<?xml version="1.0" encoding="UTF-8" standalone="yes"?>
<roe-calculation-data xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance">
	<record>
		<Company_Name>Alectra Utilities Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>77029537.5999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>13551714.09</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>560885.6</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-8602646.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>82539490.93</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>10986040.59</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-469520.33</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-990617.3</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>92065393.89</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>2721165569.09</Working_Capital_Base>
		<Working_Capital_Rate>0.1066</Working_Capital_Rate>
		<Working_Capital_Allowance>290076249.66</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2376442007.7</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2505427987.45</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2440934997.575</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2731011247.23</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>109240449.89</Short-Term_Debt>
		<Long-Term_Debt>1529366298.45</Long-Term_Debt>
		<Common_Equity>1092404498.89</Common_Equity>
		<Achieved_ROE>0.0843</Achieved_ROE>
		<Regulated_Deemed_ROE>0.089</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0047</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Alectra Utilities Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>135928738.94</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-43657027.06</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1091365</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-12502964.32</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>80860112.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>12161471.99</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>8090144.39</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-12697140.95</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>88414587.99</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>2874472525.68</Working_Capital_Base>
		<Working_Capital_Rate>0.1066</Working_Capital_Rate>
		<Working_Capital_Allowance>306418771.24</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2505427987.45</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2652879301.16</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2579153644.305</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2885572415.54</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>115422896.62</Short-Term_Debt>
		<Long-Term_Debt>1615920552.7</Long-Term_Debt>
		<Common_Equity>1154228966.22</Common_Equity>
		<Achieved_ROE>0.0766</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0894</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0128</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Alectra Utilities Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>124479033.58</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-26493784.06</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>76678.47</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-730818.74</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-11279753.28</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>86051355.97</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1161063.06</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>662004.61</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>4759258.85</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>92633682.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3223036668.07</Working_Capital_Base>
		<Working_Capital_Rate>0.105</Working_Capital_Rate>
		<Working_Capital_Allowance>338418850.15</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2791807423.4</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2956433376.15</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2874120399.775</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3212539249.93</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>128501570</Short-Term_Debt>
		<Long-Term_Debt>1799021979.96</Long-Term_Debt>
		<Common_Equity>1285015699.97</Common_Equity>
		<Achieved_ROE>0.0721</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0895</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0174</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Alectra Utilities Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>111696164.180001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-32802543.22</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>-26828.16</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-530631.29</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-17521574.66</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>60814586.85</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-4785348.71</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1961773.63</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>6727820.48</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>64718832.25</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3646761627.68</Working_Capital_Base>
		<Working_Capital_Rate>0.105</Working_Capital_Rate>
		<Working_Capital_Allowance>382909970.91</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2956433376.15</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3018896431.7</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2987664903.925</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3370574874.84</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>134822994.99</Short-Term_Debt>
		<Long-Term_Debt>1887521929.91</Long-Term_Debt>
		<Common_Equity>1348229949.94</Common_Equity>
		<Achieved_ROE>0.048</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0895</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0415</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Alectra Utilities Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>136260733.489999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-45531793.26</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>37.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-240065.91</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-20236326.3</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>70252585.52</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>5238106.69</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>12753724.96</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-4307170.35</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>83937246.82</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3178616307.34</Working_Capital_Base>
		<Working_Capital_Rate>0.105</Working_Capital_Rate>
		<Working_Capital_Allowance>333754712.27</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3018896431.7</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3103769307.6</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3061332869.65</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3395087581.92</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>135803503.28</Short-Term_Debt>
		<Long-Term_Debt>1901249045.88</Long-Term_Debt>
		<Common_Equity>1358035032.77</Common_Equity>
		<Achieved_ROE>0.0618</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0895</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0277</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Alectra Utilities Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>113112806.930001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-958093.29</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2628306.18</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-15813098.32</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>93713309.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1483169.25</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>8911118.17</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-10928681.37</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>93178915.19</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3182918870.74</Working_Capital_Base>
		<Working_Capital_Rate>0.105</Working_Capital_Rate>
		<Working_Capital_Allowance>334206481.43</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3103769307.6</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3178239760.05</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3141004533.825</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3475211015.25</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>139008440.61</Short-Term_Debt>
		<Long-Term_Debt>1946118168.54</Long-Term_Debt>
		<Common_Equity>1390084406.1</Common_Equity>
		<Achieved_ROE>0.067</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0895</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0225</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Alectra Utilities Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>121552102.867001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-3334442.09</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-8634153.23</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1070142.67</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>108513364.88</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1085527.38</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>9424257.37</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-7284493.98</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>109567600.89</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3155004754.1</Working_Capital_Base>
		<Working_Capital_Rate>0.105</Working_Capital_Rate>
		<Working_Capital_Allowance>331275499.18</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3178239760.05</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3417440214.42</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3297839987.235</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3629115486.42</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>145164619.46</Short-Term_Debt>
		<Long-Term_Debt>2032304672.4</Long-Term_Debt>
		<Common_Equity>1451646194.57</Common_Equity>
		<Achieved_ROE>0.0755</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0895</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.014</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Algoma Power Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>4166579.04</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>156219</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>24698</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>7493</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-168169.27</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4186819.77</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>139079</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>441930</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-447293.79</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4320534.98</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>35566253.6</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3556625.36</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>90539000</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>97568772.08</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>94053886.04</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>97610511.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3904420.46</Short-Term_Debt>
		<Long-Term_Debt>54661886.38</Long-Term_Debt>
		<Common_Equity>39044204.56</Common_Equity>
		<Achieved_ROE>0.1107</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0177</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Algoma Power Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>4121866.53000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>136954</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>28900</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2093</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-362585.07</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3923042.46</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>129343</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>311560</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-258871.63</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4105073.83</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>36665488.63</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3666548.86</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>97568772.08</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>102689056.58</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>100128914.33</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>103795463.19</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4151818.53</Short-Term_Debt>
		<Long-Term_Debt>58125459.39</Long-Term_Debt>
		<Common_Equity>41518185.28</Common_Equity>
		<Achieved_ROE>0.0989</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0059</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Algoma Power Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>3629941.97</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>20500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>730.78</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-405932.74</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3245240.01</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>120289</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>355073</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-253126.98</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3467475.03</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>34550221.97</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3455022.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>102689056.58</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>104081529.48</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>103385293.03</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>106840315.23</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4273612.61</Short-Term_Debt>
		<Long-Term_Debt>59830576.53</Long-Term_Debt>
		<Common_Equity>42736126.09</Common_Equity>
		<Achieved_ROE>0.0811</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0119</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Algoma Power Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>3821119.63</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-71060.73</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>33850</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>10553.38</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-292074.6</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3502387.68</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>111869</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>448198</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-475602.99</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3586851.69</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>34157272.57</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3415727.26</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>104081529.48</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>107305665.61</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>105693597.545</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>109109324.81</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4364372.99</Short-Term_Debt>
		<Long-Term_Debt>61101221.89</Long-Term_Debt>
		<Common_Equity>43643729.92</Common_Equity>
		<Achieved_ROE>0.0822</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0108</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Algoma Power Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>3833834.09999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>22711.95</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-18611.29</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-33135.67</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3804799.09</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>104038</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>206249</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-302592.85</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3812493.24</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>38245233.54</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3824523.35</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>107305665.61</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>110946754.42</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>109126210.015</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>112950733.37</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4518029.33</Short-Term_Debt>
		<Long-Term_Debt>63252410.69</Long-Term_Debt>
		<Common_Equity>45180293.35</Common_Equity>
		<Achieved_ROE>0.0844</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0086</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Algoma Power Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>4224765.91</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>21593.32</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>35733.09</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>5965.22</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4288057.54</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>96755</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>538619</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-652146.73</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4271284.81</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>43647231.68</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3273542.38</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>110946754.42</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>113305802.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>112126278.275</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>115399820.66</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4615992.83</Short-Term_Debt>
		<Long-Term_Debt>64623899.57</Long-Term_Debt>
		<Common_Equity>46159928.26</Common_Equity>
		<Achieved_ROE>0.0925</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0073</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Algoma Power Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>4441474.05</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>-7596.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>27464.01</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-61030.05</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4400311.51</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>66240</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>668167</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-721532.3</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4413186.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>40713585.26</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3053518.89</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>113305802.13</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>115947978.43</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>114626890.28</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>117680409.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4707216.37</Short-Term_Debt>
		<Long-Term_Debt>65901029.14</Long-Term_Debt>
		<Common_Equity>47072163.67</Common_Equity>
		<Achieved_ROE>0.0938</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0086</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Algoma Power Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>4734213.94000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5400.58</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>40440.82</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>488613.54</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5268668.88</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>24639</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>233936</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-459250.34</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5067993.54</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>43408258.01</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3255619.35</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>115947978.43</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>118092648.74</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>117020313.585</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>120275932.93</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4811037.32</Short-Term_Debt>
		<Long-Term_Debt>67354522.44</Long-Term_Debt>
		<Common_Equity>48110373.17</Common_Equity>
		<Achieved_ROE>0.1053</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0201</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Algoma Power Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>5511895.70000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-821104</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>19862.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4547</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1259572.73</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5965679.93</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>242828</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-469958</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-312387.9</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5426162.03</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>42478018.69</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3185851.4</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>118092648.74</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>132897100.07</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>125494874.405</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>128680725.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5147229.03</Short-Term_Debt>
		<Long-Term_Debt>72061206.45</Long-Term_Debt>
		<Common_Equity>51472290.32</Common_Equity>
		<Achieved_ROE>0.1054</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0202</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Atikokan Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>234555.390000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1195.86</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-63164.15</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>170195.38</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>41572</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-31370.94</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>180396.44</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>5027393.13</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>754108.97</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2652650</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2702957.54</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2677803.77</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3431912.74</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>137276.51</Short-Term_Debt>
		<Long-Term_Debt>1921871.13</Long-Term_Debt>
		<Common_Equity>1372765.1</Common_Equity>
