Alectra Utilities Corporation 2015

3004990503.58

494449475.87

-3004990503.58

43362492.34

-74248461.71

-30163370.3

-155117581.28

-117998923.17

-63888853

-7962603.33 24934.37 88457109.7899999

385235.03

385235.03 88842344.8199999 Alectra Utilities Corporation 2016

3365847949.443

516540891.62

-3365847949.64

41268025.32

-76298723.73

-31653589.24

-154180112.31

-127729240.01

-67484737.85

-4775175.85 -1697484.39 93989853.3629995

2304271.6

2304271.6 96294124.9629995 Alectra Utilities Corporation 2017

2683423704.45

499968822.98

-2683423707.61

21589111.77

-60659108.62

-28970084.53

-159061580.92

-119939538.67

-58992273.41

1906850.47 -11614882.59 84227313.3200007

-2820937.32

-2820937.32 81406376.0000007 Alectra Utilities Corporation 2018

2817080827.82

564894225.13

-2817080827.81

54918282.44

-60914679.3

-34563650.37

-156751523.5

-135696380.9

-68603275.12

-9342796.64 -6957586.26 146982615.49

2667297.99

2667297.99 149649913.48 Alectra Utilities Corporation 2019

2929963659.59

558672519.07

-2929963659.59

54939231.25

-89541387.43

-27747271.49

-150505328.03

-146091653.94

-73424008.18

-662004.61 -1161063.06 124479033.58

-11318371

-11318371 113160662.58 Alectra Utilities Corporation 2020

3337659474.68

567145168.03

-3337659474.68

31595503.41

-84136002.69

-26763321.45

-166233266.19

-141550282.29

-71185209.72

-1961773.63 4785348.71 111696164.18

-4566092.89

-4566092.89 107130071.29 Alectra Utilities Corporation 2021

2872600609.17

584061717.54

-2872600609.17

61769187.11

-83214862.07

-29945001.18

-160287871.41

-149635869.21

-68494735.64

-12753724.96 -5238106.69 136260733.489999

4268189

4268189 140528922.489999 Algoma Power Inc. 2015

23635241.4

22670572.68

-23635241.4

-68747.66

-1417406.67

-4879021.42

-5659282.11

-3136801.86

-2761724.92

-441930 -139079 4166579.04 4166579.04 Algoma Power Inc. 2016

24749482.76

22710397.62

-24749482.76

-144839.87

-1296571.74

-5064914.84

-5583419.29

-3326205.16

-2731677.19

-311560 -129343 4121866.53 4121866.53 Algoma Power Inc. 2017

22304576.83

23022026.83

-22304576.83

-434380.73

-1451821.11

-5263561.9

-5550762.13

-3438398.59

-2777798.4

-355073 -120289 3629941.97 3629941.97 Algoma Power Inc. 2018

21906740.38

23405495.01

-21906740.38

-164159.14

-1566231.78

-5145408.12

-5572742.29

-3600160.07

-2975606.98

-448198 -111869 3821119.63 3821119.63 Algoma Power Inc. 2019

25981765.5

24110185.92

-25981765.5

-557524.33

-1508015.66

-5116429.22

-5661735.11

-3750151.8

-3372208.7

-206249 -104038 3833834.1 3833834.1 Algoma Power Inc. 2020

30169801.71

25104446.04

-30169801.71

444040.81

-1481440.12

-5596378.09

-6421205.08

-3924248.84

-3265074.81

-538619 -96755 4224765.90999999 4224765.90999999 Algoma Power Inc. 2021

26958875.36

25605028.55

-26958875.36

619526.46

-1624752.87

-5546051.64

-6576308.89

-4049471.51

-3252089.05

-668167 -66240 4441474.05 4441474.05 Atikokan Hydro Inc. 2015

3998250.67

1389502.56

-3998250.67

118866.41

-323883.85

-111689.08

-593569.53

-180844.3

-22254.82

-41572 0 234555.390000001

103679

103679 338234.390000001 Atikokan Hydro Inc. 2016

4891254.85

1333877.14

-4891254.85

100132.1

-399043.42

-93415.71

-601622.26

-189853.42

-18117.82

-25301 0 106655.609999999

0 106655.609999999 Atikokan Hydro Inc. 2017

3915671.1

1384652.82

-3915671.1

165790.45

-441292.7

-102931.86

-607948.39

-192621.8

-18469.55

-31698 0 155480.97

0 155480.97 Atikokan Hydro Inc. 2018

3835150.73

1449301.1

-3835150.73

111162.69

-419737.22

-86747.4

-606482.87

-205390.82

-23868.95

-23904 0 194332.53

0 194332.53 Atikokan Hydro Inc. 2019

3712613.88

1415072.56

-3712613.88

86986.13

-396072.36

-99359.35

-614478.62

-225915.83

-29800.39

0 0 136432.14

0 136432.14 Atikokan Hydro Inc. 2020

3790507.81

1464699.69

-3790507.81

81041.75

-438047.77

-78732.84

-621667.29

-232054.27

-15367.27

-18696 0 141176

0 141176 Atikokan Hydro Inc. 2021

3514491.46

1481040.03

-3514491.46

107700.43

-387284.76

-119320.91

-636559.6

-199782.39

-10963.74

-37344 0 197485.06

0 197485.06 Bluewater Power Distribution Corporation 2015

100260264

20932155

-100260264

1897229

-3791562

-180125

-8331970

-4577899

-1446903

-944000 0 3556925

-36741

-36741 3520184 Bluewater Power Distribution Corporation 2016

108110149.64

21507193.78

-108110149.64

1731343.69

-3833860.54

-163254.7

-9764926.86

-4169848.14

-1490595.55

-399000 0 3417051.67999999

-3777866

-3777866 -360814.320000011 Bluewater Power Distribution Corporation 2017

92252769.45

21264998.24

-92252769.49

1413187.5

-3616748.56

-496689.14

-9718372

-4042541.19

-1489944.41

-210000 0 3103890.39999999

-1051143

-1051143 2052747.39999999 Bluewater Power Distribution Corporation 2018

92614468

22490761

-92614467

1472652

-4145463

-475522

-9489624

-3834546

-1522859

-410000 0 4085400

1142418

1142418 5227818 Bluewater Power Distribution Corporation 2019

96102884

22223363

-96102884

1446368

-3657457

-494282

-9492374

-4062054

-1537117

-558000 0 3868447

401089

401089 4269536 Bluewater Power Distribution Corporation 2020

108074354

22425152

-108074354

1777403

-3736730

-400272

-9024099

-4260696

-1684354

-1035000 0 4061404

-934276

-934276 3127128 Bluewater Power Distribution Corporation 2021

94769780

22812069

-94769781

1332963

-3520217

-1082631

-8846435

-4672294

-1615292

-683000 0 3725162

1007175

1007175 4732337 Brantford Power Inc. 2015

107276398.85

16483859.03

-107276398.85

1253677.14

-1554358.2

-1562868.89

-5993632.41

-3004083.76

-2290852.36

-263594 21308 3089454.55000002 3089454.55000002 Brantford Power Inc. 2016

121260801.62

16743410.78

-121260801.62

1456002.23

-1693709.94

-1807119.52

-6917502.9

-3153796.52

-1881988.99

-24949 -810230 1910116.13999999

-23693

-23693 1886423.13999999 Brantford Power Inc. 2017

108714877.69

17724084.58

-108714877.69

1127552.32

-1477784

-1610247.52

-7020712.27

-3168627.53

-1813975.74

-448515 -215717 3096057.83999998

-9462

-9462 3086595.83999998 Brantford Power Inc. 2018

109290238.94

17166164.8

-109290238.94

1026824.94

-1425143.6

-1813764.95

-7560833.66

-3116153.53

-1806144.14

-575283 67549 1963215.86

187035

187035 2150250.86 Brantford Power Inc. 2019

117651305.74

17484418.92

-117651305.73

1155198.53

-1829325.16

-1764705.58

-7572583.32

-3362211.9

-1800971.93

812691.19 -676603.01 2445907.75000004

-559803

-559803 1886104.75000004 Brantford Power Inc. 2020

121670001.25

18952620.08

-121670001.25

1355382.14

-1960885.29

-1572473.69

-8791604.14

-3517033.63

-1629311.68

-1047736.52 -58301.51 1730655.75999999

0 1730655.75999999 Brantford Power Inc. 2021

114224129.22

19811464.36

-114224129.22

903548.54

-1639182.81

-1884695.09

-8117488.55

-3743636.5

-1913717.75

18540.74 -466406.88 2968426.05999998

0 2968426.05999998 Burlington Hydro Inc. 2015

197721068.94

28825777.05

-197721068.94

2770757.99

-5320446.88

-3701169.84

-9033022.37

-5028921.31

-3198166.44

987458.47 -509575 5792691.67000001 5792691.67000001 Burlington Hydro Inc. 2016

221163949.6

29904608.93

-221163949.6

2288322.57

-5138245.84

-4198647.51

-9095399.46

-5288691.68

-3131416.91

-1173149.41 598518.66 4765899.35000001

-156918

-156918 4608981.35000001 Burlington Hydro Inc. 2017

192295535.55

30181147.52

-192295535.55

1962085.31

-3962310.77

-5098438.05

-9466971.26

-5583940.09

-3128800.55

379383.84 -985389 4296766.95000001

-211664

-211664 4085102.95000001 Burlington Hydro Inc. 2018

188668607.53

31012791.74

-188668607.53

3608545.36

-4000060.76

-5395369.47

-9782178.66

-6259401.25

-3081819.71

-427686.32 -633458 5041362.93

249569

249569 5290931.93 Burlington Hydro Inc. 2019

191564587.5

31192413.14

-191564587.5

3119441.45

-4565792.3

-4967139.13

-9939267.82

-6393292.15

-3258918.4

-310602.63 352198 5229040.16000002

364934

364934 5593974.16000002 Burlington Hydro Inc. 2020

217410519.25

30439561.26

-217410519.25

2848584.68

-4863245.58

-5440640.03

-10082312.93

-7136762.82

-3190127.47

-89844.23 432286 2917498.87999999

-322123

-322123 2595375.87999999 Burlington Hydro Inc. 2021

187156014.04

33066713.91

-187156014.04

2388825.27

-4894441.54

-5763351.86

-10769912.92

-8014824.43

-2516497.93

5447.85 208424 3710382.35000003

309001

309001 4019383.35000003 Canadian Niagara Power Inc. 2015

57860531.19

17517891.7

-57860531.19

2895654.88

-1702685.14

-1912870.67

-5901533.14

-4175123.65

-2638500.78

-638942.44 -266835 3177055.76 3177055.76 Canadian Niagara Power Inc. 2016

63239709.25

17692768.81

-63239709.25

2941279.06

-1693096.21

-1902723.63

-6012842.41

-4271027.35

-2482618.22

-738340 -63198 3470202.04999999 3470202.04999999 Canadian Niagara Power Inc. 2017

55996746.47

19011344.77

-55996746.47

2551247.94

-1773093.16

-2154314.27

-5340384.54

-4506021.29

-2652245.39

-953118 -58143 4125273.05999999 4125273.05999999 Canadian Niagara Power Inc. 2018

53776798.54

19080876.34

-53776798.54

2644569.77

-1811215.07

-2155319.6

-6694603.45

-4443840.71

-2856196.69

-598230 -61504 3104536.59 3104536.59 Canadian Niagara Power Inc. 2019

56306690.06

18992336.83

-56306690.06

1591136.95

-1921232.31

-2058652.16

-6263084.63

-4645449.6

-2800092.94

-21677 -56663 2816622.14000001 2816622.14000001 Canadian Niagara Power Inc. 2020

65596410.2

19464508.97

-65596410.2

560470.1

-2075903.34

-2139755.83

-5396980.97

-4838330.89

-2869189.05

133833.11 -51982 2786670.10000001 2786670.10000001 Canadian Niagara Power Inc. 2021

