682196.86 2630140.61 8.06838878473497 214991 2388789 8.99999958137784 -0.93161079664287 Within Sioux Lookout Hydro Inc. 2021 287410.310000001 -1876.92 0 2252.48 -92372.23 195413.64 30027 65878.78 -50064.56 241254.86 10285577.7 7.50000002430588 771418.33 5798421.76 5681356.04 5739888.9 6511307.23 4 56 40 260452.29 3646332.05 2604522.89 9.26291955145766 214991 2388789 8.99999958137784 0.262919970079814 Within Synergy North Corporation 2015 1987155.11999998 -253502.09 0 19939.75 16785.02 -212417.61 1557960.19 919943 -112483 50344.54 2415764.73 138659513.75 13.2027162903562 18306822.21 94335813 99944182.26 97139997.63 115446819.84 4 56 40 4617872.79 64650219.11 46178727.94 5.23133667332457 2996871.43 41337488.98 7.24976650480622 -2.01842983148164 Within 0 Synergy North Corporation 2016 932749.509999991 -222101.43 17548.31 5668.85 -196303.99 537561.25 371562.4 -47507 -6042.31 855574.34 146571783.83 13.195921353071 19341497.32 99944182.26 105543015.82 102743599.04 122085096.36 4 56 40 4883403.85 68367653.96 48834038.54 1.75200406433557 2996871.43 41337488.98 7.24976650480622 -5.49776244047064 Under Synergy North Corporation 2017 1172608.63 -149915.63 5100 19221 29638.74 -313775.79 762876.95 521278.81 44092 98602.88 1426850.64 135706875.87 8.24998709035567 11195799.74 105543015.82 110975747.03 108259381.425 119455181.16 4 56 40 4778207.24 66894901.45 47782072.46 2.98616314977645 4238601.18 47911010.67 8.84682063835912 -5.86065748858267 Under 0 Synergy North Corporation 2018 3585587.68000002 -623299.27 -58600 38344.5 7806.94 -298994.46 2650845.39 1182413.43 132611 61684.95 4027554.77 128155472.62 8.27556286374686 10605586.7 110975747.03 116819903.03 113897825.03 124503411.73 4 56 40 4980136.47 69721910.57 49801364.69 8.08723775958839 4238601.18 47911010.67 8.84682063835912 -0.759582878770727 Within Synergy North Corporation 2019 3569474.58000001 817911.8 11507.5 -25307.22 -296530.47 4077056.19 1126766.26 133502.51 -143200.01 5194124.95 133929662.73 8.13000000003808 10888481.58 116819903.03 128735353 122777628.015 133666109.6 4 56 40 5346644.38 74853021.38 53466443.84 9.71473802436455 4238601.18 47911010.67 8.84682063835912 0.867917386005434 Within Synergy North Corporation 2020 3630603.48000002 -280098.79 31810 -26460.37 -379228.41 2976625.91 1235562.04 325000 -28501.93 4508686.02 145901004.5 8.13000000284439 11861751.67 128735353 130153348.55 129444350.775 141306102.45 4 56 40 5652244.1 79131417.37 56522440.98 7.97680698467245 4238601.18 47911010.67 8.84682063835912 -0.870013653686675 Within Synergy North Corporation 2021 3842446.03 -288589.61 26673.45 22024.81 -395285.37 3207269.31 953773.87 490000 -152875.2 4498167.98 129709188.39 8.13000000300133 10545357.02 129502825.31 136944065.39 133223445.35 143768802.37 4 56 40 5750752.09 80510529.33 57507520.95 7.82187773997585 4238601.18 47911010.67 8.84682063835912 -1.02494289838327 Within Tillsonburg Hydro Inc. 2015 694767.229999997 -31130.46 0 -4562.52 -236177.2 422897.05 0 118500 -50463.06 490933.99 26265582.74 13.0000000144676 3414525.76 7723604 7722425.28 7723014.64 11137540.4 4 56 40 445501.62 6237022.62 4455016.16 11.0198026756428 352849 3929275 8.9800026722487 2.03980000339412 