		<Achieved_ROE>0.1314</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0402</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Atikokan Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>106655.609999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5086.11</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-75131.9</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>26437.6</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>25301</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-11679.98</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>40058.62</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>5985336.24</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>897800.44</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2702957.54</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2849483.49</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2776220.515</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3674020.96</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>146960.84</Short-Term_Debt>
		<Long-Term_Debt>2057451.74</Long-Term_Debt>
		<Common_Equity>1469608.38</Common_Equity>
		<Achieved_ROE>0.0273</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0639</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Atikokan Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>155480.97</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1372.7</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-36612.83</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>117495.44</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>31698</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-25472.16</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>123721.28</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>5067844.05</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>380088.3</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2849483.49</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2931532.57</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2890508.03</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3270596.33</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>130823.85</Short-Term_Debt>
		<Long-Term_Debt>1831533.94</Long-Term_Debt>
		<Common_Equity>1308238.53</Common_Equity>
		<Achieved_ROE>0.0946</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0068</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Atikokan Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>194332.529999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-10507.43</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>3149.82</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-34594.02</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>152380.9</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>23904</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-18458.68</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>157826.22</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4948118.22</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>371108.87</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2931532.57</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3367455.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3149494.23</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3520603.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>140824.12</Short-Term_Debt>
		<Long-Term_Debt>1971537.74</Long-Term_Debt>
		<Common_Equity>1408241.24</Common_Equity>
		<Achieved_ROE>0.1121</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0243</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Atikokan Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>136432.14</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>-2000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-81.72</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-27893.04</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>106457.38</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>7943.32</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>114400.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4824524.21</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>361839.32</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3367455.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3412296.65</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3389876.27</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3751715.59</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>150068.62</Short-Term_Debt>
		<Long-Term_Debt>2100960.73</Long-Term_Debt>
		<Common_Equity>1500686.24</Common_Equity>
		<Achieved_ROE>0.0762</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0116</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Atikokan Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>141176.000000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-727.29</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-40643.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>99805.29</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>18696</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-10293.61</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>108207.68</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4928955.71</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>369671.68</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3412296.65</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3271166.37</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3341731.51</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3711403.19</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>148456.13</Short-Term_Debt>
		<Long-Term_Debt>2078385.79</Long-Term_Debt>
		<Common_Equity>1484561.28</Common_Equity>
		<Achieved_ROE>0.0729</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0149</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Atikokan Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>197485.059999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-12587.82</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-196.41</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-43199.48</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>141501.35</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>37344</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-22508.32</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>156337.03</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4657656.73</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>349324.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3271166.37</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3189833.86</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3230500.115</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3579824.37</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>143192.97</Short-Term_Debt>
		<Long-Term_Debt>2004701.65</Long-Term_Debt>
		<Common_Equity>1431929.75</Common_Equity>
		<Achieved_ROE>0.1092</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0214</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Atikokan Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>136297.33</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-6990.7</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>450.72</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-40893.81</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>88863.54</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>19945</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-7375.04</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>101433.5</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4800945.99</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>360070.95</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3189833.86</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3118094.38</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3153964.12</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3514035.07</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>140561.4</Short-Term_Debt>
		<Long-Term_Debt>1967859.64</Long-Term_Debt>
		<Common_Equity>1405614.03</Common_Equity>
		<Achieved_ROE>0.0722</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0156</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Atikokan Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>292664.890000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-4390</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-259.13</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-34277.92</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>253737.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-21474.27</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>31789.94</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>264053.51</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4522484.28</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>339186.32</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3118094.38</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3092915.07</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3105504.725</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3444691.04</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>137787.64</Short-Term_Debt>
		<Long-Term_Debt>1929026.98</Long-Term_Debt>
		<Common_Equity>1377876.42</Common_Equity>
		<Achieved_ROE>0.1916</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.1038</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Bluewater Power Distribution Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>3520184</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-382490</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>23732</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-13733</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-119582.31</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3028110.69</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>944000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-814945.46</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3157165.23</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>112576930</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>14635000.9</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>51089950</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>53057527</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>52073738.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>66708739.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2668349.58</Short-Term_Debt>
		<Long-Term_Debt>37356894.06</Long-Term_Debt>
		<Common_Equity>26683495.76</Common_Equity>
		<Achieved_ROE>0.1183</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0285</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Bluewater Power Distribution Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>3417051.30999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>58315</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>22067.4</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2755</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-168160.09</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3326518.62</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>399000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-377778.09</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3347740.53</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>121850124.71</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>15840516.21</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>53057527</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>56413329.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>54735428.065</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>70575944.27</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2823037.77</Short-Term_Debt>
		<Long-Term_Debt>39522528.79</Long-Term_Debt>
		<Common_Equity>28230377.71</Common_Equity>
		<Achieved_ROE>0.1186</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0288</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Bluewater Power Distribution Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>3103890.40000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-29092</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>26285.31</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>34448</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-219896.95</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2915634.76</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>210000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-160112.25</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2965522.51</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>106058293.88</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>13787578.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>56413329.13</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>59779433.81</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>58096381.47</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>71883959.67</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2875358.39</Short-Term_Debt>
		<Long-Term_Debt>40255017.42</Long-Term_Debt>
		<Common_Equity>28753583.87</Common_Equity>
		<Achieved_ROE>0.1031</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0133</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Bluewater Power Distribution Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>4085400</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-416487</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>25292</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>40909</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-291242.45</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3443871.55</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>410000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-239994.97</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3613876.58</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>106699784</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>13870971.92</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>59779433.81</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>64796026</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>62287729.905</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>76158701.83</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3046348.07</Short-Term_Debt>
		<Long-Term_Debt>42648873.02</Long-Term_Debt>
		<Common_Equity>30463480.73</Common_Equity>
		<Achieved_ROE>0.1186</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0288</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Bluewater Power Distribution Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>3868447</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-5643</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>17557</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-9418</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-408727.25</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3462215.75</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>558000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-450348.72</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3569867.03</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>109729440</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>14264827.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>64796026</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>70013434</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>67404730</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>81669557.2</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3266782.29</Short-Term_Debt>
		<Long-Term_Debt>45734952.03</Long-Term_Debt>
		<Common_Equity>32667822.88</Common_Equity>
		<Achieved_ROE>0.1093</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0195</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Bluewater Power Distribution Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>4061404</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1867</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>10300</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>55505</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-417577.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3707764.37</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1035000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-941285.51</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3801478.86</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>121225155</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>15759270.15</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>70013434</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>74515986</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>72264710</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>88023980.15</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3520959.21</Short-Term_Debt>
		<Long-Term_Debt>49293428.88</Long-Term_Debt>
		<Common_Equity>35209592.06</Common_Equity>
		<Achieved_ROE>0.108</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0182</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Bluewater Power Distribution Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>3725162</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-6018</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>53824</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>150233</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-631228.02</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3291972.98</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>683000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-568204.9</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3406768.08</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>108165240</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>14061481.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>74515986</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>78752764</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>76634375</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>90695856.2</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3627834.25</Short-Term_Debt>
		<Long-Term_Debt>50789679.47</Long-Term_Debt>
		<Common_Equity>36278342.48</Common_Equity>
		<Achieved_ROE>0.0939</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0041</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Bluewater Power Distribution Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>3334110</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>60548</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>42663</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-623757.05</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2813563.95</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>614000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-476055.3</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2951508.65</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>112525600</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>14628328</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>78752764</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>83933953</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>81343358.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>95971686.5</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3838867.46</Short-Term_Debt>
		<Long-Term_Debt>53744144.44</Long-Term_Debt>
		<Common_Equity>38388674.6</Common_Equity>
		<Achieved_ROE>0.0769</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0129</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Bluewater Power Distribution Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>4141624</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>65020</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>73633</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>48300</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>67337</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-567374.75</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3828539.25</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-20000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>751000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-648519.8</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3911019.45</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>107376529</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>8053239.68</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>83933953</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>89975567</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>86954760</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>95007999.68</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3800319.99</Short-Term_Debt>
		<Long-Term_Debt>53204479.82</Long-Term_Debt>
		<Common_Equity>38003199.87</Common_Equity>
		<Achieved_ROE>0.1029</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0093</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Brant County Power Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>670396.440000013</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-25274.94</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>8159</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-6765.84</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-418872.56</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>227642.1</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>159410</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>146281</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-157481.14</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>375851.96</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>35906787.51</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>5386018.13</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>20366835</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>20457786.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>20412310.62</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>25798328.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1031933.15</Short-Term_Debt>
		<Long-Term_Debt>14447064.1</Long-Term_Debt>
		<Common_Equity>10319331.5</Common_Equity>
		<Achieved_ROE>0.0364</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0958</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0594</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Brantford Power Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>3089454.55000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>43434</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>11075</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>2150</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-37744.01</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>251264.79</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3359634.33</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-21308</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>263594</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-193008.8</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3408911.53</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>116374033.35</Working_Capital_Base>
		<Working_Capital_Rate>0.115</Working_Capital_Rate>
		<Working_Capital_Allowance>13383013.84</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>63228529.37</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>64175861.47</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>63702195.42</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>77085209.26</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3083408.37</Short-Term_Debt>
		<Long-Term_Debt>43167717.19</Long-Term_Debt>
		<Common_Equity>30834083.7</Common_Equity>