56476962.89

19966357.89

-56476962.89

734002.52

-1938043.6

-2296746.02

-5911889.6

-5095005.34

-2840862.37

-214349.3 -47853 2355611.18 2355611.18 Centre Wellington Hydro Ltd. 2015

17099926.28

3148758.61

-17099926.28

438986.63

-322470.49

-310600.7

-1525839.49

-543003.57

-514497.84

-658 63532 434207.149999999 434207.149999999 Centre Wellington Hydro Ltd. 2016

19179013.97

3147537.34

-19179013.97

300145.56

-312568.32

-354386.46

-1504231.94

-548179.29

-545060.58

15584 12765 211605.31

-29157.31

-29157.31 182448 Centre Wellington Hydro Ltd. 2017

17554865.27

3303120.12

-17554865.27

286270.47

-349249.61

-396811.45

-1623269.88

-562972.26

-541431.98

78684 -180100 14239.4100000011

220.77

220.77 14460.1800000011 Centre Wellington Hydro Ltd. 2018

17284635.64

3770615.59

-17284635.64

422928.94

-353175.75

-418665.27

-1682855.22

-574190.45

-538294.47

2829 -164725 464467.369999996

-4408.71

-4408.71 460058.659999996 Centre Wellington Hydro Ltd. 2019

17533718.64

3761671.06

-17533718.64

298404.62

-347001.22

-503991.66

-1746491.54

-584249.47

-531321.62

-50798.25 237202.49 533424.41

9312.48

9312.48 542736.89 Centre Wellington Hydro Ltd. 2020

20074474.57

3810587.63

-20074474.57

279620.71

-392585.42

-384407.14

-1678590.26

-624235.99

-525843.3

22011.62 -182631 323926.849999999

-1746.09

-1746.09 322180.759999999 Centre Wellington Hydro Ltd. 2021

17358832.88

3958389.92

-17358832.88

287108.85

-346940.34

-342252.46

-1759674.79

-627916.9

-514098.43

0 -33157 621458.850000002

9238.89

9238.89 630697.740000002 Chapleau Public Utilities Corporation 2015

3115911.35

827349.26

-3115911.35

1018.18

-208239.31

-528944.95

-50826.61

-4490.2

0 0 35866.3700000004 35866.3700000004 Chapleau Public Utilities Corporation 2016

3263340.32

781741.28

-3263340.32

50522.89

-236332.09

-514693.74

-52874.3

-2425.49

-1902 0 24036.5500000003

0 24036.5500000003 Chapleau Public Utilities Corporation 2017

2667416.68

767206.69

-2667416.74

39690.98

-237909.06

-486592.55

-49113.74

-4019.92

-4126 0 25136.3399999998

0 25136.3399999998 Chapleau Public Utilities Corporation 2018

2652744.44

768873.82

-2652744.44

104192.75

-169495.43

-306.57

-611742.37

-107639.7

-6588.81

0 0 -22706.31

0 -22706.31 Chapleau Public Utilities Corporation 2019

3049634.16

900928.38

-3049634.16

142149.93

-181339.38

-650714.97

-99252.89

-6932.76

0 0 104838.309999999

0 104838.309999999 Chapleau Public Utilities Corporation 2020

3470082.35

977700.8

-3470082.35

57868.01

-212012.46

-627343.57

-125287.73

-1625.97

-1000 12000 80299.0800000012

0 80299.0800000012 Chapleau Public Utilities Corporation 2021

2814558.44

973088.88

-2814722.7

109028.78

-134931.36

-26006.46

-581818.19

-127225.41

-281.77

-7500 -18800 185390.21

0 185390.21 Cooperative Hydro Embrun Inc. 2015

3422002.7

793208.15

-3422002.7

55724.52

-39763.95

-26250.54

-548882.89

-118183.08

-842.74

-23044 0 91965.4700000008 91965.4700000008 Cooperative Hydro Embrun Inc. 2016

3838438.95

824856.72

-3838438.95

42121.64

-34208.83

-46222.76

-522673.5

-124119.61

-13540 0 126213.66

0 126213.66 Cooperative Hydro Embrun Inc. 2017

3247571.22

854758.38

-3247571.22

66871.16

-34256.52

-46132.18

-589023.95

-145310.16

-5122.63

750.27 0 102534.37

0 102534.37 Cooperative Hydro Embrun Inc. 2018

3148741.54

1058655.66

-3148741.54

28630.34

-38102.77

-51679.42

-602593.23

-163632.49

-19554.12

-11175.97 0 200548.000000001

0 200548.000000001 Cooperative Hydro Embrun Inc. 2019

3512283.49

1129130.58

-3512283.18

9453.58

-44095.65

-38679.37

-618183.02

-164417.18

-14588.63

-17511 0 241109.620000001

0 241109.620000001 Cooperative Hydro Embrun Inc. 2020

4487602.48

1185338.17

-4487602.48

32650.8

-49130.97

-62243.47

-629452.62

-169611.44

-11255.16

-25841.7 0 270453.61

0 270453.61 Cooperative Hydro Embrun Inc. 2021

3992872.33

1224218.05

-3992872.33

-1224.11

-45501.76

-51005.17

-616223.41

-170913.82

-5676.58

-26780.43 0 306892.77

0 306892.77 E.L.K. Energy Inc. 2015

30099901.87

3326198.65

-30229789.52

854988.35

-263089.52

-939206.5

-1412192.97

-364813.79

-106019.21

-172500 0 793477.359999996 793477.359999996 E.L.K. Energy Inc. 2016

30683131.92

3273398

-30683183.85

769728.14

-284288.67

-647045.44

-1625228.08

-343271.24

-100166.31

-326000.16 0 717074.310000001

45077

45077 762151.310000001 E.L.K. Energy Inc. 2017

30973150.02

3259416.45

-30973150.02

852013.04

-284583.84

-626093.73

-1754760.18

-347371.68

-138225.06

-196374 -121600 642421

4008

4008 646429 E.L.K. Energy Inc. 2018

29265330.02

3463642.66

-29265330.02

914648.21

-273237.55

-696284.37

-1700898.03

-366333.17

-157976.91

-184000 -133000 866560.839999997

40550

40550 907110.839999997 E.L.K. Energy Inc. 2019

31013552.48

3715383.57

-31178389.87

1014925.9

-311699.66

-774109.01

-1804870.25

-379818.32

-205296.5

-181275 -143500 764903.339999996

-10857

-10857 754046.339999996 E.L.K. Energy Inc. 2020

35103998.04

3561243.93

-35246686.36

1135411.13

-284999.02

-578700

-1603318.07

-303872.74

-155607.39

-212666 -266318 1148485.52

-27585

-27585 1120900.52 E.L.K. Energy Inc. 2021

28457647.86

3731584.57

-28539011.9

760685.13

-334197.78

-648664.8

-2059370.8

-313326.01

-75447.63

0 0 979898.640000005

0 979898.640000005 ENWIN Utilities Ltd. 2015

245977670.61

48369277.67

-245977670.61

2389417.86539369

-2364660.3648628

-1750044.01

-21686364.182431

-10346407.946401

-2872101.74619861

-2516430.7620741 0 9222686.52342618

691561

691561 9914247.52342618 ENWIN Utilities Ltd. 2016

281993088.34

52101544.24

-281993088.34

2220618.7891742

-2445426.04

-2028985.21

-22142720.9129289

-10872023.2556405

-2892954.46

-5032702.11266657 0 8907351.03793828

-2120548

-2120548 6786803.03793828 ENWIN Utilities Ltd. 2017

250390290.74

50643157.89

-250390290.74

2011648.59

-7269858.87

-2487236.04

-17846743.77

-11469872.94

-2600993.53

-3740381.6 0 7239719.72999999

-4231983

-4231983 3007736.72999999 ENWIN Utilities Ltd. 2018

246504521.57

52771838.2

-246504521.57

1810032.07

-7099903.17

-2586197.23

-17274837.75

-11878593.38

-2670076.79

-118203.32 0 12954058.63

5352858

5352858 18306916.63 ENWIN Utilities Ltd. 2019

253423026.17

51391528.45

-253423026.17

2354925.9

-6896841.08

-2708434.06

-16630567.28

-11552625.25

-3674992.32

-8134642 0 4148352.36000002

3699034.5

3699034.5 7847386.86000002 ENWIN Utilities Ltd. 2020

274255911.09

43337701.01

-274255911.09

1422067.33

-7799586.26

-3600670.15

-15555610.27

-6827836.7

-3352780.94

-749487 0 6873797.01999999

-4259104.5

-4259104.5 2614692.51999999 ENWIN Utilities Ltd. 2021

229797000.8

48380613.21

-229797000.8

78697.1500000017

-7340397.08

-3561897.3

-15389137.72

-6523172.67

-3324575.7

-1670906 0 10649223.89

3369019.5

3369019.5 14018243.39 EPCOR Electricity Distribution Ontario Inc. 2015

33644022.75

6542813.95

-33644022.75

541798.09

-721685.67

-1667026.8

-2318805.3

-742597.85

-468210.92

-178697 0 987588.500000003 987588.500000003 EPCOR Electricity Distribution Ontario Inc. 2016