Within Tillsonburg Hydro Inc. 2016 483191.47000001 -18218.24 0 -2152.14 -259168.26 203652.83 0 124499.88 -58702.59 269450.12 28845394.48 12.9999999916798 3749901.28 7722425.28 8225151.96 7973788.62 11723689.9 4 56 40 468947.6 6565266.34 4689475.96 5.74584713299181 352849 3929275 8.9800026722487 -3.23415553925689 Under Tillsonburg Hydro Inc. 2017 660196.840000004 10365.96 5000 8709.91 -271455.57 412817.14 0 -63101.82 122643.1 472358.42 26283440.37 13.0000000072289 3416847.25 8225151.96 9208700.28 8716926.12 12133773.37 4 56 40 485350.93 6794913.09 4853509.35 9.73230678951922 352849 3929275 8.9800026722487 0.752304117270519 Within Tillsonburg Hydro Inc. 2018 556463.820000004 -108571.32 0 -174.57 -282116.52 165601.41 0 62479.61 36888.93 264969.95 24211799.19 12.999999980588 3147533.89 9208700.28 10484024.61 9846362.445 12993896.34 4 56 40 519755.85 7276581.95 5197558.54 5.09796951704944 352849 3929275 8.9800026722487 -3.88203315519926 Under Tillsonburg Hydro Inc. 2019 527397.280000005 -5346.3 0 -423.1 -287252.37 234375.51 0 -68633 110918.17 276660.68 23208539.09 12.9999999926751 3017110.08 10484024.61 12666931.81 11575478.21 14592588.29 4 56 40 583703.53 8171849.44 5837035.32 4.73974654653966 352849 3929275 8.9800026722487 -4.24025612570904 Under Tillsonburg Hydro Inc. 2020 422278.849999994 10158.62 0 1047.67 -316392.06 117093.08 0 -27084 72653.82 162662.9 26120834.37 13.0000000072739 3395708.47 12666931.81 14151336.26 13409134.035 16804842.51 4 56 40 672193.7 9410711.81 6721937 2.41988135265177 352849 3929275 8.9800026722487 -6.56012131959693 Under Tillsonburg Hydro Inc. 2021 495099.59 10118.98 0 64231.72 -320760.2 248690.09 -213422 222831.08 -157532.57 100566.6 23889508.06 13.0000000092091 3105636.05 14151336.26 14819182.86 14485259.56 17590895.61 4 56 40 703635.82 9850901.54 7036358.24 1.42924218139297 352849 3929275 8.9800026722487 -7.55076049085573 Under Toronto Hydro-Electric System Limited 2015 140491242.19 64033.59 0 258556.44 -151505.8 -7300368.62 133361957.8 -19437 3518763.47 829230.81 137690515.08 3090841878.33 8.01999999993316 247885518.64 2843939418 3086151823.71 2965045620.855 3212931139.5 4 56 40 128517245.58 1799241438.12 1285172455.8 10.7137773190361 120241961 1292924317 9.29999996279751 1.41377735623862 Within 0 Toronto Hydro-Electric System Limited 2016 177744793.080001 274113.39 55725.74 -157252.5 -12603143.04 165314236.67 179979 21762400 -14274861.99 172981753.68 3439215105.62 8.01999999997895 275825051.47 3086151823.71 3462604127.62 3274377975.665 3550203027.13 4 56 40 142008121.09 1988113695.19 1420081210.85 12.1811169923487 120241961 1292924317 9.29999996279751 2.88111702955115 Within Toronto Hydro-Electric System Limited 2017 144669211.539999 -2342741.25 157765.29 854404.27 -15437992.53 127900647.32 389265 27039750.72 -15484563.22 139845099.82 3084483312.78 8.01999999983933 247375561.68 3462604127.62 3744748654.01 3603676390.815 3851051952.5 4 56 40 154042078.1 2156589093.4 1540420781 9.07837011450964 120241961 1292924317 9.29999996279751 -0.221629848287872 Within Toronto Hydro-Electric System Limited 2018 159610981.72 -1166957.51 238768.77 2428210.44 -24398423.13 136712580.29 3806795 34553534.64 -21213612.97 