		<Achieved_ROE>0.1106</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0208</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Brantford Power Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1910116.13999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-5700.39</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-104187.17</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>63935</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>1150</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2496.5</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-247514.19</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1615302.89</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>810230</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>24949</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-372207.37</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2078274.52</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>131614048.98</Working_Capital_Base>
		<Working_Capital_Rate>0.115</Working_Capital_Rate>
		<Working_Capital_Allowance>15135615.63</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>64175861.47</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>64571082.12</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>64373471.795</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>79509087.43</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3180363.5</Short-Term_Debt>
		<Long-Term_Debt>44525088.96</Long-Term_Debt>
		<Common_Equity>31803634.97</Common_Equity>
		<Achieved_ROE>0.0653</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0245</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Brantford Power Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>3096052.61000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>42359.95</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-93420.8</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>6646</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>8250</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>587.24</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-90652.16</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2969822.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>215717</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>448515</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-269909.11</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3364145.73</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>118808730.71</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>8910654.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>64823774.11</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>65184864.63</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>65004319.37</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>73914974.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2956598.97</Short-Term_Debt>
		<Long-Term_Debt>41392385.54</Long-Term_Debt>
		<Common_Equity>29565989.67</Common_Equity>
		<Achieved_ROE>0.1138</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.026</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Brantford Power Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1963215.86000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-55925.53</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-42124.57</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-1574</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>9387.75</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>51605.25</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-149322.56</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1775262.2</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-67549</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>575283</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>67656.14</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2350652.34</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>120082167.4</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9006162.55</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>65184864.63</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>65568604.31</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>65376734.47</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>74382897.02</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2975315.88</Short-Term_Debt>
		<Long-Term_Debt>41654422.33</Long-Term_Debt>
		<Common_Equity>29753158.81</Common_Equity>
		<Achieved_ROE>0.079</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0088</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Brantford Power Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2445907.75000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>379818.9</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-19230.45</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>13785</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>41527.25</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-258110.82</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2603697.63</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>676603.01</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-812691.19</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-200898.24</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2266711.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>128804134.79</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9660310.11</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>65568604.31</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>68061128.58</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>66814866.445</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>76475176.56</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3059007.06</Short-Term_Debt>
		<Long-Term_Debt>42826098.87</Long-Term_Debt>
		<Common_Equity>30590070.62</Common_Equity>
		<Achieved_ROE>0.0741</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0137</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Brantford Power Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1730655.75999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>12662.91</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-14304.07</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>3830</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-90029.4</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-524954.06</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1117861.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>58301.51</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1047736.52</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-942551.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1281347.97</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>133991134.37</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>10049335.08</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>68061128.58</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>82206718.77</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>75133923.675</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>85183258.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3407330.35</Short-Term_Debt>
		<Long-Term_Debt>47702624.9</Long-Term_Debt>
		<Common_Equity>34073303.5</Common_Equity>
		<Achieved_ROE>0.0376</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0502</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Brantford Power Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>2968426.05999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>778004.61</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-498.83</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>5701</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>12220.39</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-402822.17</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3361031.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>466406.88</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-18540.74</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-657190.23</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3151706.97</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>125859794.67</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9439484.6</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>82206718.77</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>83812921.63</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>83009820.2</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>92449304.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3697972.19</Short-Term_Debt>
		<Long-Term_Debt>51771610.69</Long-Term_Debt>
		<Common_Equity>36979721.92</Common_Equity>
		<Achieved_ROE>0.0852</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0026</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Burlington Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>5792691.66999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-415513.86</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>48692.01</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3282.94</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-622062.64</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4800524.24</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>509575</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-987458.47</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>673659.91</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4996300.68</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>215774516.02</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>28050687.08</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>106163133</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>109202811.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>107682972.445</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>135733659.52</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5429346.38</Short-Term_Debt>
		<Long-Term_Debt>76010849.33</Long-Term_Debt>
		<Common_Equity>54293463.81</Common_Equity>
		<Achieved_ROE>0.092</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0016</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Burlington Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>4765899.35000005</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>29704.28</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>47459.42</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-21588.07</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-811864.91</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4009610.07</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-598518.66</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1173149.41</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-66926.71</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4517314.11</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>239654782.99</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>31155121.79</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>109202811.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>111408467.54</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>110305639.715</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>141460761.51</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5658430.46</Short-Term_Debt>
		<Long-Term_Debt>79218026.45</Long-Term_Debt>
		<Common_Equity>56584304.6</Common_Equity>
		<Achieved_ROE>0.0798</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0138</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Burlington Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>4296766.94999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>65561.64</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>51984.87</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>50160.23</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-824253.08</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3640220.61</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>985389</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-379383.84</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-485814.51</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3760411.26</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>210877270.76</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>27414045.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>111408467.54</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>114674156.64</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>113041312.09</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>140455357.29</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5618214.29</Short-Term_Debt>
		<Long-Term_Debt>78655000.08</Long-Term_Debt>
		<Common_Equity>56182142.92</Common_Equity>
		<Achieved_ROE>0.0669</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0267</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Burlington Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>5041362.92999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-842306.73</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>46684.11</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-65310.91</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-952437.9</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3227991.5</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>633458</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>427686.32</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-586041.71</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3703094.11</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>207986468.43</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>27038240.9</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>114674156.64</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>119111497.64</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>116892827.14</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>143931068.04</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5757242.72</Short-Term_Debt>
		<Long-Term_Debt>80601398.1</Long-Term_Debt>
		<Common_Equity>57572427.22</Common_Equity>
		<Achieved_ROE>0.0643</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0293</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Burlington Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>5368509.47000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>257940.53</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>51935.07</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-122236.33</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-911640.35</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4644508.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-352198</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>141329.04</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-153091.4</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4280548.03</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>211167644.68</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>27451793.81</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>119111497.64</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>124972072.66</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>122041785.15</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>149493578.96</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5979743.16</Short-Term_Debt>
		<Long-Term_Debt>83716404.22</Long-Term_Debt>
		<Common_Equity>59797431.58</Common_Equity>
		<Achieved_ROE>0.0716</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.022</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Burlington Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>2917700.58999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-14000</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>43072</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-13000.33</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1183910.49</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1749861.77</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-432286</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>89916.95</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-572624.13</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>834868.59</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>237753645.79</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>30907973.95</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>124972072.66</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>127955450.04</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>126463761.35</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>157371735.3</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6294869.41</Short-Term_Debt>
		<Long-Term_Debt>88128171.77</Long-Term_Debt>
		<Common_Equity>62948694.12</Common_Equity>
		<Achieved_ROE>0.0133</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0803</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Burlington Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>3836786.93000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>136931.56</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>27863.18</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-37202.4</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-131491.46</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3832887.81</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-208424</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>40126.59</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-104450.64</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3560139.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>208555857.18</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>15641689.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>127955450.04</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>134536432.23</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>131245941.135</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>146887630.43</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5875505.22</Short-Term_Debt>
		<Long-Term_Debt>82257073.04</Long-Term_Debt>
		<Common_Equity>58755052.17</Common_Equity>
		<Achieved_ROE>0.0606</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0228</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Burlington Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>5335508.50999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-22369.67</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>57008.72</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-141537.71</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-592845.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4635764.43</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-147452</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-45089.92</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>61031.05</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4504253.56</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>210030347.53</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>15752276.06</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>134536432.23</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>138658927.05</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>136597679.64</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>152349955.7</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6093998.23</Short-Term_Debt>
		<Long-Term_Debt>85315975.19</Long-Term_Debt>
		<Common_Equity>60939982.28</Common_Equity>
		<Achieved_ROE>0.0739</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0095</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Burlington Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>3835817.74399999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-21692.36</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>79800.14</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-338963.34</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-676352.78</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2878609.4</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>2776649</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-107796.9458</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-462713.55</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5084747.9042</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>207950790.16</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>15596309.26</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>138658927.05</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>143506639.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>141082783.075</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>156679092.34</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6267163.69</Short-Term_Debt>
		<Long-Term_Debt>87740291.71</Long-Term_Debt>
		<Common_Equity>62671636.94</Common_Equity>
		<Achieved_ROE>0.0811</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0023</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Canadian Niagara Power Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>3177055.75999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-352717</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>6738</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>29450.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2860527</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>266835</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>638942.44</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-623697.31</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3142607.13</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>67377620.14</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>8759090.62</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>67473000</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>72157470.51</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>69815235.255</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>78574325.87</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3142973.03</Short-Term_Debt>
		<Long-Term_Debt>44001622.49</Long-Term_Debt>
		<Common_Equity>31429730.35</Common_Equity>
		<Achieved_ROE>0.1</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0107</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Canadian Niagara Power Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>3470202.05</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-310716</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>7789</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-310899.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2856375.58</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>63198</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>738340</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-638745.99</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3019167.59</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>72848371.5</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>9470288.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>72157470.51</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>77285850.6</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>74721660.555</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>84191948.85</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3367677.95</Short-Term_Debt>
		<Long-Term_Debt>47147491.36</Long-Term_Debt>
		<Common_Equity>33676779.54</Common_Equity>
		<Achieved_ROE>0.0897</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0004</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Canadian Niagara Power Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>4125273.05999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-52565.02</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5065.18</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-356916.09</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3710726.77</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>58143</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>953118</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-901405.82</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3820581.95</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>65264538.44</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4894840.38</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>77285850.6</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>91397263.52</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>84341557.06</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>89236397.44</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3569455.9</Short-Term_Debt>