36667054.92

6729906.79

-36667054.92

633061.48

-754395.57

-1727735.57

-2438380.12

-845095.5

-488789.76

-150279.22 0 958292.529999999

-93928

-93928 864364.529999999 EPCOR Electricity Distribution Ontario Inc. 2017

34704959.81

6792053.04

-34704959.81

619188.02

-886046.33

-1303847.66

-2429832.03

-944461.67

-588175.46

-138233 -118442 1002202.90999999

0 1002202.90999999 EPCOR Electricity Distribution Ontario Inc. 2018

34768991.38

7331049.06

-34768991.38

774315.19

-885793.99

-1424249.23

-2550021.34

-1008075.43

-697989.21

-262486 -141235 1135514.04999999

0 1135514.04999999 EPCOR Electricity Distribution Ontario Inc. 2019

36125185.2

7233413.89

-36125185.2

755323.33

-866848.74

-1391638.33

-4301082.18

-1211079.95

-915421.39

-1521 212811 -486043.37

-37263

-37263 -523306.37 EPCOR Electricity Distribution Ontario Inc. 2020

41645546.63

7437253.72

-41645546.63

521614.22

-1149538.3

-1636327.05

-3388240.61

-1326862.95

-818942.76

3878 150616 -206549.730000009

0 -206549.730000009 EPCOR Electricity Distribution Ontario Inc. 2021

37786162.84

7815110.54

-37786162.84

637040.2

-1060427.52

-1391925.87

-3350439.41

-1411960.33

-762925.68

-4516.4 -230862 239093.529999998

0 239093.529999998 ERTH Power Corporation 2015

64069559.17

12075320.15

-64069559.14

214717.21

-268729.22

-710428.95

-6640049.02

-1782615.47

-1597765.98

-53500 -22060 1214888.75000001

0 1214888.75000001 ERTH Power Corporation 2016

71305911.88

12365028.05

-71305909.86

587988.97

-227893.77

-584111.81

-7136772.8

-1992519.39

-1776108.79

-58526 -22970 1154116.47999998

71968.8

71968.8 1226085.27999998 ERTH Power Corporation 2017

64478095.61

12585721.34

-64478095.93

491664.5

-527792.15

-1169523.4

-5786780.4

-2271188.06

-1846853.63

-309896 -25792 1139559.87999998

74782

74782 1214341.87999998 ERTH Power Corporation 2018

63639562.18

13072259.27

-63639563.27

1146493.01

-552255.66

-1395477.71

-6116520.67

-2340930.55

-1993916.88

-135491 -230000 1454158.71999999

29961

29961 1484119.71999999 ERTH Power Corporation 2019

66969399.42

13465605.54

-66969399.42

1617963.66

-553058.32

-1722179.16

-5101056.68

-2500594.08

-2063208.68

-659778 0 2483694.28000001

-472157.65

-472157.65 2011536.63000001 ERTH Power Corporation 2020

69283603

13145316

-69283602

919629.79

-933026

-1691717

-4802296.79

-2732067

-2054092

-118000 0 1733748

74783

74783 1808531 ERTH Power Corporation 2021

64303898.82

13338511.76

-64303898.66

870907.84

-1049387.79

-1480314.31

-4972973.97

-2834313.99

-1971790.65

-75000 0 1825639.05000001

100288.28

100288.28 1925927.33000001 Elexicon Energy Inc. 2015

387569572.51

72102072.61

-387569573.69

3768910.94

-8948088.55

-5516964.08

-23363520.43

-14749732.7

-7309161.89

-2366639 -131518 13485357.72 13485357.72 Elexicon Energy Inc. 2016

438314667.85

74313859.97

-438314666.85

3313030.25

-9339533.39

-5645992.85

-24321353.01

-14092152.15

-7243545.18

-2139850.24 73450 14917914.4000001

-76548

-76548 14841366.4000001 Elexicon Energy Inc. 2017

378948352.29

75624370.54

-378948353.29

5300741.82

-9339947.92

-5685392.42

-25035981.36

-15662750.83

-7432108.51

-1244891.89 -677472 15846566.43

24555

24555 15871121.43 Elexicon Energy Inc. 2018

380674137.12

78707449.91

-380674135

2721261.21

-10138803.89

-5830874.72

-22659594.36

-17324847.55

-7600014.71

-1915318.87 -343099 15616160.14

262817

262817 15878977.14 Elexicon Energy Inc. 2019

294933975.13

57707363.47

-294933976.69

472849.939999999

-8185869.39

-3924652.42

-19271857.11

-13523258.89

-5324287.02

50604.26 -438597 7562294.27999996

0 7562294.27999996 Elexicon Energy Inc. 2020

472647990.89

78644534.99

-472647888.29

2842171.95

-10032683.81

-4229032.21

-29386470.66

-19221867.63

-6561917.13

-353032.45 956940 12658745.6500001

0 12658745.6500001 Elexicon Energy Inc. 2021

414874804.18

81303913

-414874334.89

9040462.83

-10458487.26

-4744305.65

-29123354.59

-20671199.24

-6226092.57

-372733.68 -282403 18466269.1299999

-1237622.89

-1237622.89 17228646.2399999 Energy Plus Inc. 2015

182918056.2

32872512.24

-182918056.35

1920846.1

-2880615.26

-2755289.66

-11957682.19

-6042660.71

-4876709.57

-442630.6 -159410 5678360.19999998 5678360.19999998 Energy Plus Inc. 2016

205119061.5

33278011.9

-205119062.41

2027617.49

-2934425.04

-2671173.33

-11759031.97

-6114160.73

-4273946.66

-669321.4 36644 6920213.35000001

-141565

-141565 6778648.35000001 Energy Plus Inc. 2017

183497547.44

33217606.21

-183497547.13

1227257.27

-3204993.38

-2541687.98

-11929938.52

-5912459.29

-4118319.39

-818248.96 -30376 5888840.27000001

-84251

-84251 5804589.27000001 Energy Plus Inc. 2018

180801416.95

34471324.95

-180801417.95

1118480.07

-3321084.97

-2846895.76

-11795228.72

-5745054.45

-4087373.48

-876284.49 41175 6959057.15000005

114192

114192 7073249.15000005 Energy Plus Inc. 2019

181900111.32

34393461.51

-181900111.42

1671423.9

-3541717.38

-2629707.47

-12550897.69

-6174966.63

-4169374.7

-621525.99 160389.55 6537084.99999997

395540

395540 6932624.99999997 Energy Plus Inc. 2020

206306376.52

34441217.8

-206306377.08

1881565.2

-3616065.37

-3114754.84

-12371105.33

-6008788.81

-4547771.53

-692394.71 -24344.76 5947557.09000001

-67522.24

-67522.24 5880034.85000001 Energy Plus Inc. 2021

175804456.31

35811599.02

-175804456.26

2127673.09

-3950870.03

-3604957.58

-13291463.37

-6014601.09

-4236377.92

-747216.48 29382.94 6123168.63000003

81496.06

81496.06 6204664.69000003 Entegrus Powerlines Inc. 2015

142486836.82

25988123.72

-142486836.74

873632.65

-2031677.97

-2162855.37

-9216065.49

-4938006.8

-3630362.22

-914557.37 0 3968231.23000001

0 3968231.23000001 Entegrus Powerlines Inc. 2016

158210038.31

25490095.72

-158210038.33

2702550.63

-2099852.94

-2057895.99

-10812145.38

-5100630.66

-3401248.89

-746562.63 0 3974309.83999999

-524826

-524826 3449483.83999999 Entegrus Powerlines Inc. 2017

145165805.79

25061574.73

-145165805.79

3066870.25

-1592107.32

-2038355.46

-10780380.22

-5275820.03

-2892176.94

-66572 0 5483033.01000002

377984

377984 5861017.01000002 Entegrus Powerlines Inc. 2018

139886968.92

25955997.99

-139886968.96

2350192.84

-1661516.53

-2378616.15

-10631141.05

-5644236.99

-3006642.69

-810937.15 0 4173100.23000002

-266791.73

-266791.73 3906308.50000002 Entegrus Powerlines Inc. 2019

145654061.03

26105670.7

-145654061.03

1944813.72

-1723929.57

-2616736.41

-9869885.48

-5482882.9

-3004965.59

261900.92 0 5613985.38999999

-1144903

-1144903 4469082.38999999 Entegrus Powerlines Inc. 2020

163899026.64

26365805.87

-164073793.7

2054869.17

-1820161.58

-2143023.96

-10291643.28

-5987482.56

-2929075.15

40953.22 0 5115474.67000001

-2912336

-2912336 2203138.67000001 Entegrus Powerlines Inc. 2021

146232506.82

27701958.38

-146554517.82

2446298.69

-1861395.12

-2766559.82

-9755544.91

-6552326.97

-2944556.8

-319955.21 0 5625907.23999999

2696192

2696192 8322099.23999999 Espanola Regional Hydro Distribution Corporation 2015

7413565.57

1727956.05

-7413565.57

155463.77

-340593.14

-213148.59

-818020.04

-96038.6

-84259.58

107852 0 439211.870000002

28237

28237 467448.870000002 Espanola Regional Hydro Distribution Corporation 2016

7846388.19

1642141.17

-7846388.19

135425.82

-293867.49

-353215.14

-739498.66

-129659.51

-165261.2

24151 0 120215.990000001

-1329

-1329 118886.990000001 Espanola Regional Hydro Distribution Corporation 2017

7112371.97

1588262.1

-7112371.97

137935.15

-300621.66

-285369.59

-811388.7

-144901.69

-166043.98

63196 0 81067.6300000014

-4327

-4327 76740.6300000014 Espanola Regional Hydro Distribution Corporation 2018

6487192.01

1625817.32

-6487192.01

160079.5

-374022.21

-267090.5

-757175.86

-151428.04

-172491.93

16006 0 79694.2800000013

-13956

-13956 65738.2800000013 Espanola Regional Hydro Distribution Corporation 2019

6939503.06

1633980.75

-6939503.05

223866.62

-428161.3

-292824.64

-939230.66

-158755.02

-262401.37

2025 0 -221500.610000002

-12469

-12469 -233969.610000002 Espanola Regional Hydro Distribution Corporation 2020

8331532.5

1608268.34

-8331532.5

-561994.41

-399461.62

-315902.69

-806548.66

-176448.67

-391144.79

0 0 -1043232.5

0 -1043232.5 Espanola Regional Hydro Distribution Corporation 2021

7186766.24

3249097.5

-7186766.23

868149.64

-364198.81

-300226.51

-845635.08

-451661.07

-537689.78

-18197 0 1599638.9

0 1599638.9 Essex Powerlines Corporation 2015

62262417.42

13762763.34

-62236118.53

665601.93

-1174580.75

-1594293.42

-4033842.27

-2537950.37

-906167.9

-442000.2 -35000 3730829.24999998 3730829.24999998 Essex Powerlines Corporation 2016