153859296.96 2893653578.72 7.97999999993586 230913555.58 3744748654.01 4038847808.18 3891798231.095 4122711786.68 4 56 40 164908471.47 2308718600.54 1649084714.67 9.32998138854188 151602524 1630134670 9.29999998098317 0.029981407558715 Within Toronto Hydro-Electric System Limited 2019 153961936.439999 138365.14 3764.49 2386960.43 -26193095.85 130297930.65 194916 33104050.67 -15822126.69 147774770.63 3041934577.75 7.96000000003616 242137992.39 4038847808.18 4236039384.4 4137443596.29 4379581588.68 4 56 40 175183263.55 2452565689.66 1751832635.47 8.4354388448959 158241330 1701519675 9.30000001322347 -0.864561168327573 Within Toronto Hydro-Electric System Limited 2020 115851570.37 2734214.99 52500 2250327.82 -20178817.21 100709795.97 -2391967 5733044 3008144.51 107059017.48 3421241529.68 7.30000000009821 249750631.67 4233173652.8 4335425234.13 4284299443.465 4534050075.14 4 56 40 181362003.01 2539068042.08 1813620030.06 5.9030566328967 153865536 1805933527 8.51999997229134 -2.61694333939464 Within Toronto Hydro-Electric System Limited 2021 137721236.479999 143981.57 85000 627179.52 -21027541.71 117549855.86 675253 11050068 3148124.07 132423300.93 2975924460.45 7.29999999990423 217242485.61 4287236180.25 4628123288.2 4457679734.225 4674922219.83 4 56 40 186996888.79 2617956443.1 1869968887.93 7.08157776232249 161392633 1894279735 8.5199999777224 -1.43842221539992 Within Wasaga Distribution Inc. 2015 368615.489999998 -25962.83 0 2900.74 -147621.29 197932.11 65553 54187 -8955.91 308716.2 17555621.02 13.9999999840507 2457786.94 11971468 11824512.74 11897990.37 14355777.31 4 56 40 574231.09 8039235.29 5742310.92 5.37616656953852 465588 5105137 9.11999031563698 -3.74382374609845 Under Wasaga Distribution Inc. 2016 536065.839999996 0 0 9521.77 -166064.47 379523.14 48296 139918 -98434.18 469302.96 19973717.93 9.7199999860016 1941445.38 11824512.74 12133520.67 11979016.705 13920462.09 4 56 40 556818.48 7795458.77 5568184.84 8.42829348315959 526857.99 5732948.77 9.18999996575933 -0.761706482599745 Within Wasaga Distribution Inc. 2017 563669.529999994 0 0 1861.16 -169387.19 396143.5 59141 143005 -98610.61 499678.89 18333094.81 9.72000002437123 1781976.82 12133520.67 12450345.27 12291932.97 14073909.79 4 56 40 562956.39 7881389.48 5629563.92 8.87597862109362 526857.9924 5732948.774 9.19000000121055 -0.314021380116923 Within Wasaga Distribution Inc. 2018 675271.369999997 -101665.56 0 19982.52 -176855.71 416732.62 57128 186156 -117643.24 542373.38 17833132.15 9.71999997207445 1733380.44 12450345.27 12978875.8 12714610.535 14447990.98 4 56 40 577919.64 8090874.95 5779196.39 9.38492730474591 526857.99 5732948.77 9.18999996575933 0.194927338986579 Within Wasaga Distribution Inc. 2019 510059.519999996 -44636.03 25 14714.09 -197411.74 282750.84 92593 89618 -29381.2 435580.64 19395310.97 9.72000001915927 1885224.23 12978875.8 13766912.83 13372894.315 15258118.55 4 56 40 610324.74 8544546.39 6103247.42 7.13686681900895 526857.99 5732948.77 9.18999996575933 -2.05313314675038 Within Wasaga Distribution Inc. 2020 509998.450000003 -9800.39 25 5705.94 -199610.93 306318.07 85496 94279 -40303.7 445789.37 24385395.23 9.72000001494337 2370260.42 13766912.83 