		<Long-Term_Debt>49972382.57</Long-Term_Debt>
		<Common_Equity>35694558.98</Common_Equity>
		<Achieved_ROE>0.107</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0192</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Canadian Niagara Power Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>3104536.59</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-359809.29</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1007</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>8554.89</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-427470.1</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2326819.09</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>61504</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>598230</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-445626.05</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2540927.04</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>64436929.66</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4832769.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>91397263.52</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>92096128.94</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>91746696.23</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>96579465.95</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3863178.64</Short-Term_Debt>
		<Long-Term_Debt>54084500.93</Long-Term_Debt>
		<Common_Equity>38631786.38</Common_Equity>
		<Achieved_ROE>0.0658</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.022</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Canadian Niagara Power Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2816622.14</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>-115</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>18364.23</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-648059.49</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2186811.88</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>56663</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>21677</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>96010.84</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2361162.72</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>66549774.16</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4991233.06</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>92096128.94</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>100087423.07</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>96091776.005</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>101083009.06</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4043320.36</Short-Term_Debt>
		<Long-Term_Debt>56606485.07</Long-Term_Debt>
		<Common_Equity>40433203.62</Common_Equity>
		<Achieved_ROE>0.0584</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0294</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Canadian Niagara Power Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>2786670.10000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>31506.39</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-851191.03</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1967985.46</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>51982</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-133833.11</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>305509.61</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2191643.96</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>75208050.34</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5640603.78</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>100087423.07</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>107704657.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>103896040.155</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>109536643.94</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4381465.76</Short-Term_Debt>
		<Long-Term_Debt>61340520.61</Long-Term_Debt>
		<Common_Equity>43814657.58</Common_Equity>
		<Achieved_ROE>0.05</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0378</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Canadian Niagara Power Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>2355611.17999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>595</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>50600.46</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1075395.25</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1331411.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>47853</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>214349.3</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>15410.71</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1609024.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>66623047.11</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4996728.53</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>107704657.24</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>113981186.14</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>110842921.69</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>115839650.22</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4633586.01</Short-Term_Debt>
		<Long-Term_Debt>64870204.12</Long-Term_Debt>
		<Common_Equity>46335860.09</Common_Equity>
		<Achieved_ROE>0.0347</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0531</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Canadian Niagara Power Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>3893865.66000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>739.99</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>17041.2</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>367625.3</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4279272.15</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>42101</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>501375.61</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-641829.04</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4180919.72</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>69182615.54</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5188696.17</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>113981186.14</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>122511128.99</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>118246157.565</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>123434853.73</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4937394.15</Short-Term_Debt>
		<Long-Term_Debt>69123518.09</Long-Term_Debt>
		<Common_Equity>49373941.49</Common_Equity>
		<Achieved_ROE>0.0847</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0019</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Canadian Niagara Power Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>3294253.40000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-92755</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1316788.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4518386.76</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>40083</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>73668</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-433318.37</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4198819.39</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>65889227.59</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4941692.07</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>122511128.99</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>133229478.08</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>127870303.535</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>132811995.61</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5312479.82</Short-Term_Debt>
		<Long-Term_Debt>74374717.54</Long-Term_Debt>
		<Common_Equity>53124798.24</Common_Equity>
		<Achieved_ROE>0.079</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0076</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Centre Wellington Hydro Ltd.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>434207.150000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-69926.03</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>70000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5532.6</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>140432.85</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>569181.37</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-63532</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>658</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-13871.12</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>492436.25</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>19188836.96</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>2494548.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>12022891</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>13273122.25</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>12648006.625</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>15142555.43</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>605702.22</Short-Term_Debt>
		<Long-Term_Debt>8479831.04</Long-Term_Debt>
		<Common_Equity>6057022.17</Common_Equity>
		<Achieved_ROE>0.0813</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0085</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Centre Wellington Hydro Ltd.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>211605.309999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-30224.15</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>12560</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-6010.48</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>137113.45</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>325044.13</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-12765</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-15584</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-27839.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>268855.63</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>21337640.69</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>2773893.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>13273122.25</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>14741769.65</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>14007445.95</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>16781339.24</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>671253.57</Short-Term_Debt>
		<Long-Term_Debt>9397549.97</Long-Term_Debt>
		<Common_Equity>6712535.7</Common_Equity>
		<Achieved_ROE>0.0401</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0497</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Centre Wellington Hydro Ltd.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>14239.4100000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-46639.79</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>13065.04</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-7887.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>114684.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>87461.88</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>180100</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-78684</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>59280.03</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>248157.91</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>19906159.4</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>2587800.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>14741769.65</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>15170120.61</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>14955945.13</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>17543745.85</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>701749.83</Short-Term_Debt>
		<Long-Term_Debt>9824497.68</Long-Term_Debt>
		<Common_Equity>7017498.34</Common_Equity>
		<Achieved_ROE>0.0354</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0544</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Centre Wellington Hydro Ltd.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>464467.370000005</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-110620.48</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>12580</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-11599.6</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>134690.46</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>489517.75</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>161896</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-168534.35</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>482879.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>19726751.88</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1479506.39</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>15170120.61</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>15680296.85</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>15425208.73</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>16904715.12</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>676188.6</Short-Term_Debt>
		<Long-Term_Debt>9466640.47</Long-Term_Debt>
		<Common_Equity>6761886.05</Common_Equity>
		<Achieved_ROE>0.0714</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0186</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Centre Wellington Hydro Ltd.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>533424.41</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-18229.23</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>11258.4</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-7421.95</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>111259.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>630291.34</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-237202.49</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>50798.25</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-76467.98</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>367419.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>20119944.66</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1508995.85</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>15680296.85</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>16683516.67</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16181906.76</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>17690902.61</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>707636.1</Short-Term_Debt>
		<Long-Term_Debt>9906905.46</Long-Term_Debt>
		<Common_Equity>7076361.04</Common_Equity>
		<Achieved_ROE>0.0519</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0381</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Centre Wellington Hydro Ltd.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>323926.849999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-5244.59</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>11382.74</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3213.17</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>91789.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>418641.26</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>182631</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-22011.62</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-3087.7</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>576172.94</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>22518674.65</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1688900.6</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>16683516.67</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>16581618.38</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16632567.525</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>18321468.13</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>732858.73</Short-Term_Debt>
		<Long-Term_Debt>10260022.15</Long-Term_Debt>
		<Common_Equity>7328587.25</Common_Equity>
		<Achieved_ROE>0.0786</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0114</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Centre Wellington Hydro Ltd.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>621458.850000005</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-25295.72</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>13150</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-883.32</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>88203.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>696633.23</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>33157</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-19921.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>709869.03</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>19794550.47</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1484591.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>16581618.38</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>16517232.21</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16549425.295</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>18034016.59</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>721360.66</Short-Term_Debt>
		<Long-Term_Debt>10099049.29</Long-Term_Debt>
		<Common_Equity>7213606.64</Common_Equity>
		<Achieved_ROE>0.0984</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0084</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Centre Wellington Hydro Ltd.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>561771.889999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-23158.07</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>23057.6</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-9355.68</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>86296.28</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>638612.02</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>53883</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-20362.62</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>672132.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>20309401.94</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1523205.15</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>16517232.21</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>16461225.94</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16489229.075</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>18012434.23</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>720497.37</Short-Term_Debt>
		<Long-Term_Debt>10086963.17</Long-Term_Debt>
		<Common_Equity>7204973.69</Common_Equity>
		<Achieved_ROE>0.0933</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0033</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Centre Wellington Hydro Ltd.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>773161.40000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-44045.46</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>15050</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-38158.26</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>83025.39</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>789033.07</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>46293</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-4205.98</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>831120.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>20509089.59</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1538181.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>16461225.94</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>16844115.14</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16652670.54</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>18190852.26</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>727634.09</Short-Term_Debt>
		<Long-Term_Debt>10186877.27</Long-Term_Debt>
		<Common_Equity>7276340.9</Common_Equity>
		<Achieved_ROE>0.1142</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0242</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Chapleau Public Utilities Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>35866.3700000006</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1688</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-41050.46</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-3496.09</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>6101.18</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2605.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3853095.61</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>577964.34</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1026467.61</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1037247.96</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1031857.785</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1609822.12</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>64392.88</Short-Term_Debt>
		<Long-Term_Debt>901500.39</Long-Term_Debt>
		<Common_Equity>643928.85</Common_Equity>
		<Achieved_ROE>0.004</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0872</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Chapleau Public Utilities Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>24036.5499999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-16987.58</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>956.25</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-42741.05</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-34735.83</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1902</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>7207.71</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-25626.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4014366.15</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>602154.92</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1037247.96</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1110681.35</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1073964.655</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1676119.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>67044.78</Short-Term_Debt>
		<Long-Term_Debt>938626.96</Long-Term_Debt>
		<Common_Equity>670447.83</Common_Equity>
		<Achieved_ROE>-0.0382</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1294</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Chapleau Public Utilities Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>25136.3399999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1408.22</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5293.38</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-40978.39</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-19727.21</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>4126</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>2827.85</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-12773.36</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3391918.35</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>508787.75</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1110681.35</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1085734.35</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1098207.85</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1606995.6</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>64279.82</Short-Term_Debt>