71601477.09

12103361.52

-71601477.09

-122642.56

-1050289.28508

-1439706.76832

-4414632.71

-1493987.62

-946282.35

-170307.95 0 2465512.27659999

0 2465512.27659999 Essex Powerlines Corporation 2017

58324525.76

11963013.69

-58324524.76

384608.7

-1109771.29

-1188216.14

-4648500.22

-2173960.19

-967541.57

-485284 0 1774349.98

283725

283725 2058074.98 Essex Powerlines Corporation 2018

57110874.16

12688737.9

-57110874.17

1151984.9

-1157298.61

-1342811.81

-5054009.15

-2038972.33

-1145359.93

-390000 0 2712270.96000001

71507

71507 2783777.96000001 Essex Powerlines Corporation 2019

61763173.28

12395243.22

-61763173.29

-590565.33

-1420487.34

-1216418.26

-4753557.41

-745904.32

-1167350.3

-246396 0 2254564.25000001

-29987

-29987 2224577.25000001 Essex Powerlines Corporation 2020

72396185.6

12976257.97

-72396185.6

514533.68

-1530902.71

-1116273.12

-5318570.92

-2225529.04

-1178786.91

-66094.72 0 2054634.23

0 2054634.23 Essex Powerlines Corporation 2021

65532718.14

13144701.78

-65532718.14

1528044.92

-1650599.99

-1060418.35

-4780972.3

-3052590.38

-1147926.87

-460229.55 0 2520009.26

111828

111828 2631837.26 Festival Hydro Inc. 2015

71472888.04

12404295.45

-71472888.04

703860.61

-904644.56

-1290959.99

-3158872.83

-2428856.26

-1971975.39

-94000 0 3258847.03

-18518

-18518 3240329.03 Festival Hydro Inc. 2016

78718904.74

10799954.48

-78718904.76

841505.38

-904318.26

-1228752.21

-3609931.39

-2156996.08

-1739453.56

-266000.04 0 1736008.30000001

-22973

-22973 1713035.30000001 Festival Hydro Inc. 2017

71071414.42

10890141.79

-71071414.87

977012.06

-915159.95

-1353625.26

-3430038.92

-2264308.64

-1498971.35

-230999.98 0 2174049.3

-67822

-67822 2106227.3 Festival Hydro Inc. 2018

68149862.29

11417315.24

-68149862.25

1659653.98

-1124677.14

-1477327.82

-3785558.71

-2388517.68

-1583274.86

-325400 0 2392213.04999999

82358

82358 2474571.04999999 Festival Hydro Inc. 2019

70986401.68

11482983.42

-70986504.35

1211858.48

-964463.83

-1443147.46

-3706491.14

-2490305.19

-1959907.81

-188224.96 0 1942198.84

-237959

-237959 1704239.84 Festival Hydro Inc. 2020

72593455.14

11607062.98

-72593455.16

1070140.03

-1030977.21

-1538323.84

-3608671.08

-2399762.03

-2474733.04

-234092.04 0 1390643.74999999

-79899

-79899 1310744.74999999 Festival Hydro Inc. 2021

60719426.68

11582698.31

-60698855.95

1236323.65

-755036.33

-1689466.07

-3700360.11

-2281952.32

-971713.69

-326430.24 0 3114633.92999999

80606

80606 3195239.92999999 Fort Frances Power Corporation 2015

8851334.11

1805084.64

-8851332.12

233556.36

-427285.43

-297333.89

-898945.27

-217683

-3341.23

65621.9 0 259676.070000003 259676.070000003 Fort Frances Power Corporation 2016

9564816.13

1821508.53

-9564814.95

179180.41

-514921.84

-307190.98

-927706.28

-210482.65

-3002.3

0 0 37386.0699999991

0 37386.0699999991 Fort Frances Power Corporation 2017

8701255.48

1853169.1

-8701255.95

186698.61

-417266.95

-324830.3

-963688.3

-318109.6

-4751.16

0 0 11220.9299999989

0 11220.9299999989 Fort Frances Power Corporation 2018

8045087.45

1917123.12

-8045087.52

237318.44

-408735.95

-295603.37

-1021175.52

-329409.95

-8811.23

-11155.78 0 79549.6900000009

0 79549.6900000009 Fort Frances Power Corporation 2019

8654604.43

1919322.84

-8654604.41

281439.91

-528615.56

-236434.52

-1013042.43

-345810.58

-10061.93

0 0 66797.7499999994

0 66797.7499999994 Fort Frances Power Corporation 2020

10211746.3

1892623.38

-10211746.31

339332.39

-511799.18

-201124.7

-984360.27

-379365.66

-5652.4

0 0 149653.549999998

0 149653.549999998 Fort Frances Power Corporation 2021

8604025.25

1942946.26

-8604075.23

267030.32

-405442.69

-225913.5

-1041477.4

-392597.99

-4162.56

0 0 140332.459999999

0 140332.459999999 Greater Sudbury Hydro Inc. 2015

108090383.07

22353263.88

-108090383.07

1844055.07

-6009106.89

-1996669.37

-6172481.24

-3844521.23

-3850003.15

-898641 0 1425896.06999999 1425896.06999999 Greater Sudbury Hydro Inc. 2016

115764113.22

22675093.82

-115764113.22

2895429.51

-5954274.03

-2162162.96

-7308015.66

-3685265.89

-3700326.14

-316763.2 1812789 4256504.44999999

5027926

5027926 9284430.44999999 Greater Sudbury Hydro Inc. 2017

103515299.91

22715825.58

-103515299.91

1915432.34

-6784994.45

-1813537.13

-6328965.16

-3666462.65

-3621924.41

-17701.8 -515593 1882079.32

-1036797

-1036797 845282.32 Greater Sudbury Hydro Inc. 2018

97487381.75

23299362.63

-97487381.75

2072157.62

-6075425.54

-1837522.63

-7431665.6

-3843665.11

-3706804.08

-673639 409459 2212257.29

1135670

1135670 3347927.29 Greater Sudbury Hydro Inc. 2019

104953575.73

23915302.54

-104953575.73

1970213.94

-6258137.19

-1862902.16

-7660524.78

-4075899.05

-3811034.31

670870 -802066 2085822.99000001

-1711849

-1711849 373973.990000006 Greater Sudbury Hydro Inc. 2020

118842249.39

23924673.13

-119004807.49

24522197.46

-6549683.44

-1790749.09

-7411807.89

-4721210.01

-3702417.55

-650497.04 -1362996.96 22094950.51

0 22094950.51 Greater Sudbury Hydro Inc. 2021

100005270.07

24609674.07

-100513829.84

2053737.48

-6278013.75

-1691203.96

-7776095.62

-4551067.34

-3681731.5

-23402.14 1019282 3172619.47000001

0 3172619.47000001 Grimsby Power Incorporated 2015

20602604.77

4145157.15

-20602604.77

468276.47

-648822.29

-505940.42

-1803641.98

-794525.89

-486429.37

-48209 -128168 197696.670000003

0 197696.670000003 Grimsby Power Incorporated 2016

22644068.17

4570506.73

-22644068.17

825778.03

-786474.68

-661047.79

-2092876.83

-1081719.25

-488310.18

20000 122785 428641.029999992

0 428641.029999992 Grimsby Power Incorporated 2017

23381552.78

5334264.49

-23381552.78

407156.85

-800623.79

-497769.66

-1798550.48

-1108915.71

-469908.3

0 -114523 951130.39999999

0 951130.39999999 Grimsby Power Incorporated 2018

24578974.13

5473273.06

-24578974.13

546931.26

-876796.87

-624703.25

-1936952.95

-1120219.98

-481927.25

-43811.98 -151616 784176.039999999

0 784176.039999999 Grimsby Power Incorporated 2019

27218143.88

5517717.42

-27218143.88

438322.16

-831139.42

-640714.32

-1745095.86

-1153413.79

-478974.13

-1425 19207 1124484.06

0 1124484.06 Grimsby Power Incorporated 2020

33885621.23

5814883.44

-33885621.22

359010.71

-938713.69

-644984.47

-2004985.83

-1205929.29

-480093.59

0 -136493.88 762693.410000003

0 762693.410000003 Grimsby Power Incorporated 2021

30922145.33

6187901.25

-30922145.33

433837.89

-946466.93

-617235.22

-2066860.35

-1272575.43

-495351.72

0 -309655.39 913594.099999996

0 913594.099999996 Halton Hills Hydro Inc. 2015

61900479.9

9556817.58

-61900482.64

1100798.57

-1442650.53

-299559.26

-4151696.81

-1780440.32

-909971.76

154599 839654.55 3067548.28000001

0 3067548.28000001 Halton Hills Hydro Inc. 2016

68889508.08

9801127.88

-68889508.08

961317.91

-1460236.96

-444658.55

-4224099.19

-1795855.98

-1083976.6

-23588.41 -379943 1350087.09999998

0 1350087.09999998 Halton Hills Hydro Inc. 2017

59744885.75

10116159.12

-59744885.84

1161596.3

-1422770

-283003

-4388890.85

-1950940.13

-1158748.61

-33078 62795 2103119.74

-82324

-82324 2020795.74 Halton Hills Hydro Inc. 2018

55654492.04

10676660.93

-55654491.97

1003326.66

-1318244.52

-317433.37

-4522352.91

-2053293.63

-1499141.85

-65412 265670 2169779.38000001

0 2169779.38000001 Halton Hills Hydro Inc. 2019

59595572.83

10896636.01

-59595572.83

1156983.99

-1264253.74

-305636.71

-4845918.29

-2556788.44

-4052115.46

3147 606265 -361680.640000003

0 -361680.640000003 Halton Hills Hydro Inc. 2020

70880295.94

11108525.98

-70880295.94

1229024

-1268603.77

-388314.01

-5065028.8

-2728770.03

-5049858.37

3000.32 605266 -1554758.67999998

-96697

-96697 -1651455.67999998 Halton Hills Hydro Inc. 2021

62585799.51

16942826.95

-62585799.51

1533573.9868

-1496235.190004

-344951.95

-5212253

-4525975.85

583735.78

0 -1138842.37 6341878.35679599

0 6341878.35679599 Hearst Power Distribution Company Limited 2015

9879822.88

1337221.46

-9879822.88

124310.54

-175120.06

-422732.76

-618131.14

-344308.86

-84011.41

-4657 13800 -173629.229999999

-39813.21

-39813.21 -213442.439999999 Hearst Power Distribution Company Limited 2016

10719015.16

1112750.35

-10719015.16

183105.15

-129460.59

-282006.47

-636405.28

-94345.64

-80946.14

-3923 -8200 60568.3800000014

19637.27

19637.27 80205.6500000014 Hearst Power Distribution Company Limited 2017

9639619.67

1155060.29

-9639619.67

167562.14

-180411.94

-257745.32

-654439.55

-100724.82

-77091.24

-2661 0 49548.5600000009

22521.6

22521.6 72070.1600000009 Hearst Power Distribution Company Limited 2018

8702930.71

1199384.7

-8702930.71

289144.17

-165467.39

-317482.4

-638765.76

-124014.02

-96081.2

-22128 -8000 116590.100000001

-17655.77

-17655.77 98934.330000001 Hearst Power Distribution Company Limited 2019

9042549.39

1226450.29

-9042549.39

299730.25

-169073.18

-305686.82

-626987.39

-114571.37

-88405.56

-28921 -6000 186535.220000003

57802.13

57802.13 244337.350000003 Hearst Power Distribution Company Limited 2020

9141051.31

1105894.99

-9141051.31

253267.81

-162432.05

-283606.23

-642238.8

-118340.42

-59283.26

-13860 -5000 74402.0400000003

60842.97

60842.97 135245.01 Hearst Power Distribution Company Limited 2021

7655362.44

1266815.26

-7655362.44

301416.18

-136555.68

-338156.09

-681288.27

-134529.21

-29146.12

-38660.68 -6900 202995.39

-948.18

-948.18 202047.21 Hydro 2000 Inc. 2015

2064576.23

527002.1

-2064480.72

31398.23

-30115.11

-17164.19

-390012.92

-51899.04

-5848.75

8656 -18561 53550.8300000003 53550.8300000003 Hydro 2000 Inc. 2016

2894613.74

496185.89

-2894613.74

54510.85

-28340.82

-14113.25

-393414.54

-52237

-2848.08

-2676 -4093 52974.0500000002

0 52974.0500000002 Hydro 2000 Inc. 2017

2509801

509415.07

-2509801

42120.08

-35482.19

-43625.14

-424688.35

-47324.42

-1854.93

2676 -2461 -1224.87999999985

0 -1224.87999999985 Hydro 2000 Inc. 2018

1431875.33

519394.49

-1431875.33

58900.32

-29159.79

-15778.57

-407828.22

-45711.72

-3524.87

-74194 67345 69442.6400000001

0 69442.6400000001 Hydro 2000 Inc. 2019

1913988.57

531386.45

-1913988.57

66109.64

-13474.61

-28068.1

-466754.21

-51739.33

-16575.07

31830 -27845 24869.7700000002

0 24869.7700000002 Hydro 2000 Inc. 2020

3140496.36

534835.64

-3140496.36

51276.32

-28125.36

-31668.62

-443348.64

-42727.95

-4338.27

365 -6604 29664.1200000001

0 29664.1200000001 Hydro 2000 Inc. 2021

2763659.29

551975.96

-2763659.29

46677.89

-16054.28

-26380.8

-477059.48

-42230.97

-1770.42

-17015 13147 31289.8999999999

0 31289.8999999999 Hydro Hawkesbury Inc. 2015

10727235.68

1554361.24

-10727235.66

134566.54

-55990.12

-179949.42

-723526.22

-188833.9

-7110.41

-146070 35856 423303.73 423303.73 Hydro Hawkesbury Inc. 2016

10793746.59

1583395.41

-10793746.59

213537.06

-68472.07

-168398.65

-774789.45

-194087.18

4962.79

-216655 88378 467870.910000004

0 467870.910000004 Hydro Hawkesbury Inc. 2017

9293778.86

1582320.44

-9293778.86

154360.27

-126069.47

-195607.97

-846997.11

-225270.41

1206.09

-30931 0 313010.840000001

0 313010.840000001 Hydro Hawkesbury Inc. 2018

9489206.56

1465507.23

-9489206.56

253499.15

-70877.16

-189516.41

-909750.32

-263203.62

-173069.12

-246918 212892 78563.7500000024

0 78563.7500000024 Hydro Hawkesbury Inc. 2019

8979980.48

1697616.97

-8979980.48

99364.76

-83464.14

-92790.64

-939275.25

-268253.12

-182109.33

229311 -219284 241116.250000001

0 241116.250000001 Hydro Hawkesbury Inc. 2020

9643472.55

1729853.03

-9643472.55

144022.64

-66726.08

-213917.73

-872132.52

-268209.92

-152631.44

-103402 71950 268805.979999999

0 268805.979999999 Hydro Hawkesbury Inc. 2021

10970771.31

1726968.94

-10970771.31

100719.91

-119463.64

-224822.92

-938794

-272289.13

-142103.59

16785 -42339 104661.569999998

0 104661.569999998 Hydro One Networks Inc. 2015

3209225062.72

1381853028.57

-3209225062.52

46640723.03

-96102295.7100001

-226135554.94

-270860602.3

-368744197.43

-151088306.3

-65475702.32 19796823.3 269883916.1 269883916.1 Hydro One Networks Inc. 2016

3472038669.79

1396930974.67

-3472038667.68

58839287.09

-96184048.96

-250941802.53

-235943811.96

-379621689.84

-158776542.1

-24051656.6 -34843465.58 275407246.3

529865

529865 275937111.3 Hydro One Networks Inc. 2017

2961334483.9

1398086128.19

-2961334335.44

58786320

-86178360.14

-231330385.88

-255377443.52

-392777670.4

-167557532.9

-100543038.9 43951795.94 267059960.850001

894425.4

894425.4 267954386.250001 Hydro One Networks Inc. 2018

2980368374.89

1440004571.18

-2980368376.02

48560913.47

-97097086.62

-236568295.55

-240673844.93

-402163286.28

-175912048.13

-66456141.56 15226338.56 284921119.01

232000

232000 285153119.01 Hydro One Networks Inc. 2019

3233529508.22

1616808591.66

-3233529507.9

22071147.01

-89237494

-272372807.8

-216118122.05

-413140306.19

-191317902.29

-27049085.21 -8507615.49 421136405.96

3971

3971 421140376.96 Hydro One Networks Inc. 2020

3942811474.99

1594243499.72

-3942811473.69

20437199.91

-90188983.95

-246457582.02

-246521258.9626

-422283329.83

-190226717.06

-91959212.51 91296565.35 418340181.9474

-28711

-28711 418311470.9474 Hydro One Networks Inc. 2021

3476118995.52

1686373356.92

-3476118995.53

19380061.71

-107329323.55

-256098069.76

-227771096.91

-426482689.89

-184342153.38

-89492664.52 -1275146.69 412962273.920001 412962273.920001 Hydro Ottawa Limited 2015