14647472.68 14207192.755 16577453.17 4 56 40 663098.13 9283373.78 6630981.27 6.72282655987656 526857.9924 5732948.774 9.19000000121055 -2.46717344133399 Within Wasaga Distribution Inc. 2021 823991.150000006 0 0 10754.65 -200427.68 634318.12 57597 239488 -189224.64 742178.48 21219399.77 9.72000001110305 2062525.66 14647472.68 15906410.42 15276941.55 17339467.21 4 56 40 693578.69 9710101.64 6935786.88 10.7007105731599 526857.99 5732948.77 9.18999996575933 1.51071060740061 Within Waterloo North Hydro Inc. 2015 5303629 -103958 1700 -78073 -1540456.52 5695978.48 -559981 -156358 612366.7 5592006.18 179883212 15 26982481.8 182269723 184396362 183333042.5 210315524.3 4 56 40 8412620.97 117776693.61 84126209.72 6.6471628742244 5786174.6 60398482.23 9.58000000391732 -2.93283712969292 Within 2113137 Waterloo North Hydro Inc. 2016 8983694 0 93538 0 -10452 -44783.73 8058968.27 288927 551449 -536811.53 8362532.74 199633662 7.5 14972524.65 184396362 198591302 191493832 206466356.65 4 56 40 8258654.27 115621159.72 82586542.66 10.1257813569308 7670276.06 83463286.83 9.190000000387 0.935781356543826 Within -963028 Waterloo North Hydro Inc. 2017 9248250 0 0 34895 -352697.86 6445368.14 676735 456255 -372037.24 7206320.9 183287087 7.50000000272796 13746531.53 198591302 204326194 201458748 215205279.53 4 56 40 8608211.18 120514956.54 86082111.81 8.37144994294024 7670276.06 83463286.83 9.190000000387 -0.818550057446753 Within -2485079 Waterloo North Hydro Inc. 2018 8172442 -536753 0 22491 -278576.71 6950336.29 97510 432242 -222139.74 7257948.55 183074117 7.50000000273113 13730558.78 204326194 210814539 207570366.5 221300925.28 4 56 40 8852037.01 123928518.16 88520370.11 8.19918459556924 7670276.06 83463286.83 9.190000000387 -0.990815404817752 Within -429267 Waterloo North Hydro Inc. 2019 6317448 0 -428531 0 -20900 -369097.72 6992788.28 -576719 -121376 224725.39 6519418.67 188983672 7.5 14173775.4 210814539 218082473 214448506 228622281.4 4 56 40 9144891.26 128028477.58 91448912.56 7.12902809612152 7670276.06 83463286.83 9.190000000387 -2.06097190426548 Within 1493869 Waterloo North Hydro Inc. 2020 2666448 0 0 -36038 -583072.61 7690766.39 -216222 -1354178 1518242.31 7638608.7 260579190 7.5 19543439.25 218082473 224024051 221053262 240596701.25 4 56 40 9623868.05 134734152.7 96238680.5 7.93715028127386 7670276.06 83463286.83 9.190000000387 -1.25284971911314 Within 5643429 Waterloo North Hydro Inc. 2021 12378617 -28566 330697 0 -2808 63991.38 7282931.38 216333 3152181 -3160824.61 7490620.77 178448361 7.50000000280193 13383627.08 224024051 233096478 228560264.5 241943891.58 4 56 40 9677755.66 135488579.28 96777556.63 7.74003914837212 8127378 97450579 8.33999970384989 -0.599960555477766 Within -5459000 Welland Hydro-Electric System Corp. 2015 1219583 -178036 6831 6715 135009.91 1190102.91 -157463 127169 -1677.16 1158131.75 49491012 12 5938921.44 26894319 27630299 27262309 33201230.44 4 56 40 1328049.22 18592689.05 13280492.18 8.72054841268692 1122889 12574347 8.92999851204997 -0.209450099363053 Within Welland Hydro-Electric System Corp. 2016 988135.080000013 -31644.65 3775 20999.22 81663.15 1062927.8 -81826 -42968 -9278.54 928855.26 55172292.12 