		<Long-Term_Debt>899917.54</Long-Term_Debt>
		<Common_Equity>642798.24</Common_Equity>
		<Achieved_ROE>-0.0199</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1111</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Chapleau Public Utilities Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>-22706.3100000005</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-10796.81</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1122.45</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>3567.38</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-46672.19</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-75485.48</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>8180.78</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-67304.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3433166.36</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>514974.95</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1085734.35</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1544879.62</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1315306.985</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1830281.94</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>73211.28</Short-Term_Debt>
		<Long-Term_Debt>1024957.89</Long-Term_Debt>
		<Common_Equity>732112.78</Common_Equity>
		<Achieved_ROE>-0.0919</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1831</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Chapleau Public Utilities Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>104838.31</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2452.54</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>515</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-295.9</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-45066.38</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>57538.49</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>5770.58</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>63309.07</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3881173.51</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>291088.01</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1544879.62</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1614233.57</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1579556.595</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1870644.61</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>74825.78</Short-Term_Debt>
		<Long-Term_Debt>1047560.98</Long-Term_Debt>
		<Common_Equity>748257.84</Common_Equity>
		<Achieved_ROE>0.0846</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0054</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Chapleau Public Utilities Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>80299.0800000019</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-400</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>637.26</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1912.63</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-45529.45</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>33094.26</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-12000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>4758.98</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>26853.24</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4308801.12</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>323160.08</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1614233.57</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1503352.04</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1558792.805</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1881952.89</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>75278.12</Short-Term_Debt>
		<Long-Term_Debt>1053893.62</Long-Term_Debt>
		<Common_Equity>752781.16</Common_Equity>
		<Achieved_ROE>0.0357</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0541</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Chapleau Public Utilities Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>185390.210000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>14404.5</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>515</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-302.37</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-44202.92</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>155804.42</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>18800</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>7500</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-3890.53</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>178213.89</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3556963.71</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>266772.28</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1503352.04</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1610208.91</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1556780.475</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1823552.76</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>72942.11</Short-Term_Debt>
		<Long-Term_Debt>1021189.55</Long-Term_Debt>
		<Common_Equity>729421.1</Common_Equity>
		<Achieved_ROE>0.2443</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.1545</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Chapleau Public Utilities Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>132608.94</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4135.94</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2244.7</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-45162.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>89337.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>2200</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>16000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-10720.89</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>96816.67</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3611546.37</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>270865.98</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1610208.91</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1574347.64</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1592278.275</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1863144.26</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>74525.77</Short-Term_Debt>
		<Long-Term_Debt>1043360.79</Long-Term_Debt>
		<Common_Equity>745257.7</Common_Equity>
		<Achieved_ROE>0.1299</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0401</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Chapleau Public Utilities Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>14980.1100000013</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>615</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-6856.11</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-40445.45</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-31706.45</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-600</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3950</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1745.76</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-26610.69</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3651004.42</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>273825.33</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1574347.64</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1565153.43</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1569750.535</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1843575.87</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>73743.03</Short-Term_Debt>
		<Long-Term_Debt>1032402.49</Long-Term_Debt>
		<Common_Equity>737430.35</Common_Equity>
		<Achieved_ROE>-0.0361</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1259</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Cooperative Hydro Embrun Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>91965.4699999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-9347.04</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1825</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1487.61</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-84613.98</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-1658.16</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>23044</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2866.33</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>18519.51</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4035075.08</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>524559.76</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2371349</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2617337.32</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2494343.16</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3018902.92</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>120756.12</Short-Term_Debt>
		<Long-Term_Debt>1690585.64</Long-Term_Debt>
		<Common_Equity>1207561.17</Common_Equity>
		<Achieved_ROE>0.0153</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0783</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Cooperative Hydro Embrun Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>126213.659999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2080</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2459.59</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-90162.81</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>35671.26</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>13540</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2195.44</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>47015.82</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4439464.32</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>577130.36</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2458612.32</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2781652.21</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2620132.265</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3197262.62</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>127890.5</Short-Term_Debt>
		<Long-Term_Debt>1790467.07</Long-Term_Debt>
		<Common_Equity>1278905.05</Common_Equity>
		<Achieved_ROE>0.0368</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0568</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Cooperative Hydro Embrun Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>102534.37</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2220</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-463.01</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-109240.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-4949.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-750.27</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>17410.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>11710.87</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3914763.87</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>508919.3</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2781652.21</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4311364.06</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3546508.135</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4055427.43</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>162217.1</Short-Term_Debt>
		<Long-Term_Debt>2271039.36</Long-Term_Debt>
		<Common_Equity>1622170.97</Common_Equity>
		<Achieved_ROE>0.0072</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0864</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Cooperative Hydro Embrun Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>200548</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3069.9</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-59333.8</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>140644.3</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>11175.97</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2518.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>149301.77</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3838616.96</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>287896.27</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4311364.06</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4304287.04</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4307825.55</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4595721.82</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>183828.87</Short-Term_Debt>
		<Long-Term_Debt>2573604.22</Long-Term_Debt>
		<Common_Equity>1838288.73</Common_Equity>
		<Achieved_ROE>0.0812</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0088</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Cooperative Hydro Embrun Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>241109.620000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2513.71</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-64876.99</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>176218.92</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>17511</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-8080.53</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>185649.39</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4210741.22</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>315805.59</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4304287.04</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4323300.42</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4313793.73</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4629599.32</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>185183.97</Short-Term_Debt>
		<Long-Term_Debt>2592575.62</Long-Term_Debt>
		<Common_Equity>1851839.73</Common_Equity>
		<Achieved_ROE>0.1003</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0103</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Cooperative Hydro Embrun Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>270453.609999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2360</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1195.19</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-71496.02</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>202512.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>25841.7</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-15310.87</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>213043.61</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>5226069.54</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>391955.22</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4323300.42</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4274368.25</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4298834.335</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4690789.55</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>187631.58</Short-Term_Debt>
		<Long-Term_Debt>2626842.15</Long-Term_Debt>
		<Common_Equity>1876315.82</Common_Equity>
		<Achieved_ROE>0.1135</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0235</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Cooperative Hydro Embrun Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>306892.77</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2425</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1312.1</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-75263.19</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>235366.68</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>26780.43</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-15693.9</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>246453.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4703177.67</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>352738.33</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4274368.25</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4323470.79</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4298919.52</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4651657.85</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>186066.31</Short-Term_Debt>
		<Long-Term_Debt>2604928.4</Long-Term_Debt>
		<Common_Equity>1860663.14</Common_Equity>
		<Achieved_ROE>0.1325</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0425</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Cooperative Hydro Embrun Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>364021.890000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2125</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>3802.18</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-80501.02</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>289448.05</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>28198</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-16639.06</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>301006.99</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4693237.1</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>351992.78</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4323470.79</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4412393.81</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4367932.3</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4719925.08</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>188797</Short-Term_Debt>
		<Long-Term_Debt>2643158.04</Long-Term_Debt>
		<Common_Equity>1887970.03</Common_Equity>
		<Achieved_ROE>0.1594</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0694</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Cooperative Hydro Embrun Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>274753.15</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2750</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>13594.93</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-96801.27</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>194296.81</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>32840</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-20369.26</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>206767.55</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4741468.75</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>355610.16</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4412393.81</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4552954.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4482673.97</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4838284.13</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>193531.37</Short-Term_Debt>
		<Long-Term_Debt>2709439.11</Long-Term_Debt>
		<Common_Equity>1935313.65</Common_Equity>
		<Achieved_ROE>0.1068</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0132</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>E.L.K. Energy Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>793477.359999992</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-268736.37</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>125</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>804.45</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-98263.66</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>427406.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>172500</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-75491.3</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>524415.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>32844153.51</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>3941298.42</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7919365</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8664457.05</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8291911.025</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12233209.45</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>489328.38</Short-Term_Debt>
		<Long-Term_Debt>6850597.29</Long-Term_Debt>
		<Common_Equity>4893283.78</Common_Equity>
		<Achieved_ROE>0.1072</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.016</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>E.L.K. Energy Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>717074.31000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-312995.08</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>125</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>31617.36</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-118233.61</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>317587.98</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>326000.16</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-220136.28</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>423451.86</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>33239621.04</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>3988754.52</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8664457.05</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8595096.84</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8629776.945</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12618531.47</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>504741.26</Short-Term_Debt>
		<Long-Term_Debt>7066377.62</Long-Term_Debt>
		<Common_Equity>5047412.59</Common_Equity>
		<Achieved_ROE>0.0839</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0073</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>E.L.K. Energy Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>642421.000000007</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-279676.52</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5179.26</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>22163.81</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-105986.89</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>284100.66</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>121600</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>196374</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-101419.11</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>500655.55</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>33633408.51</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2522505.64</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8595096.84</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8816961.36</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8706029.1</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>11228534.74</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>449141.39</Short-Term_Debt>
		<Long-Term_Debt>6287979.45</Long-Term_Debt>
		<Common_Equity>4491413.9</Common_Equity>
		<Achieved_ROE>0.1115</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0237</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>E.L.K. Energy Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>866560.839999992</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-272007.83</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>31557.93</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-103213.5</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>522897.44</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>133000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>184000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-96365.83</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>743531.61</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>31935749.97</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2395181.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8816961.36</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>9386756.54</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>9101858.95</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>11497040.2</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>459881.61</Short-Term_Debt>
		<Long-Term_Debt>6438342.51</Long-Term_Debt>