867750598.75

158401188.97

-867750598.75

12866374.04

-16546013.99

-10313644.69

-53488794.59

-37990760.45

-15816493.97

-1216566 0 35895289.32

0 35895289.32 Hydro Ottawa Limited 2016

965239128.72

164798140.79

-965239128.72

13171017.98

-17491731.83

-10563439.7

-54887642.41

-40097278.19

-16936740.48

-3647180 0 34345146.16

0 34345146.16 Hydro Ottawa Limited 2017

875802390.65

169220014.5

-875802390.7

13400393.48

-17999858.42

-11071767.18

-53596775.77

-41682623.04

-17981806.75

-3827952 0 36459624.77

0 36459624.77 Hydro Ottawa Limited 2018

852916533.51

178315027.68

-852916533.51

17003810.95

-20877216.24

-9125315.94

-57309731.55

-45984834.65

-20173809.89

-4689139 0 37158791.3599999

0 37158791.3599999 Hydro Ottawa Limited 2019

892224310.9

187866380.09

-892224310.9

8826321.36

-20863261.06

-7692890.96

-57980460.83

-48613110.22

-22532015.78

-1310291.67 0 37700670.93

0 37700670.93 Hydro Ottawa Limited 2020

983892730.74

183816506

-983892730.74

8465189.47

-23101725.44

-8663503.5

-52047127.72

-49899006.49

-22917749.58

-1063324.33 0 34589258.4099998

0 34589258.4099998 Hydro Ottawa Limited 2021

858375660.24

193354891.16

-858375660.24

9177226.9

-21205463.53

-7686705.74

-56131011.86

-50647181.2

-23423347.17

-2836666 0 40601742.56

0 40601742.56 Innpower Corporation 2015

29656547.45

8770808.56

-29656547.45

1326492.31

-1377569.34

-427524.86

-3767469.47

-1879151.29

-1077829.7

1666 -352008 1217414.21 1217414.21 Innpower Corporation 2016

33541118.79

9288712.01

-33579166.79

1002797.52

-1352091.26

-731242.01

-3740255.1

-2348783.23

-1257050.46

233375 -438762.26 618652.210000005

32926.26

32926.26 651578.470000005 Innpower Corporation 2017

30238176.08

9274988.16

-30238176.08

656664.17

-1600621.83

-616263.83

-3874858.05

-2363239.93

-1307601.96

-67982 -65783.5 35301.2300000067

0 35301.2300000067 Innpower Corporation 2018

29906726.91

10821863.49

-29906726.9

2040310.26

-1418406.77

-631422.75

-3829675.22

-2503452.29

-1323085.83

-225594 -513000 2417536.9

0 2417536.9 Innpower Corporation 2019

31538080.58

11244609.55

-31538080.6

2256269.93

-1313974.5

-652489.39

-3851685.25

-2656246.52

-1882592.92

65720.49 -569590 2640021.37

66278.98

66278.98 2706300.35 Innpower Corporation 2020

40269560.82

11612614.42

-40269560.82

1796934.71

-1104679.22

-762291.82

-4538348.8

-2942374.17

-1395763.05

-256677 205920.38 2615335.45

-15433

-15433 2599902.45 Innpower Corporation 2021

34915177.12

12270280.01

-34915177.11

1889195.54

-1548760.81

-1049232.85

-3997416.47

-3248820.64

-1254338.32

-350054.96 -113907 2596944.51

-17409

-17409 2579535.51 Kingston Hydro Corporation 2015

75255069

11992451

-75255069

-417831

-2109260

-1140218

-4317057

-1690705

-1223625

-109773 -258283 725699 725699 Kingston Hydro Corporation 2016

86327013

12331630

-86327013

-2654430

-2074448

-1540546

-3533741

1600252

-1298829

-449183 -379824 2000881

130854

130854 2131735 Kingston Hydro Corporation 2017

78029482

11612597

-78029482

840814

-1919242

-1445415

-3760291

-2095293

-1406039

-171608 -430075 1225448

-364887

-364887 860561 Kingston Hydro Corporation 2018

75312607

12203097

-75312605

713034

-2366890

-1545398

-3732202

-2193987

-1347847

-96479 21508 1654838

0 1654838 Kingston Hydro Corporation 2019

79877573.15

12464880.19

-79877573.06

1000939.93

-2108627.9

-1360301.78

-3742730.98

-2255469.1

-1385430.91

-161035.68 6869 2459092.86

0 2459092.86 Kingston Hydro Corporation 2020

85678881.661

12460796.19

-85678881.7

793171.16

-2215441.12

-1292666.78

-3856325.89

-2357091.42

-1458128.22

-207791.16 30682 1897204.72099998

0 1897204.72099998 Kingston Hydro Corporation 2021

74687297.761

12731309.54

-74687297.76

772529.68

-2242391.4

-1224215.65

-3553412.1

-2545168.56

-1453891.81

-186863.75 -59283 2238612.95099999

0 2238612.95099999 Kitchener-Wilmot Hydro Inc. 2015

204976789.47

38030504.45

-204976789.47

-1952893.1

-4143355.56

-5176836.33

-7199650.9

-2349310.66

-4231005.62

-1894663 10947 11093736.28 11093736.28 Kitchener-Wilmot Hydro Inc. 2016

228584621.19

40318129.4

-228584621.19

2619674.09

-4499778.71

-4998354.13

-8006371.92

-8710983.15

-4232097.76

-2037858.25 35896 10488255.57

0 10488255.57 Kitchener-Wilmot Hydro Inc. 2017

201467225.36

40176585.34

-201467225.36

2984063.68

-5143785.78

-5480836.61

-7706136.58

-8565129.96

-4226242.05

-1840696.75 12263 10210084.29

-33129.39

-33129.39 10176954.9 Kitchener-Wilmot Hydro Inc. 2018

193636292.29

41711864.03

-193636292.29

4530643.99

-5813946.95

-5996631.79

-8016043.39

-9116472.99

-4279289.63

-1959456 24228.91 11084896.18

0 11084896.18 Kitchener-Wilmot Hydro Inc. 2019

203127919.52

41972678.89

-203127919.52

3253354.78

-5447296.29

-6264292.52

-8044823.06

-9563158.32

-4221538.21

-934803 47264.19 10797386.46

-341983.74

-341983.74 10455402.72 Kitchener-Wilmot Hydro Inc. 2020

238247274.39

42981757.72

-238247274.39

3700688.04

-5567593.21

-6022915.32

-10139066.5

-10034069.08

-3016570.07

-959961 21520 10963790.58

0 10963790.58 Kitchener-Wilmot Hydro Inc. 2021

204721850.21

44428935.4

-204721850.21

2944329.2

-5389622.86

-5786644.81

-11701235.85

-10941254.68

-2566842.74

415435.18 21507.24 11424606.08

0 11424606.08 Lakefront Utilities Inc. 2015

28617992.49

4085864.38

-28617992.39

615615.15

-508337.3

-175002.68

-1587580.02

-1121030.25

-683030.97

-79244.92 -44900 502353.489999993

0 502353.489999993 Lakefront Utilities Inc. 2016

31183723.27

4278005.52

-31183723.26

638554.07

-547311.81

-273923.22

-1543355.34

-1178282.02

-703504.61

-79142 -88900 502140.599999997

0 502140.599999997 Lakefront Utilities Inc. 2017

29030375.62

4212810.77

-29030375.63

540868.71

-574731.26

-260745.31

-1614188.94

-1184544.43

-681538.37

-42950.21 -97270 297710.949999998

-38724

-38724 258986.949999998 Lakefront Utilities Inc. 2018

25882434.69

4391539.88

-25882434.68

705174.58

-646650.2

-343942.15

-1678652.49

-1091128.78

-707379.03

-84146.42 -101082 443733.400000001

0 443733.400000001 Lakefront Utilities Inc. 2019

29531633.93

4367080.53

-29531633.94

561201.82

-680237.39

-305443.76

-1696076.86

-1100193.58

-776921.59

0 -100267 269142.159999999

0 269142.159999999 Lakefront Utilities Inc. 2020

33152355.19

4412909.75

-33152355.16

282388.41

-753224.37

-304062.25

-1690556.09

-1183859.75

-492926.25

1613 -129019 143263.479999998

0 143263.479999998 Lakefront Utilities Inc. 2021

28239915.56

4561315.3

-28239915.53

253674.45

-514303.21

-401884.43

-1819803.58

-1202634.3

-520309.14

0 -95521 260534.119999998

0 260534.119999998 Lakeland Power Distribution Ltd. 2015

36452659.87

7964348.09

-36452659.87

643390.73

-320991.37

-1334895.28

-3484954.57

-1200180.2

-249005.7

-380775 -129626 1507310.69999999 1507310.69999999 Lakeland Power Distribution Ltd. 2016

39007688.12

7986090.64

-39007688.12

759896.4

-340159.5

-1292350.66

-3263017.14

-1349997.29

-345731.85

-431628 -132385 1590717.6

90382

90382 1681099.6 Lakeland Power Distribution Ltd. 2017

34889267.77

8141005.57

-34889267.77

818623.2

-322742.68

-1348676.87

-3039964.31

-1414343.36

-458656.96

-482266 -177335 1715643.59

0 1715643.59 Lakeland Power Distribution Ltd. 2018

33885971.13

8482351.53

-33885971.13

1087515.17

-353649.14

-1525272.22

-3160049.61

-1453185.74

-497833.4

-546092.34 -140363 1893421.24999999

0 1893421.24999999 Lakeland Power Distribution Ltd. 2019

36690850.64

7979741.54

-36690850.64

734314.21

-370938.24

-1339716.28

-3124207.8

-1499092.39

-565007.87

-396697 -68821 1349575.17

-28312

-28312 1321263.17 Lakeland Power Distribution Ltd. 2020

40621419.49

7643376.97

-40621419.49

942523.8

-489384.37

-1642608.66

-3296897.83

-1560864.17

-595416.36

-254392 10674 757011.379999992

-3436

-3436 753575.379999992 Lakeland Power Distribution Ltd. 2021

35879385.09

8015507.11

-35879385.09

924058.38

-424454.3

-1619030.09

-2854398.27

-1632463.6

-579805.73

-251430 -224322 1353661.5

0 1353661.5 London Hydro Inc. 2015

379936576.28

64751228.94

-379936576.28

1618969.97

-8693278.57

-8029591.13

-17959416.28

-16858883

-2862586.22

-2648385 836700 10154758.71 10154758.71 London Hydro Inc. 2016

423091925.36

65071664.92

-423091925.36

6947356.95

-8748778.7

-8326377.14

-19280988.34

-17771935.87

-3021405.04

-1997955.92 -405100 12466480.8600001

-293900

-293900 12172580.8600001 London Hydro Inc. 2017

373466344.95

66517461.22

-373466344.95

8720537.74

-9494979.95

-8484781.32

-19779283

-17350371.95

-3168564.4

-1390575 -933700 14635743.3400001

0 14635743.3400001 London Hydro Inc. 2018

356920865.71

69084973.87

-356920865.71

7368850.22

-10212541.49

-9017046.21

-20213645.35

-17881259.4

-3808908.75

-960093 -1413562 12946767.8899999

0 12946767.8899999 London Hydro Inc. 2019

368248824.96

67574404.24

-368248824.96

6096084.89

-10625498.67

-8519922.49

-21003508.31

-18415548.32

-4799262.45

1551362 111038 11969148.8900001

0 11969148.8900001 London Hydro Inc. 2020

433635407.61

70124259.24

-433635407.61

425810.49

-10896300.43

-8809130.39

-20923885.76

-19675049.9

-4638305.92

-47565 1756943 7316775.33

0 7316775.33 London Hydro Inc. 2021

385324015.2

72209446.85

-385324015.2

22107868.92

-11539456.26

-9374733.19

-22949747.92

-20731822.49

-5202253.44

141049 -3682396 20977955.47

0 20977955.47 Milton Hydro Distribution Inc. 2015

101556913

15841812

-101556912

1386195

-2264237

-1445938

-6188032

-2761704

-2143193

-248590 721383 2897697 2897697 Milton Hydro Distribution Inc. 2016

114269832

16327905

-114269832

1270875

-2436465

-1360880

-5250001

-3301468

-2517805

135464 85388 2953013

0 2953013 Milton Hydro Distribution Inc. 2017

102862811

16615170

-102862811

1151122

-2239574

-1095331

-4970240

-3482059

-2623790

249676 -539792 3065182

-101797

-101797 2963385 Milton Hydro Distribution Inc. 2018

102620245

17651774

-102620246

2093395

-2371190

-1401782

-5045043

-3761991

-2606635

-282380 26848 4302995

0 4302995 Milton Hydro Distribution Inc. 2019

106666165

17960829

-106666165

1561670

-2460780

-1512621

-5390994

-4100681

-2925970

-1560309 426825 1997969

0 1997969 Milton Hydro Distribution Inc. 2020

123409715

18599011

-123409715

962816

-2548732

-1332079

-5945524

-4314877

-4139537

-396776 533245 1417547

-98122

-98122 1319425 Milton Hydro Distribution Inc. 2021

110225584

20078867

-110225584

1525104

-3195250

-1552775

-6577106

-4434028

-1922931

542494 -999375 3465000

66259

66259 3531259 Newmarket-Tay Power Distribution Ltd. 2015

89846801.92

20270754.97

-90033811.01

254809.53

-2069446.72

-1591387.08

-6278872.13

-3548012.12

-1718204.25

-1182822 0 3949811.11000001 3949811.11000001 Newmarket-Tay Power Distribution Ltd. 2016