11.999999992025 6620675.05 27630299 29133383.65 28381841.325 35002516.37 4 56 40 1400100.65 19601409.17 14001006.55 6.63420345303674 1122889 12574347 8.92999851204997 -2.29579505901323 Within Welland Hydro-Electric System Corp. 2017 1005540.24999999 -58847.12 4580 30051 136341.79 1117665.92 44321 -6155 -24570.6 1131261.32 49340352.89 7.5000000065869 3700526.47 29133383.65 29964757.63 29549070.64 33249597.11 4 56 40 1329983.88 18619774.38 13299838.84 8.50582727812963 1182320.65 13466066.64 8.77999999263333 -0.274172714503701 Within Welland Hydro-Electric System Corp. 2018 1379189.35999999 -120936.9 17221.25 45294.59 136593.56 1457361.86 111475 16825.88 -38047.75 1547614.99 49364782.33 7.49999999037776 3702358.67 29964757.63 30467835.58 30216296.605 33918655.27 4 56 40 1356746.21 18994446.95 13567462.11 11.4068126923997 1182320.65 13466066.64 8.77999999263333 2.62681269976637 Within Welland Hydro-Electric System Corp. 2019 1349286.44 -103204.34 15171.25 34063.08 148769.19 1444085.62 52452 17460.25 -42835.1 1471162.77 51453945.94 7.50000000874569 3859045.95 30467835.58 32289939.24 31378887.41 35237933.36 4 56 40 1409517.33 19733242.68 14095173.34 10.4373513862725 1182320.65 13466066.64 8.77999999263333 1.65735139363915 Within Welland Hydro-Electric System Corp. 2020 1673274.39 -39101.27 19932.29 18701.11 -324010.69 1348795.83 -30678 79505.5 6481.32 1404104.65 58643846.66 7.50000000085261 4398288.5 32289939.24 33930681.09 33110310.165 37508598.66 4 56 40 1500343.95 21004815.25 15003439.46 9.35855177570064 1182320.65 13466066.64 8.77999999263333 0.578551783067303 Within Welland Hydro-Electric System Corp. 2021 1929110.13 -29653.29 40575.25 4727.72 -327187.4 1617572.41 -46988 232047 -149552.84 1653078.57 52039815.62 7.49999999711759 3902986.17 33930681.09 35395988.08 34663334.585 38566320.75 4 56 40 1542652.83 21597139.62 15426528.3 10.7158171809791 1182320.65 13466066.64 8.77999999263333 1.93581718834574 Within Wellington North Power Inc. 2015 253363.399999999 -11518.09 0 -188.02 -32631 209026.29 0 23074 1192.45 233292.74 13170376.05 14.0000000227784 1843852.65 5960839 6321638.89 6141238.945 7985091.6 4 56 40 319403.66 4471651.3 3194036.64 7.30400951192595 273211 2995727 9.12002328650107 -1.81601377457512 Within Wellington North Power Inc. 2016 423664.050000001 -1657.32 0 -2163.19 -25148.43 394695.11 0 -23610 27955.35 399040.46 14329177.21 7.49999999476592 1074688.29 7704837.89 8820953.06 8262895.475 9337583.76 4 56 40 373503.35 5229046.91 3735033.5 10.6837183655782 347463.65 3780888.5 9.18999991668625 1.493718448892 Within Wellington North Power Inc. 2017 311330.890000001 -7186.71 500 670.8 -26905.21 278409.77 -1411.5 -12918 17856.17 281936.44 13340447.56 7.500000022488 1000533.57 8820953.06 8980883.39 8900918.225 9901451.8 4 56 40 396058.07 5544813.01 3960580.72 7.1185631585865 347463.6528 3780888.496 9.1900000004655 -2.071436841879 Within Wellington North Power Inc. 2018 362700.839999996 -26268.1 600 -2703.12 -31219.62 303110 0 2870.33 5174.43 311154.76 12857290.33 7.49999996305598 964296.77 8980883.39 9101210.96 9041047.175 10005343.95 4 56 40 400213.76 5602992.61 4002137.58 7.77471423158821 347463.65 3780888.5 9.18999991668625 -1.41528568509804 Within Wellington North Power Inc. 2019 311115.549999997 -11872.79 0 -5447.9 -38746.13 255048.73 0 -896.25 8465.28 262617.76 13219291.48 7.4999999924353 991446.86 9101210.96 9200162.94 9150686.95 10142133.81 4 56 40 405685.35 5679594.93 4056853.52 6.4734346139271 347463.65 3780888.5 9.18999991668625 -2.71656530275915 Within Wellington North Power Inc. 2020 230185.189999999 -10229.27 0 -1910.62 7108.39 225153.69 0 -7549 7555.54 225160.23 13934295.11 7.49999997667625 1045072.13 9200162.94 9832099.67 9516131.305 10561203.43 4 56 40 422448.14 5914273.92 4224481.37 5.32989047126512 347463.6528 3780888.496 9.1900000004655 -3.86010952920038 Under Wellington North Power Inc. 2021 602721.16 -13332.22 0 6142.1 -36763.26 558767.78 0 -85 85 558767.78 12961315.81 7.50000003278988 972098.69 11408117.67 11632797.91 11520457.79 12492556.48 4 56 40 499702.26 6995831.63 4997022.59 11.1820142882324 413784 4961444 8.3399913412305 2.84202294700189 Within Westario Power Inc. 2015 1908575 -155226 0 16829 -32965 -271771.47 1465441.53 -82000 308000 -190569.63 1500871.9 56473102 12 6776772.24 38349144 41671949 40010546.5 46787318.74 4 56 40 1871492.75 26200898.49 18714927.5 8.01965115814635 1504000 16748326 8.98000194168659 -0.960350783540239 Within 0 Westario Power Inc. 2016 1940727 202460 16817 -18359 -712724.64 1078651.36 141000 102000 33628.76 1355280.12 63294565 12 7595347.8 41671949 44909707 43290828 50886175.8 4 56 40 2035447.03 28496258.45 20354470.32 6.65839050927462 1504000 16748326 8.98000194168659 -2.32161143241197 Within -350269 Westario Power Inc. 2017 1597911 0 20237 12298 -39951.35 -870069.47 170621.18 127000 0 237896.55 535517.73 54320915 12 6518509.8 44909707 46909013 45909360 52427869.8 4 56 40 2097114.79 29359607.09 20971147.92 2.55359283165077 1504000 16748326 8.98000194168659 -6.42640911003582 Under -549804 Westario Power Inc. 2018 2344999.84999999 264.35 -11116 8945.48 -70794.65 -341015.47 2032787.56 -21000 437000 -330310.92 2118476.64 49718656.5 7.50000000502829 3728899.24 46909013 50506868.44 48707940.72 52436839.96 4 56 40 2097473.6 29364630.38 20974735.98 10.1001349529264 1812904 20143379 8.99999945391486 1.1001354990115 Within 101504 Westario Power Inc. 2019 2548560.15 155089 13554 3275 -46522 -318189.88 2456886.27 -49000 126000 -71317.81 2462568.46 55176216.6 7.50000000906188 4138216.25 50506868.44 53235418.89 51871143.665 56009359.91 4 56 40 2240374.4 31365241.55 22403743.96 10.9917720198763 1812904 20143379 8.99999945391486 1.99177256596141 Within 101120 Westario Power Inc. 2020 1910973.03 0 43164.25 3629.25 -16636.24 -501446.51 2179301.78 -223000 361000 -224669.83 2092631.95 65869982.27 7.49999999962046 4940248.67 53235418.89 56220189.8 54727804.345 59668053.01 4 56 40 2386722.12 33414109.69 23867221.2 8.76780724686961 1812904 20143379 8.99999945391486 -0.232192207045248 Within 739618 Westario Power Inc. 2021 2713587.41 11113.5 4750 97952.07 -634650.89 1374406.09 208000 136000 2021.36 1720427.45 59778556.33 7.49999999205401 4483391.72 56220189.8 57482493.94 56851341.87 61334733.59 4 56 40 2453389.34 34347450.81 24533893.44 7.01245179126367 1812904 20143379 8.99999945391486 -1.98754766265119 Within -818346