		<Common_Equity>4598816.08</Common_Equity>
		<Achieved_ROE>0.1617</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0739</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>E.L.K. Energy Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>754045.339999989</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-560643.4</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>53167.94</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-85279.07</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>161290.81</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>143500</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>181275</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-24195.04</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>461870.77</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>34069068.79</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2555180.16</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>9386756.54</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>9400000.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>9393378.32</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>11948558.48</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>477942.34</Short-Term_Debt>
		<Long-Term_Debt>6691192.75</Long-Term_Debt>
		<Common_Equity>4779423.39</Common_Equity>
		<Achieved_ROE>0.0966</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0088</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>E.L.K. Energy Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1148485.52</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-984574.96</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-52535.09</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-75820.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>35554.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>266318</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>212666</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>82260.62</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>596799.46</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>37713703.45</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2828527.76</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>9400000.1</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>10323573.51</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>9861786.805</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12690314.56</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>507612.58</Short-Term_Debt>
		<Long-Term_Debt>7106576.15</Long-Term_Debt>
		<Common_Equity>5076125.82</Common_Equity>
		<Achieved_ROE>0.1176</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0298</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>E.L.K. Energy Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>979898.639999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-400448.83</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-27659.97</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-144731.68</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>407058.16</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>151802.73</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>558860.89</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>31581245.28</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2368593.4</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>10323573.51</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>10511749.83</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>10417661.67</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12786255.07</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>511450.2</Short-Term_Debt>
		<Long-Term_Debt>7160302.84</Long-Term_Debt>
		<Common_Equity>5114502.03</Common_Equity>
		<Achieved_ROE>0.1093</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0215</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>E.L.K. Energy Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>106534.75</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-310574.98</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4684</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>18684.84</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-180671.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-302495</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>378604.63</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-104561.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>31211275.11</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2340845.63</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>10511749.83</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>11301641.76</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>10906695.795</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>13247541.43</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>529901.66</Short-Term_Debt>
		<Long-Term_Debt>7418623.2</Long-Term_Debt>
		<Common_Equity>5299016.57</Common_Equity>
		<Achieved_ROE>-0.0197</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1063</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>E.L.K. Energy Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>-1201419.55</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-406380.53</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>105</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>278083</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-6415.08</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-1336027.16</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>35671.02</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-1300356.14</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>29481438.68</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2211107.9</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>11301641.76</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>13395952.23</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>12348796.995</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>14559904.9</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>582396.2</Short-Term_Debt>
		<Long-Term_Debt>8153546.74</Long-Term_Debt>
		<Common_Equity>5823961.96</Common_Equity>
		<Achieved_ROE>-0.2233</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.3099</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Elexicon Energy Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>7562294.27999991</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>2709481.94</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>82435.67</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>206842.25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-89162.51</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-5516226.58</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4955665.05</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>438597</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-50604.26</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1150730.7</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>6494388.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>326050458.79</Working_Capital_Base>
		<Working_Capital_Rate>0.1379</Working_Capital_Rate>
		<Working_Capital_Allowance>44962358.27</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>321300848.19</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>339889851.42</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>330595349.805</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>375557708.08</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>15022308.32</Short-Term_Debt>
		<Long-Term_Debt>210312316.52</Long-Term_Debt>
		<Common_Equity>150223083.23</Common_Equity>
		<Achieved_ROE>0.0432</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0943</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0511</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Elexicon Energy Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>12658745.6500001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-124315.84</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>3465540.53</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>366317.78</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-110819.11</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-5220766.27</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>11034702.74</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-956940</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>353032.45</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>947611.41</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>11378406.6</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>515914995.44</Working_Capital_Base>
		<Working_Capital_Rate>0.1379</Working_Capital_Rate>
		<Working_Capital_Allowance>71144677.87</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>339889851.42</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>354545134.33</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>347217492.875</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>418362170.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>16734486.83</Short-Term_Debt>
		<Long-Term_Debt>234282815.62</Long-Term_Debt>
		<Common_Equity>167344868.3</Common_Equity>
		<Achieved_ROE>0.068</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0943</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0263</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Elexicon Energy Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>18466269.13</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-48849.34</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-2963296.88</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>379315.57</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-65272.47</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-5796412.87</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9971753.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>282403</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>372733.68</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1238968.17</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>11865857.99</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>458809400.75</Working_Capital_Base>
		<Working_Capital_Rate>0.1379</Working_Capital_Rate>
		<Working_Capital_Allowance>63269816.36</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>354545134.33</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>382136178.21</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>368340656.27</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>431610472.63</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>17264418.91</Short-Term_Debt>
		<Long-Term_Debt>241701864.67</Long-Term_Debt>
		<Common_Equity>172644189.05</Common_Equity>
		<Achieved_ROE>0.0687</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0943</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0256</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Elexicon Energy Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>18097057.96</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-610698</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-6481739.09</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>366557.9</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-562760.18</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-3787900.37</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7020518.22</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>768322</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>500936.39</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>543544.75</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8833321.36</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>464372278.76</Working_Capital_Base>
		<Working_Capital_Rate>0.1379</Working_Capital_Rate>
		<Working_Capital_Allowance>64036937.24</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>382136178.21</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>398704274.47</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>390420226.34</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>454457163.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>18178286.54</Short-Term_Debt>
		<Long-Term_Debt>254496011.6</Long-Term_Debt>
		<Common_Equity>181782865.43</Common_Equity>
		<Achieved_ROE>0.0486</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0943</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0457</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Elexicon Energy Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>3333561.78000009</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-75898</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>11081360.7</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>390987</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1023533</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>2251338.11</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>15957816.59</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-4601662</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>446498.53</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2045615.25</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>9757037.87</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>454581033.67</Working_Capital_Base>
		<Working_Capital_Rate>0.1379</Working_Capital_Rate>
		<Working_Capital_Allowance>62686724.54</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>398704274.47</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>423437131.73</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>411070703.1</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>473757427.64</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>18950297.11</Short-Term_Debt>
		<Long-Term_Debt>265304159.48</Long-Term_Debt>
		<Common_Equity>189502971.06</Common_Equity>
		<Achieved_ROE>0.0515</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0943</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0428</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Energy Plus Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>5007963.75999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-300000</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>14597</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>26069</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>618315.38</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5366945.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>296349.6</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-391479.65</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5271815.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>164582099.95</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>21395672.99</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>108385500</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>112345273.39</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>110365386.695</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>131761059.68</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5270442.39</Short-Term_Debt>
		<Long-Term_Debt>73786193.42</Long-Term_Debt>
		<Common_Equity>52704423.87</Common_Equity>
		<Achieved_ROE>0.1</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0064</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Energy Plus Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>6920213.34999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-148230.43</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>5900</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>38095.65</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-648930.91</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6167047.66</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-36644</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>669321.4</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-518827.36</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>6280897.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>222477792.75</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>28922113.06</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>133053317.63</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>140190406.99</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>136621862.31</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>165543975.37</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6621759.01</Short-Term_Debt>
		<Long-Term_Debt>92704626.21</Long-Term_Debt>
		<Common_Equity>66217590.15</Common_Equity>
		<Achieved_ROE>0.0949</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0013</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Energy Plus Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>5888840.27000007</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>14026.92</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>24256.76</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>31271</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-904507.22</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5053887.73</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>30376</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>818248.96</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-604291.41</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5298221.28</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>201149910.25</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>26149488.33</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>140190406.99</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>149355522.45</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>144772964.72</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>170922453.05</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6836898.12</Short-Term_Debt>
		<Long-Term_Debt>95716573.71</Long-Term_Debt>
		<Common_Equity>68368981.22</Common_Equity>
		<Achieved_ROE>0.0775</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0161</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Energy Plus Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>6959057.15000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>7086.49</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>33622.36</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>28205.55</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1117234.74</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5910736.81</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-41175</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>876284.49</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-620270.4</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>6125575.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>198731005.04</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>25835030.66</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>149355522.45</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>151643564.87</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>150499543.66</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>176334574.32</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>7053382.97</Short-Term_Debt>
		<Long-Term_Debt>98747361.62</Long-Term_Debt>
		<Common_Equity>70533829.73</Common_Equity>
		<Achieved_ROE>0.0868</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0068</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Energy Plus Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>6537085</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1902.48</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>30261.72</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>66923.82</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-392240.98</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6240127.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-160389.55</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>621525.99</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-544122.18</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>6157141.34</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>200592172.24</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>15044412.92</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>151643564.87</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>157888670.05</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>154766117.46</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>169810530.38</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6792421.22</Short-Term_Debt>
		<Long-Term_Debt>95093897.01</Long-Term_Debt>
		<Common_Equity>67924212.15</Common_Equity>
		<Achieved_ROE>0.0906</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0008</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Energy Plus Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>5947556.08999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-60955.4</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>47406.16</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>92245.59</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-191859.29</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5834393.15</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>24344.76</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>692394.71</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-662386.39</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5888746.23</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>225360897.46</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>16902067.31</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>157888670.05</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>161542194.44</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>159715432.245</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>176617499.56</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>7064699.98</Short-Term_Debt>
		<Long-Term_Debt>98905799.75</Long-Term_Debt>
		<Common_Equity>70646999.82</Common_Equity>
		<Achieved_ROE>0.0834</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0064</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Energy Plus Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>6123168.63000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>100226.89</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>33882.72</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-35527</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-322024.97</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5899726.27</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-29382.94</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>747216.48</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-699313.23</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5918246.58</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>196504031.52</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>14737802.36</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>161542194.44</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>165664742.72</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>163603468.58</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>178341270.94</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>7133650.84</Short-Term_Debt>
		<Long-Term_Debt>99871111.73</Long-Term_Debt>
		<Common_Equity>71336508.38</Common_Equity>