102169051.26

20740453.34

-102169051.26

194330.63

-2344411.72

-1704987.28

-6275321.49

-3885244.12

-1850365.08

-800125 -462798.27 3611531.00999999

-140871

-140871 3470660.00999999 Newmarket-Tay Power Distribution Ltd. 2017

89826840.17

18908308.26

-89826840.14

2019504.3

-2352065.38

-1595482.44

-8096698.58

-4395201.86

-1678324.17

-907006 1043276 2946310.16000003

107930

107930 3054240.16000003 Newmarket-Tay Power Distribution Ltd. 2018

57474739.28

21464635.08

-57474739.28

3101435.73

-2129540.17

-1590204.61

-7872471.81

-5747248.75

-3363982

-877088.63 -1413231.87 1572302.97

0 1572302.97 Newmarket-Tay Power Distribution Ltd. 2019

79401668.8

21070586.04

-79395285.91

2722528.95

-2556655.89

-1928682.73

-8455216.52

-5450293.32

-3796813.74

0 -2024445.58 -412609.900000036

0 -412609.900000036 Newmarket-Tay Power Distribution Ltd. 2020

118150153.18

20790260.69

-118150153.18

682381.72

-2735049.21

-1335033

-8484356.25

-5022240.66

-3309637.63

0 2086104.36 2672430.02

-140343.3

-140343.3 2532086.72 Newmarket-Tay Power Distribution Ltd. 2021

102605247.18

23183337.43

-102612369.64

697073.31

-2452186.31

-1107232.44

-9187984.15

-5585593.89

183700.73

0 -1614251.54 4109740.68000003

-68300.3

-68300.3 4041440.38000003 Niagara Peninsula Energy Inc. 2015

150854521.58

29280939.56

-150844154.94

2691333.91

-4310480.8

-2345781.9

-10217178.37

-6099693.66

-3357780.92

-859182.5 533645 5326186.96000002

0 5326186.96000002 Niagara Peninsula Energy Inc. 2016

165669062.24

28384553

-165669062.24

2580305.28

-4411324.82

-2203115.31

-10532079.6

-6462384.94

-2576608.86

188872 189346 5157562.75

0 5157562.75 Niagara Peninsula Energy Inc. 2017

146426516.65

29185423.85

-146426516.65

2404040.21

-4732154.14

-2660236.27

-10876047.44

-6937287.03

-2860307.19

-325010 -232779 2965642.98999999

0 2965642.98999999 Niagara Peninsula Energy Inc. 2018

137526724.64

30080101.75

-137526724.64

2899746.4

-4458287.43

-2589111.95

-10973195.36

-7449738.89

-2851019.76

179925.17 -424725.67 4413694.26

0 4413694.26 Niagara Peninsula Energy Inc. 2019

146358603.61

30515032.93

-146358603.61

2486569.27

-5033717.88

-2678573.49

-11405371.06

-7818837.47

-2753254.23

353819.07 -1294774.63 2370892.51000004

0 2370892.51000004 Niagara Peninsula Energy Inc. 2020

166732777.21

31457706.24

-166732777.21

2750778.86

-4753048.35

-3013197.91

-11171888.04

-8172063.65

-2579007.4

-182290.83 -1092890.14 3244098.78

0 3244098.78 Niagara Peninsula Energy Inc. 2021

143880153.9

32931547

-143880153.9

2880508.22

-4483105.97

-2379048.02

-11963375.25

-8454906.33

-2604649.32

-170811.6 -1498620 4257538.73

0 4257538.73 Niagara-on-the-Lake Hydro Inc. 2015

22753049.28

4659893

-22753049.28

262264.91

-548539.8

-451578.1

-1353837.7

-775383.81

-490525.53

340559 -919552 723299.97 723299.97 Niagara-on-the-Lake Hydro Inc. 2016

26282848.14

4810913.91

-26282848.14

355088.41

-654294.77

-476273.3

-1433395.52

-741925.46

-512010.76

-164216 -174891 1008995.51

0 1008995.51 Niagara-on-the-Lake Hydro Inc. 2017

23792942.98

4984356.67

-23792942.99

264737.33

-673867.34

-414736.52

-1538893.34

-717757.38

-476144

-400436 357196 1384455.41

-107457

-107457 1276998.41 Niagara-on-the-Lake Hydro Inc. 2018

23859508.92

5149185.16

-23859508.92

108227.22

-634344.38

-461201.29

-1834512.19

-726405.11

-434387.53

19440.06 -132756.15 1053245.78999999

0 1053245.78999999 Niagara-on-the-Lake Hydro Inc. 2019

26320401.12

5445443.27

-26320401.11

319680.48

-623207.24

-521538.33

-1730360.21

-886207.38

-452494.34

-84440 -52997 1413879.26000001

0 1413879.26000001 Niagara-on-the-Lake Hydro Inc. 2020

30183103.64

5944166.03

-30183103.64

32383.97

-717525.47

-409998.49

-1877776.74

-1283075.41

-382042.19

-210292 569073 1664912.69999999

-10782

-10782 1654130.69999999 Niagara-on-the-Lake Hydro Inc. 2021

26183614.61

5538822.85

-26183614.61

836567.34

-730153.54

-511054.07

-1968883.9

-1227391.28

-407631.41

-120533.13 -110555.05 1299187.81

0 1299187.81 North Bay Hydro Distribution Limited 2015

58509961.41

11589046.34

-58509961.35

513448.66

-629042.39

-1739888.99

-3937063.9

-1693086.08

-1232424.17

-300000.39 0 2570989.14

0 2570989.14 North Bay Hydro Distribution Limited 2016

62782580.86

11591254.59

-62782581.02

406656.62

-775642.08

-1724297.29

-4014483.51

-926479.43

-1246749.94

-165881.39 184700 3329077.41

512276

512276 3841353.41 North Bay Hydro Distribution Limited 2017

56443994.18

11949999.96

-56443994.32

1018739.56

-737777.44

-1632097.65

-4222213.77

-1833811.41

-931726.23

-130864 -101826.25 3378422.63

-282423.75

-282423.75 3095998.88 North Bay Hydro Distribution Limited 2018

55082974.17

12330235.09

-55082974.13

850744.86

-645452.81

-1652474.93

-4059111.88

-2854199.23

-983211.06

0 55974.1 3042504.18

155248.9

155248.9 3197753.08 North Bay Hydro Distribution Limited 2019

57947017.82

12286497.55

-57947017.8

907965.08

-925842.47

-1829166

-4055292.1

-2981840.87

-1077166.81

-122584.04 -70068.12 2132502.24000001

-194339.88

-194339.88 1938162.36000001 North Bay Hydro Distribution Limited 2020

66077676.26

12320487.9

-66077676.26

-1031725.7009

-788058.1607976

-2079142.33018

-4025260.80815

-3158923.403

-1078687.85

0 -73692.79 84996.8569724136

-204393.21

-204393.21 -119396.353027586 North Bay Hydro Distribution Limited 2021

56532996.64

13124398.53

-56532996.69

2571086.24

-776092.95

-2193595.05

-4140923.5

-3272296.33

-1018276.05

-143236 45927.95 4196992.79

127385.05

127385.05 4324377.84 Northern Ontario Wires Inc. 2015

14422962.72

2799779.05

-14422962.72

390768.22

-589861.97

-445341.98

-1358261.6

-368227.96

-185368.86

-43780 3079 202783.899999998 202783.899999998 Northern Ontario Wires Inc. 2016

15960444.98

2848326

-15960444.98

367405.93

-622387.89

-496255.17

-1389372.09

-380214.08

-177234.28

-29370 9233 130131.419999998

0 130131.419999998 Northern Ontario Wires Inc. 2017

14483857.03

3085110.88

-14483857.03

418474.42

-734008.73

-495809.71

-1462434.85

-414285.31

-148829.24

-40563 1195 208849.459999999

0 208849.459999999 Northern Ontario Wires Inc. 2018

13851539.81

3228658.28

-13851539.81

469470.05

-888480.84

-490704.5

-1310653.16

-420377.88

-151906.44

-61321 -35364 339320.510000003

-76456

-76456 262864.510000003 Northern Ontario Wires Inc. 2019

14268224.46

3273093.77

-14268224.46

450280.85

-927457.79

-488483.64

-1360609.71

-365511.68

-154872.03

-46018 -4400 376021.77

0 376021.77 Northern Ontario Wires Inc. 2020

15224943.85

3279059.1

-15224943.85

365099.47

-852225.93

-639441.4

-1271809.03

-368396.73

-139448.39

-40990 -8065 323782.090000001

-38464

-38464 285318.090000001 Northern Ontario Wires Inc. 2021

13321672.84

3348462.27

-13321672.84

339774.42

-930035.46

-536319.71

-1283565.94

-376370.19

-132388.96

-50872 -5538 373146.43

0 373146.43 Oakville Hydro Electricity Distribution Inc. 2015

170915014.75

37153169.61

-170915014.75

2146151.86

-7512896.32

-2309943.91

-8326361.95

-8545048.09

-6031002.42

35752 -215022 6394798.78000001 6394798.78000001 Oakville Hydro Electricity Distribution Inc. 2016

193072811.43

40372923.68

-193072811.43

2542944.23

-7067861.62

-2181508.65

-8730863.71

-8984647.08

-6066504.73

-1964000 -63994.54 7856487.58000001

-1043615

-1043615 6812872.58000001 Oakville Hydro Electricity Distribution Inc. 2017

178276122.31

38898364.15

-178276122.31

2995571.54

-7472834.96

-1845104.61

-9065613.84

-9156545.2

-5912616.8

-1013253 -28000 7399967.27999998

-356856.41

-356856.41 7043110.86999998 Oakville Hydro Electricity Distribution Inc. 2018

179109021.67

40900144.52

-179109021.68

2699768.31

-7586847.2

-1918038.57

-9282972.16

-9123190.05

-5961111.51

-802758.34 -69292.19 8855702.80000002

717300

717300 9573002.80000002 Oakville Hydro Electricity Distribution Inc. 2019

170875496.24

41576490.06

-170875496.23

2335557.94

-7407140.01

-1279543.99

-10066281.71

-10249156.48

-5910826.33

-748373 -448674 7802052.48999996

-591945.81

-591945.81 7210106.67999996 Oakville Hydro Electricity Distribution Inc. 2020

213190150.9

42017349.47

-213190265.52

2170409.74

-7965986.54

-1520307.4

-9660304.79

-11323132.69

-5809295.87

-1091452 41479 6858644.29999997

-182178.66

-182178.66 6676465.63999997 Oakville Hydro Electricity Distribution Inc. 2021

179042015.86

42558671.82

-179042016.81

2890805.92

-8374719.49

-1797643.52

-9383891.66

-11795760.72

-5846903.3

-601600 316410 7965368.1

622030

622030 8587398.1 Orangeville Hydro Limited 2015

29745383.78

4751343.67

-29745384.77

231049.94

-460635.23

-500882.99

-2331053.92

-667675.11

-370375.48

-130026 0 521743.89 521743.89 Orangeville Hydro Limited 2016

33273555.89

4927421.09

-33273555.93

282580.73

-406297.92

-501000.79

-2414908.21

-651573.74

-357891.58

-135491 0 742838.539999997

0 742838.539999997 Orangeville Hydro Limited 2017

29609584.46

5232741.1

-29609584.45

448758.73

-446425.49

-543005.65

-2339468.57

-687935.13

-408851.38

-185662.61 0 1070151.01000001

0 1070151.01000001 Orangeville Hydro Limited 2018

27833754.26

5364768.31

-27833754.26

288064.98

-388461.35

-366416.41

-2464791.58

-713570.99

-425011.63

-161711 0 1132870.33

19504

19504 1152374.33 Orangeville Hydro Limited 2019

29083782.04

5416468.67

-29083782.09

322296.51

-525906.39

-433084.58

-2524845.44

-831605.02

-493412.62

-28369.41 0 901541.670000005

0 901541.670000005 Orangeville Hydro Limited 2020

32771802.5

5549565.44

-32771802.46

350390.96

-607287.06

-200701.3

-2436029.46

-896454.03

-476577.58

-196389.43 0 1086517.57999999

0 1086517.57999999 Orangeville Hydro Limited 2021

29029338.55

5736649.6

-29029338.61

325114.48

-857766.47

-220193.18

-2348929.27

-930022.18

-488925.74

-346300.33 101702 971328.850000003

-62364

-62364 908964.850000003 Oshawa PUC Networks Inc. 2015

118112698.33

19311596.8

-118112194.9

1956905.72

-1591250.53

-1205389.04

-9033547.82

-3797997.1

-2197660.99

-145188 0 3297972.47000002

-493186

-493186 2804786.47000002 Oshawa PUC Networks Inc. 2016

139494871.61

22361027.19

-139494845.58

1853364.18

-1646675.27

-1370653.81

-9528043.21

-4437246.4

-2206228.26

-339456 0 4686114.44999997

238000

238000 4924114.44999997 Oshawa PUC Networks Inc. 2017

106565358.18

22542679.79

-106565347.89

1335025.06

-1711345.31

-1013520.18

-10349720.19

-4362248.94

-1584498.9

-498042 0 4358339.62

549000

549000 4907339.62 Oshawa PUC Networks Inc. 2018

106625062

24111980

-106624948

1947471

-2070198

-1084144

-10596612

-4981587

-1342661

-815524 0 5168839

-77000

-77000 5091839 Oshawa PUC Networks Inc. 2019

114841747.24

25169934.62

-114841747.36

1668955.61

-1995035

-1019828

-10026951.22

-5702887

-2131016

-749446 0 5213726.88999998

0 5213726.88999998 Oshawa PUC Networks Inc. 2020

140450674.32

25303012.59

-140450716.34

1041244.51

-1527981.11

-696477.85

-11830908.17

-5732248.85

-2122317.95

-483130 0 3951151.15000002

0 3951151.15000002 Oshawa PUC Networks Inc. 2021

115836876.79

25501648.24

-115836876.8

1576739.93

-1381705.97

-905558.83

-11148567.84

-5678974.45

-2565342.9

-537186 0 4861052.17000001

0 4861052.17000001 Ottawa River Power Corporation 2015

22247618.36

4187490.13

-22247618.35

371246.09

-583969.03

-623326.1

-1573789.13

-765289.74

-438316.38

-102800 0 471245.85 471245.85 Ottawa River Power Corporation 2016

24811183.15

4943453.39

-24811183.15

329118.06

-630729.17

-613080.63

-1690048.23

-1503772.53

-561403.64

-185875 0 87662.2500000008

-25086

-25086 62576.2500000008 Ottawa River Power Corporation 2017

22606733.14

4623172.83

-22606686.63

383983.19

-565513.05

-692292.42

-2005330.66

-717910.22

-347055.93

-111454 0 567646.250000004

0 567646.250000004 Ottawa River Power Corporation 2018

21652804.87

4905005.42

-21652804.87

496585.82

-484252.12

-500383.53

-1816842.36

-900205.17

-344509.99

-338795 0 1016603.07

0 1016603.07 Ottawa River Power Corporation 2019

21206227.82

4907215.05

-21206227.82

373985.76

-513327.29

-645567.21

-2201240.31

-756783.65

-249341.18

-199672 0 715269.170000001

-198786

-198786 516483.170000001 Ottawa River Power Corporation 2020

25834828.48

4779098.05

-25834828.48

296247

-785740.61

-501235.76

-2163296.22

-690911.44

-353399.17

-28438 0 552323.850000004

-56942

-56942 495381.850000004 Ottawa River Power Corporation 2021

23156526.74

4719410.89

-23156526.74

361456.19

-658820.1

-640306.16

-2186534.86

-873529.75

-360633.36

69063 0 430105.850000001

38931

38931 469036.850000001 PUC Distribution Inc. 2015

78110388.36

16412844.48

-78110388.65

2576851.32

-3661993.58

-2274648.94

-5300225

-3888942.22

-3003913.81

505398 -296000 1069369.96 1069369.96 PUC Distribution Inc. 2016

81899567.77

15614779.81

-81899567.77

2533523.15

-3720971.34

-2206518.49

-5387065.83

-4089741.54

-3058063.34

44000 0 -270057.579999983

0 -270057.579999983 PUC Distribution Inc. 2017

98932478.07

16439538.58

-98932478.07

2330882.53

-3873497.53

-1991880.32

-5733149.47

-3666323.48

-3199549.29

-127500.35 0 178520.669999998

0 178520.669999998 PUC Distribution Inc. 2018

89488616

17084047.11

-89488616.04

2982482.12

-3631145.71

-2329917.93

-5591669.26

-3781554.42

-3143657.67

-8 0 1588576.20000001

0 1588576.20000001 PUC Distribution Inc. 2019

75976749.54

19195493.07

-75976749.54

2484110.9

-4140941.66

-2150490.12

-5167948.61

-3908809.9

-3133429.66

-126958.09 0 3051025.92999999

0 3051025.92999999 PUC Distribution Inc. 2020

84258656.8

19155329.13

-84258656.8

2650974.3

-4061935.31

-2359394.1

-5036738

-4029230.56

-3187681.23

-76523 -284105 2770696.23000001

0 2770696.23000001 PUC Distribution Inc. 2021

71970077.8

19207805.14

-71970077.8

3042027.75

-3922486.79

-2471212.64

-6031386.4

-4170512.31

-3027501.75

-71088.6 -125249.87 2430394.53000002

0 2430394.53000002 Renfrew Hydro Inc. 2015

10853776.31

1840249.81

-10853776.31

-42035.93

-311428

-171109.48

-847620.72

-222239.82

-203788.52

-16113 -41681 -15766.6599999994 -15766.6599999994 Renfrew Hydro Inc. 2016

11820829.72

1902253.31

-11820829.72

-18714.81

-284868.89

-168606.13

-948838.09

-270394.21

-200841.23

-17616 -32312 -39938.0500000035

0 -39938.0500000035 Renfrew Hydro Inc. 2017

10655125.79

2189422.17

-10655125.79

-85804.53

-282646.12

-110841.75

-1026835.88

-328559.76

-202506.42

-3601 -9321 139305.709999998

0 139305.709999998 Renfrew Hydro Inc. 2018

10032257.21

2008536.14

-10032257.21

109897.61

-320778.16

-146086.58

-978656

-126843.96

-216450.78

-28125 -38142 263351.27

-71692

-71692 191659.27 Renfrew Hydro Inc. 2019

10598417

2016354.25

-10598417

37586.83

-273099.02

-149456.36

-941197.5

-196437.57

-233726.8

-3067 -76966 179990.830000002

0 179990.830000002 Renfrew Hydro Inc. 2020

11810924.85

1986557.48

-11810924.85

75152.52

-330247.43

-122801.71

-955304.55

-175945.19

-223043.21

19461 -76229 197599.91

0 197599.91 Renfrew Hydro Inc. 2021

10142701.57

1993475.43

-10142701.57

161621.12

-306029.37

-137451.03

-1046462.7

-332848.46

-187933.37

22991 -60781.76 106580.859999998

3057

3057 109637.859999998 Rideau St. Lawrence Distribution Inc. 2015

13517734.27

2476590.61

-13517734.27

290444.57

-282484.61

-400282.2

-1457424.66

-306218.09

-90553.18

-10429 -26139 193504.439999996

0 193504.439999996 Rideau St. Lawrence Distribution Inc. 2016

14476879.53

2417202.67

-14476879.53

284299.49

-247780.9

-429760.45

-1452665.36

-364321.11

-92121.07

1231 -24022 92062.2700000021

-1801

-1801 90261.2700000021 Rideau St. Lawrence Distribution Inc. 2017

13082377.36

2569209.49

-13082377.36

300513.42

-340099.33

-474059.28

-1457512.76

-427049.67

-87735.81

8267 -21149 70384.0600000022

2615.88

2615.88 72999.9400000022 Rideau St. Lawrence Distribution Inc. 2018

12333811.38

2691742.89

-12333811.38

231896.04

-354881.08

-398021.04

-1491359.32

-407195.26

-91178.06

5466 -41579 144891.170000005

-9643.61

-9643.61 135247.560000005 Rideau St. Lawrence Distribution Inc. 2019

13029709.89

2734440.05

-13029709.89

226686.93

-335193.48

-470617.96

-1471054.6

-386764.77

-85479.38

0 -41445 170571.789999999

-7331

-7331 163240.789999999 Rideau St. Lawrence Distribution Inc. 2020

14964923.95

2716871.47

-14964923.95

266728.37

-351313.45

-390659.28

-1546854.71

-375425.37

-80654.83

0 -9396 229296.200000002

-2592

-2592 226704.200000002 Rideau St. Lawrence Distribution Inc. 2021

12982768.28

2752092.09

-12982768.28

246308.07

-354152.42

-425934.26

-1591682.7

-403188.41

-76120.07

0 -19719 127603.299999998

0 127603.299999998 Sioux Lookout Hydro Inc. 2015

8114551.34

1871346.62

-8158299.45

176532.05

-526730.36

-159501.03

-736356.55

-210721.58

-61204.02

-34506 41964.37 317075.390000002 317075.390000002 Sioux Lookout Hydro Inc. 2016

8628547.68

1863303.31

-8628547.68

136599.49

-574153.3

-194875.39

-762979.8

-217627.19

-59881.42

-9362 -25696 155327.700000001

0 155327.700000001 Sioux Lookout Hydro Inc. 2017

7958450.52

1921669.98

-7958450.52

136550.71

-519702.92

-227609.13

-824448.93

-223701.45

-60685.43

4005 -13326 192751.83

0 192751.83 Sioux Lookout Hydro Inc. 2018

8070576.16

1995432.91

-8070576.16

137023.29

-566080.78

-136932.38

-763814.04

-244833.29

-84698.454

-34553 -1306 300238.255999999

0 300238.255999999 Sioux Lookout Hydro Inc. 2019

8719661.96

2111983.39

-8719661.96

137725.37

-576175.15

-144224.98

-835406.96

-281825.24

-103541.93

-43966 27646 292214.500000001

0 292214.500000001 Sioux Lookout Hydro Inc. 2020

10463066.42

2118616.38

-10463066.42

128903.44

-604431.63

-125663.8

-762858.56

-319984.71

-73840.59

-63939 -193 296608.529999999

0 296608.529999999 Sioux Lookout Hydro Inc. 2021

8819769.97

2164790.71

-8819769.97

97987.21

-608154.23

-115807.53

-741845.97

-342778.93