		<Achieved_ROE>0.083</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0068</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Enersource Hydro Mississauga Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>23027199.63</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1156674.8</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-187961.28</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-3673062.52</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>20322850.63</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>272440.86</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1932216.8</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1215564.32</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>21311943.97</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>848941098.9</Working_Capital_Base>
		<Working_Capital_Rate>0.135</Working_Capital_Rate>
		<Working_Capital_Allowance>114607048.35</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>550494641</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>632783020.51</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>591638830.755</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>706245879.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>28249835.16</Short-Term_Debt>
		<Long-Term_Debt>395497692.3</Long-Term_Debt>
		<Common_Equity>282498351.64</Common_Equity>
		<Achieved_ROE>0.0754</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0139</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Enersource Hydro Mississauga Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>21786690.263</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1157912.37</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-30170.15</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-5000038.44</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>17914394.04</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>134706.57</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1163158</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-136999.51</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>19075259.1</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>957697141.16</Working_Capital_Base>
		<Working_Capital_Rate>0.135</Working_Capital_Rate>
		<Working_Capital_Allowance>129289114.06</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>632783020.51</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>664020095.08</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>648401557.795</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>777690671.86</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>31107626.87</Short-Term_Debt>
		<Long-Term_Debt>435506776.24</Long-Term_Debt>
		<Common_Equity>311076268.74</Common_Equity>
		<Achieved_ROE>0.0613</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.028</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Enova Power Corp.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>26039178.35</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-229930.33</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-9508686</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>2211488.57</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>4037</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-292007.69</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1945141.17</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>16278938.73</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-440763.1</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>5760624.57</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-5107918.38</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>16490881.82</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>414336657.42</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>31075249.31</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>472005676.4</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>488180926.52</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>480093301.46</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>511168550.77</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>20446742.03</Short-Term_Debt>
		<Long-Term_Debt>286254388.43</Long-Term_Debt>
		<Common_Equity>204467420.31</Common_Equity>
		<Achieved_ROE>0.0807</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0843</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0036</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Enova Power Corp.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>15460011.8399999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-48686.1</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>284545</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>10116</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-700775.75</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>154354.64</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>15159565.63</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>151696</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>874100.16</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-719077.49</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>15466284.3</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>408907057.28</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>30668029.3</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>488180926.52</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>507139472.81</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>497660199.665</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>528328228.96</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>21133129.16</Short-Term_Debt>
		<Long-Term_Debt>295863808.22</Long-Term_Debt>
		<Common_Equity>211331291.58</Common_Equity>
		<Achieved_ROE>0.0732</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0843</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0111</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Entegrus Powerlines Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>2598193.86000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-223062.46</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>213658</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>207500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-61956.27</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-204320.51</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2530012.62</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>722031.37</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>251864.84</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3503908.83</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>121975366.19</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>18296304.93</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>68132780.72</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>71850934.55</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>69991857.635</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>88288162.56</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3531526.5</Short-Term_Debt>
		<Long-Term_Debt>49441371.03</Long-Term_Debt>
		<Common_Equity>35315265.02</Common_Equity>
		<Achieved_ROE>0.0992</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0007</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Entegrus Powerlines Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>2439947.49000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-666743.74</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>207500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-20590.61</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>606459.94</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2566573.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>455997.63</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-491895.23</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2530675.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>130881974.5</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9816148.09</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>71850934.55</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>78167942.79</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>75009438.67</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>84825586.76</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3393023.47</Short-Term_Debt>
		<Long-Term_Debt>47502328.59</Long-Term_Debt>
		<Common_Equity>33930234.7</Common_Equity>
		<Achieved_ROE>0.0746</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0173</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Entegrus Powerlines Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>3718401.19</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-630304.15</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>207500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-24458.4</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-40186.46</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3230952.18</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-351793</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-140942.42</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2738216.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>121920311.83</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9144023.39</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>78167942.79</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>82664189.15</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>80416065.97</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>89560089.36</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3582403.57</Short-Term_Debt>
		<Long-Term_Debt>50153650.04</Long-Term_Debt>
		<Common_Equity>35824035.74</Common_Equity>
		<Achieved_ROE>0.0764</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0155</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Entegrus Powerlines Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>4173100.22999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-27584.56</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>281893.49</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-58025.14</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-290306.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4079077.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>810937.15</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-828295.48</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4061719.06</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>154209719.2</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>11565728.94</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>110216792.25</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>114285189.99</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>112250991.12</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>123816720.06</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4952668.8</Short-Term_Debt>
		<Long-Term_Debt>69337363.23</Long-Term_Debt>
		<Common_Equity>49526688.02</Common_Equity>
		<Achieved_ROE>0.082</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0099</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Entegrus Powerlines Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>5613985.38999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-49830.14</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>290500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-42085.7</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-443549.38</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5369020.17</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-261900.92</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>333878.96</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5440998.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>159574112.49</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>11968058.44</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>114285189.99</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>118977477.82</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>116631333.905</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>128599392.35</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5143975.69</Short-Term_Debt>
		<Long-Term_Debt>72015659.72</Long-Term_Debt>
		<Common_Equity>51439756.94</Common_Equity>
		<Achieved_ROE>0.1058</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0139</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Entegrus Powerlines Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>5115474.66999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-23654.23</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>288500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-41657.1</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-626863.96</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4711799.38</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-40953.22</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-203946.46</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4466899.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>178040122.52</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>13353009.19</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>118977477.82</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>125747572.48</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>122362525.15</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>135715534.34</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5428621.37</Short-Term_Debt>
		<Long-Term_Debt>76000699.23</Long-Term_Debt>
		<Common_Equity>54286213.74</Common_Equity>
		<Achieved_ROE>0.0823</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0096</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Entegrus Powerlines Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>5625907.24000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-54904.86</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>290500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-23166.37</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-724447.78</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5113888.23</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>319955.21</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-180488.88</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5253354.56</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>160647517.67</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>12048563.83</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>125747572.48</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>132909075.17</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>129328323.825</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>141376887.65</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5655075.51</Short-Term_Debt>
		<Long-Term_Debt>79171057.08</Long-Term_Debt>
		<Common_Equity>56550755.06</Common_Equity>
		<Achieved_ROE>0.0929</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.001</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Entegrus Powerlines Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>5308685.46000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-43706.26</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>366500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-170310.94</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-481707.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4979460.83</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-200630.92</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-105402.63</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4673427.28</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>163593443.75</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>12269508.28</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>132909075.17</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>140121824.15</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>136515449.66</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>148784957.94</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5951398.32</Short-Term_Debt>
		<Long-Term_Debt>83319576.45</Long-Term_Debt>
		<Common_Equity>59513983.18</Common_Equity>
		<Achieved_ROE>0.0785</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0134</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Entegrus Powerlines Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>5772289.97999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-302873.62</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>348000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-572087.31</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-22836.4</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5222492.65</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>181027.87</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>85142.72</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5488663.24</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>161406723.97</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>12105504.3</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>140121824.15</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>147790541.5</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>143956182.825</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>156061687.12</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6242467.48</Short-Term_Debt>
		<Long-Term_Debt>87394544.79</Long-Term_Debt>
		<Common_Equity>62424674.85</Common_Equity>
		<Achieved_ROE>0.0879</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.004</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ENWIN Utilities Ltd.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>9222686.52342618</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1758017.54</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>52013.08</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-14689.44</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-6462139.5</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1039853.12</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2516430.7620741</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-347979.92</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3208303.9620741</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>271726726.09</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>40759008.91</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>191244826.14</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>195245470.95</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>193245148.545</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>234004157.45</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9360166.3</Short-Term_Debt>
		<Long-Term_Debt>131042328.17</Long-Term_Debt>
		<Common_Equity>93601662.98</Common_Equity>
		<Achieved_ROE>0.0343</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0801</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0458</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ENWIN Utilities Ltd.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>8907351.0379383</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1194919.59</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>43736.46</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-37927.9</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-6805239.56</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>913000.45</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>5032702.11266657</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2914199.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3031503.36266657</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>308566484.04</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>46284972.61</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>195245470.95</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>196803074.17</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>196024272.56</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>242309245.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9692369.81</Short-Term_Debt>
		<Long-Term_Debt>135693177.3</Long-Term_Debt>
		<Common_Equity>96923698.07</Common_Equity>
		<Achieved_ROE>0.0313</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0801</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0488</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ENWIN Utilities Ltd.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>7239719.73000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1030859.69</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>56124.65</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>60670.48</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-6528887.44</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-203232.27</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3740381.6</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1112339.44</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2424809.89</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>277938004.77</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>41690700.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>196803074.17</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>194588325.74</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>195695699.955</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>237386400.67</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9495456.03</Short-Term_Debt>
		<Long-Term_Debt>132936384.38</Long-Term_Debt>
		<Common_Equity>94954560.27</Common_Equity>
		<Achieved_ROE>0.0255</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0801</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0546</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ENWIN Utilities Ltd.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>12954058.63</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-750045.92</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>50729.59</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-51152.45</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-6736553.52</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5467036.33</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>118203.32</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1472090.56</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4113149.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>273414730.13</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>41012209.52</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>194588325.74</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>196097013.84</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>195342669.79</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>236354879.31</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9454195.17</Short-Term_Debt>
		<Long-Term_Debt>132358732.41</Long-Term_Debt>
		<Common_Equity>94541951.72</Common_Equity>
		<Achieved_ROE>0.0435</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0801</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0366</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ENWIN Utilities Ltd.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>4148352.36000007</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-542684.9</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>49474.33</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-919095.96</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-5854723.56</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-3118677.73</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>8134642</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1474735.03</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3541229.24</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>279609394.26</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>41941409.14</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>196097013.84</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>196307127.69</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>196202070.765</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>238143479.9</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9525739.2</Short-Term_Debt>