-70875.17

-65878.78 -30027 287410.309999999

0 287410.309999999 Synergy North Corporation 2015

122097511.43

22222999.51

-122097511.43

1961556.79

-3361186.28

-4949609.31

-8271146.48

-3797858.7

-1010140.41

112483 -919943 1987155.12000002 1987155.12000002 Synergy North Corporation 2016

129066345.38

22519745.51

-129066344.63

1421213.28

-3615026.06

-5479917.49

-8440912.93

-4064630.54

-1083667.61

47507 -371562.4 932749.510000026

0 932749.510000026 Synergy North Corporation 2017

117398706.95

23355749.49

-117398668.46

1750100.34

-2884424.25

-5903698.13

-9207848.05

-4182275.87

-1189662.58

-44092 -521278.81 1172608.63

-73215.96

-73215.96 1099392.67 Synergy North Corporation 2018

110541536.13

25700463.26

-110541536.12

2667680.35

-3313546.78

-5832438.93

-8793507.07

-4254629.58

-1273409.15

-132611 -1182413.43 3585587.68

109243.6

109243.6 3694831.28 Synergy North Corporation 2019

117709471.09

26014913.29

-117786148.57

1693387.88

-3369004.11

-5514648.53

-8275791.92

-4276353.24

-1366082.54

-133502.51 -1126766.26 3569474.58000001

-216559.91

-216559.91 3352914.67000001 Synergy North Corporation 2020

129479447.36

25803390

-129479447.33

1771068.37

-2751834.69

-5567844.98

-8133687.5

-4557623.24

-1372302.47

-325000 -1235562.04 3630603.48000002

-73296.03

-73296.03 3557307.45000002 Synergy North Corporation 2021

113417046.28

25909377.44

-113417055.4

1881402.81

-2823988.16

-5565762.54

-7929055.74

-4803603.52

-1382141.27

-490000 -953773.87 3842446.03000001

319422.22

319422.22 4161868.25000001 Tillsonburg Hydro Inc. 2015

23764695.87

3370748.86

-23764695.87

313933.39

-644836.24

-144269.75

-1711780.88

-325196.14

-45332.01

-118500 0 694767.23

0 694767.23 Tillsonburg Hydro Inc. 2016

26120389.03

3410126.91

-26120389.03

291124.08

-498265.7

-178960.39

-2047779.36

-327997.31

-40556.88

-124499.88 0 483191.47

0 483191.47 Tillsonburg Hydro Inc. 2017

23593380.34

3483282.61

-23593380.34

217444.7

-571935.91

-110750.84

-2012373.28

-364127.83

-44444.43

63101.82 0 660196.840000003

0 660196.840000003 Tillsonburg Hydro Inc. 2018

21279720.85

3611593.96

-21279720.85

408151.95

-723170.32

-234868.49

-1974039.53

-419419.65

-49304.49

-62479.61 0 556463.820000001

0 556463.820000001 Tillsonburg Hydro Inc. 2019

20335413.4

3693007.9

-20335413.39

289781.68

-644866.62

-210034.15

-2018224.93

-563440.05

-87459.56

68633 0 527397.28

0 527397.28 Tillsonburg Hydro Inc. 2020

23277993.14

3738247.36

-23277993.14

268836.59

-600164.87

-258503.46

-1984172.9

-663021.09

-106026.78

27084 0 422278.849999995

0 422278.849999995 Tillsonburg Hydro Inc. 2021

21007196.58

3904189.73

-21006470.69

353859.6

-545201.41

-189920.08

-2147915.88

-733344.57

-137884.61

-222831.08 213422 495099.589999996

0 495099.589999996 Toronto Hydro-Electric System Limited 2015

2847118240.83

612354538.1

-2847118927.52

39917788.11

-48560662.95

-67117345.89

-128303498.41

-192329428.55

-71970135.06

-3518763.47 19437 140491242.19

0 140491242.19 Toronto Hydro-Electric System Limited 2016

3189458385.71

696533948.47

-3189458386.16

50187582.85

-56904312.85

-63054927.2

-126640592.05

-225905944.89

-74528581.8

-21762400 -179979 177744793.08

0 177744793.08 Toronto Hydro-Electric System Limited 2017

2829226804.49

679157674.41

-2829226803.76

51731853.69

-54940322.09

-64369266.01

-131275676.2

-228284810.62

-79921226.65

-27039750.72 -389265 144669211.539999

0 144669211.539999 Toronto Hydro-Electric System Limited 2018

2736006729.1

729185740.28

-2736006729.08

52779209.73

-57721502.27

-73978312.97

-131247419.81

-241845269.06

-79201134.56

-34553534.64 -3806795 159610981.72

0 159610981.72 Toronto Hydro-Electric System Limited 2019

2899657485.3

740216369.55

-2899657485.3

56509015.17

-48274874.92

-63749097

-155964893.48

-257806819.44

-83668796.77

-33104050.67 -194916 153961936.44

0 153961936.44 Toronto Hydro-Electric System Limited 2020

3165520015.2

711739529.8

-3165520014.46

45910347.25

-46631598.8

-70472552.14

-171091886.95

-269166028.28

-81095164.25

-5733044 2391967 115851570.37

0 115851570.37 Toronto Hydro-Electric System Limited 2021

2694322334.59

744774050.6

-2694322334.59

50895135.96

-46596357.56

-70899292.86

-160045440.17

-286981599.4

-81699939.09

-11050068 -675253 137721236.48

0 137721236.48 Wasaga Distribution Inc. 2015

15368715.01

3648250.16

-15368715.01

546658.26

-75160.29

-699775.71

-2088862.9

-621402.26

-220497.06

-54187 -65553 369470.199999998 369470.199999998 Wasaga Distribution Inc. 2016

17324648.2

3948114.5

-17324648.2

520967.73

-97379.3

-732972.09

-2224529.81

-542441

-139110.97

-139918 -48296 544435.060000004

0 544435.060000004 Wasaga Distribution Inc. 2017

15177499.31

4114119.68

-15177499.31

512158.93

-86785.13

-755901.64

-2312908.73

-565019.42

-139848.16

-143005 -59141 563669.530000001

0 563669.530000001 Wasaga Distribution Inc. 2018

14602669.96

4298856.22

-14602669.96

600164.62

-50486.99

-838683.52

-2341291.68

-591332.35

-158670.93

-186156 -57128 675271.369999999

0 675271.369999999 Wasaga Distribution Inc. 2019

15895035.44

4427057.92

-15895035.44

540721.02

-38450.23

-855276.24

-2606574.06

-629912.11

-145295.78

-89618 -92593 510059.519999997

0 510059.519999997 Wasaga Distribution Inc. 2020

20851819.06

4512540.38

-20851819.02

536127.14

-50770.33

-715452.05

-2767881.83

-662349.25

-162440.65

-94279 -85496 509998.449999997

0 509998.449999997 Wasaga Distribution Inc. 2021

18165829.28

4685688.91

-18165828.98

371450.29

-35697.14

-766679.32

-2251194.33

-701773.25

-180719.31

-239488 -57597 823991.150000005

0 823991.150000005 Waterloo North Hydro Inc. 2015

166622941

33558263

-166622942

-2352131

-6278264

-1552188

-5431518

-8510773

-4846098

156358 559981 5303629 5303629 Waterloo North Hydro Inc. 2016

186434129

33906808

-186434129

2815654

-5818874

-1543946

-5930252

-8754070

-4851251

-551449 -288927 8983693

93538

93538 9077231 Waterloo North Hydro Inc. 2017

169230868

34154084

-169230868

4277240

-5949887

-1608420

-6497912

-9242111

-4751753

-456255 -676735 9248251

0 9248251 Waterloo North Hydro Inc. 2018

168077848

35332431

-168077848

3072644

-6021922

-1963196

-7043469

-9646809

-5027485

-432242 -97510 8172442

0 8172442 Waterloo North Hydro Inc. 2019

173595406

35231918

-173595406

372036

-6269001

-1497703

-7193031

-9970370

-5054496

121376 576719 6317448

428531

428531 6745979 Waterloo North Hydro Inc. 2020

190523763

34939971

-190523763

-3714525

-5723340

-1649363

-7079945

-10585929

-5090821

1354178 216222 2666448

0 2666448 Waterloo North Hydro Inc. 2021

162898253

38890480

-162898254

8215739

-6096367

-1718924

-8065513

-10696943

-4781340

-3152181 -216333 12378617

-330697

-330697 12047920 Welland Hydro-Electric System Corp. 2015

43174574

8800223

-43174574

898589

-1320244

-1834314

-3168711

-1304212

-882042

-127169 157463 1219583 1219583 Welland Hydro-Electric System Corp. 2016

48433330.12

9080161.18

-48433330.12

768018.7

-1461617.36

-1815063.8

-3466055.84

-1365712.33

-876389.47

42968 81826 988135.080000006

0 988135.080000006 Welland Hydro-Electric System Corp. 2017

42574040

9452029.19

-42574040

678456.13

-1492815.04

-1885767.8

-3392310.05

-1429126.6

-886759.58

6155 -44321 1005540.24999999

0 1005540.24999999 Welland Hydro-Electric System Corp. 2018

42568699.23

10016447.5

-42568699.23

711021.98

-1311161.4

-2086551.34

-3415591.61

-1491767.82

-914907.07

-16825.88 -111475 1379189.36000001

0 1379189.36000001 Welland Hydro-Electric System Corp. 2019

44518076.7

10135879.61

-44518076.73

752276.86

-1330026.24

-2270810.48

-3350203.74

-1565041.13

-952876.16

-17460.25 -52452 1349286.44

0 1349286.44 Welland Hydro-Electric System Corp. 2020

51824013.09

10116780.73

-51824013.15

579999.95

-1529536.94

-1990641.97

-3319586.89

-1627987.99

-506924.94

-79505.5 30678 1673274.38999999

0 1673274.38999999 Welland Hydro-Electric System Corp. 2021

45255363.11

10498866.79

-45255363.11

676799.79

-1729777.57

-1931914.51

-3163335.68

-1725462.66

-511007.03

-232047 46988 1929110.13

0 1929110.13 Wellington North Power Inc. 2015

11503368.49

2352916.05

-11503368.49

118997.5

-376893.07

-235310.34

-1054804.15

-346404.24

-182064.35

-23074 0 253363.399999999 253363.399999999 Wellington North Power Inc. 2016

12571629.25

2588591.55

-12571629.25

132757.13

-442994.92

-218122.08

-1096430.96

-365477.78

-198268.89

23610 0 423664.050000002

0 423664.050000002 Wellington North Power Inc. 2017

11609608.02

2500178.59

-11609608.02

150898.05

-444042.86

-222538.7

-1064757.98

-407728.74

-215006.97

12918 1411.5 311330.890000001

7998.5

7998.5 319329.390000001 Wellington North Power Inc. 2018

11131764.16

2563353.66

-11131764.16

166327.46

-394083.69

-243714.53

-1088327.95

-424389.14

-213594.64

-2870.33 0 362700.84

0 362700.84 Wellington North Power Inc. 2019

11387649.35

2610949.84

-11387649.35

180838.28

-407116.83

-214208.63

-1210316.67

-441385.56

-208541.13

896.25 0 311115.550000001

0 311115.550000001 Wellington North Power Inc. 2020

12051504.83

2614418.54

-12051504.83

137007.86

-400585.39

-223163.17

-1259041.72

-445870.44

-200129.49

7549 0 230185.190000001

-20387

-20387 209798.190000001 Wellington North Power Inc. 2021

11083561.29

3029286.89

-11083561.29

191623.53

-416116.13

-244083.37

-1217555.02

-485333.37

-255186.37

85 0 602721.160000001

0 602721.160000001 Westario Power Inc. 2015

51387961

9445054

-51288235

599763

-264132

-1398823

-3597665

-1653966

-1095382

-308000 82000 1908575

0 1908575 Westario Power Inc. 2016

57528470

9528912

-57528471

564430

-390384

-1720696

-3671831

-1638686

-487857

-102000 -141000 1940887

-7617

-7617 1933270 Westario Power Inc. 2017

48106851

9663024

-48106852

372877

-380800

-1918862

-3946936

-1886263

-178289

0 -127000 1597750

20016

20016 1617766 Westario Power Inc. 2018

44203681.91

10767062.22

-44203681.91

490589.75

-522032.95

-1427339.1

-3563432.02

-1926936.73

-1056911.32

-437000 21000 2344999.85

-6701

-6701 2338298.85 Westario Power Inc. 2019

49234427.76

10707562.98

-49234427.76

740931.51

-655009.11

-1480064.93

-3823543.8

-1685680.56

-1178635.94

-126000 49000 2548560.15

-26634

-26634 2521926.15 Westario Power Inc. 2020

59846377.86

10929999.37

-59846377.86

700650.93

-758568.2

-1496436

-3825393.71

-1777404.39

-1723874.97

-361000 223000 1910973.03

0 1910973.03 Westario Power Inc. 2021

52998216.99

11111944.74

-52998216.99

636797.73

-709495.33

-1346049.46

-4719544.55

-1785531.48

-130534.24

-136000 -208000 2713587.41

0 2713587.41