		<Long-Term_Debt>133360348.74</Long-Term_Debt>
		<Common_Equity>95257391.96</Common_Equity>
		<Achieved_ROE>0.0372</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0801</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0429</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ENWIN Utilities Ltd.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>6873797.02000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-831063.4</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>47580.91</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>57261.44</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2002290.2</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4145285.77</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>749487</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-26431.52</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4868341.25</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>301164196.86</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>22587314.76</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>196307127.69</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>222296742.29</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>209301934.99</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>231889249.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9275569.99</Short-Term_Debt>
		<Long-Term_Debt>129857979.86</Long-Term_Debt>
		<Common_Equity>92755699.9</Common_Equity>
		<Achieved_ROE>0.0525</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0327</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ENWIN Utilities Ltd.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>10649223.8899999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1440</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>11508.72</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>78985.71</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2235165.58</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8505992.74</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1670906</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1102949.74</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>9073949</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>256076924.18</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>19205769.31</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>222296742.29</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>223115085.26</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>222705913.775</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>241911683.09</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9676467.32</Short-Term_Debt>
		<Long-Term_Debt>135470542.53</Long-Term_Debt>
		<Common_Equity>96764673.24</Common_Equity>
		<Achieved_ROE>0.0938</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0086</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ENWIN Utilities Ltd.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>12215307.3</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>41030.25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>44214.58</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2314009.7</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9986542.43</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1340717</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-750094.3</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>10577165.13</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>258067075.33</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>19355030.65</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>223115085.26</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>228670989.4</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>225893037.33</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>245248067.98</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9809922.72</Short-Term_Debt>
		<Long-Term_Debt>137338918.07</Long-Term_Debt>
		<Common_Equity>98099227.19</Common_Equity>
		<Achieved_ROE>0.1078</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0226</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ENWIN Utilities Ltd.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>11772315.8700001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>31439.64</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>27930.7</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-260056.47</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2464169.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9107460.31</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1132743</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-426556.28</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>9813647.03</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>250980461.19</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>18823534.59</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>228670989.4</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>237177477.4</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>232924233.4</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>251747767.99</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>10069910.72</Short-Term_Debt>
		<Long-Term_Debt>140978750.07</Long-Term_Debt>
		<Common_Equity>100699107.2</Common_Equity>
		<Achieved_ROE>0.0975</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0123</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>EPCOR Electricity Distribution Ontario Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>987588.500000015</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-118466.68</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5810.84</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-18077.55</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-21956.64</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>834898.47</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>178697</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-138234.14</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>875361.33</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>38345729.68</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>4601487.56</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>15701794</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>15402455.85</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>15552124.925</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>20153612.49</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>806144.5</Short-Term_Debt>
		<Long-Term_Debt>11286022.99</Long-Term_Debt>
		<Common_Equity>8061445</Common_Equity>
		<Achieved_ROE>0.1086</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0188</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>EPCOR Electricity Distribution Ontario Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>958292.530000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-105162.31</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1225</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5829.37</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-29224.38</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>819301.47</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>150279.22</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-113446.59</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>856134.1</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>41588481.68</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>4990617.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>15402455.85</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>17278497.23</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16340476.54</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>21331094.34</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>853243.77</Short-Term_Debt>
		<Long-Term_Debt>11945412.83</Long-Term_Debt>
		<Common_Equity>8532437.74</Common_Equity>
		<Achieved_ROE>0.1003</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0105</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>EPCOR Electricity Distribution Ontario Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1002202.91</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-43994.67</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1750</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-36691.8</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>4296.44</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>927562.88</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>118442</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>138233</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-118453.39</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1065784.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>39322935.83</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>4718752.3</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>17278497.23</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>19007560.5</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>18143028.865</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>22861781.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>914471.25</Short-Term_Debt>
		<Long-Term_Debt>12802597.46</Long-Term_Debt>
		<Common_Equity>9144712.47</Common_Equity>
		<Achieved_ROE>0.1165</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0267</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>EPCOR Electricity Distribution Ontario Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1135514.04999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-198320.97</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1059.13</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-64066.47</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>88922.29</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>963108.03</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>141235</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>262486</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-216798.41</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1150030.62</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>39627996.81</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>4755359.62</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>19007560.5</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>19642155.22</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>19324857.86</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>24080217.48</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>963208.7</Short-Term_Debt>
		<Long-Term_Debt>13484921.79</Long-Term_Debt>
		<Common_Equity>9632086.99</Common_Equity>
		<Achieved_ROE>0.1194</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0296</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>EPCOR Electricity Distribution Ontario Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>-486043.370000005</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>914235.77</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3122</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-75483.21</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>254450.37</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>610281.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-212811</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1521</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-107253.76</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>291737.8</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>41719345.74</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>5006321.49</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>19642155.22</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>22998463</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>21320309.11</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>26326630.6</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1053065.22</Short-Term_Debt>
		<Long-Term_Debt>14742913.14</Long-Term_Debt>
		<Common_Equity>10530652.24</Common_Equity>
		<Achieved_ROE>0.0277</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0621</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>EPCOR Electricity Distribution Ontario Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>-206549.730000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>22385.32</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1400</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-46567.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>93918.45</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-135412.98</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-150616</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-3878</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>80703.35</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-209203.63</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>47756985.03</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>5730838.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>22998463</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>24605826.36</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>23802144.68</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>29532982.88</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1181319.32</Short-Term_Debt>
		<Long-Term_Debt>16538470.41</Long-Term_Debt>
		<Common_Equity>11813193.15</Common_Equity>
		<Achieved_ROE>-0.0177</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1075</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>EPCOR Electricity Distribution Ontario Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>239093.530000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>93520</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1388.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-23144.08</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>33146.76</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>344004.71</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>230862</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>4516.4</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-158052.87</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>421330.24</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>43587567.14</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>5230508.06</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>24605826.36</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>25720554.94</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>25163190.65</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>30393698.71</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1215747.95</Short-Term_Debt>
		<Long-Term_Debt>17020471.28</Long-Term_Debt>
		<Common_Equity>12157479.48</Common_Equity>
		<Achieved_ROE>0.0347</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0551</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>EPCOR Electricity Distribution Ontario Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>843182.560000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-919782.27</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3110.06</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-85766.17</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>22523.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-136732.2</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>272045.25</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-36653.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>98660.04</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>43344787.22</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>5201374.47</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26118998.94</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>29188622.66</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>27653810.8</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>32855185.27</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1314207.41</Short-Term_Debt>
		<Long-Term_Debt>18398903.75</Long-Term_Debt>
		<Common_Equity>13142074.11</Common_Equity>
		<Achieved_ROE>0.0075</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0823</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>EPCOR Electricity Distribution Ontario Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>470205.75</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-67338.41</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-175512.18</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>128233.64</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>356588.8</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>151854.62</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>37826</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-19615</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>526654.42</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>42134750.74</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3160106.31</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>29188622.66</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>31098964.84</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>30143793.75</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>33303900.06</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1332156</Short-Term_Debt>
		<Long-Term_Debt>18650184.03</Long-Term_Debt>
		<Common_Equity>13321560.02</Common_Equity>
		<Achieved_ROE>0.0395</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0541</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ERTH Power Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>989111.750000015</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>256172.53</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-35174.99</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>385544.34</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1595653.63</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>28000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-193399.19</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1430254.44</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>59844649.33</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>7779804.41</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>29467413</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>31145011.8</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>30306212.4</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>38086016.81</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1523440.67</Short-Term_Debt>
		<Long-Term_Debt>21328169.41</Long-Term_Debt>
		<Common_Equity>15234406.72</Common_Equity>
		<Achieved_ROE>0.0939</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0027</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ERTH Power Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1009533.47999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>222019.05</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-35425.17</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>478165.98</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1674393.34</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>35000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-181003.22</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1528390.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>66149058.24</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>8599377.57</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>31145011.8</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>33552222.3</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>32348617.05</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>40947994.62</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1637919.78</Short-Term_Debt>
		<Long-Term_Debt>22930876.99</Long-Term_Debt>
		<Common_Equity>16379197.85</Common_Equity>
		<Achieved_ROE>0.0933</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0021</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ERTH Power Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>911107.87999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>416964.02</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>215</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-22862.18</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>497050.77</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1802475.49</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>279000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-519878.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1561597.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>60269981.88</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>7835097.64</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>33552222.3</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>35495095.52</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>34523658.91</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>42358756.55</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1694350.26</Short-Term_Debt>
		<Long-Term_Debt>23720903.67</Long-Term_Debt>
		<Common_Equity>16943502.62</Common_Equity>
		<Achieved_ROE>0.0922</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.001</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ERTH Power Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1242143.71999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-145453.98</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>425</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-67644.65</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>659484.17</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1688954.26</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>230000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>136000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-259070.4</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1795883.86</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>60339666.31</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4525474.97</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>35495095.52</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>35801348.73</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>35648222.125</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>40173697.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1606947.88</Short-Term_Debt>
		<Long-Term_Debt>22497270.38</Long-Term_Debt>
		<Common_Equity>16069478.84</Common_Equity>
		<Achieved_ROE>0.1118</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0218</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ERTH Power Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2483694.28</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-107033.13</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2269</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-142437.33</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>600572.96</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2837065.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>659778</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-753421.44</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2743422.34</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>74343424.58</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5575756.84</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>45988582.73</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>56680936.49</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>51334759.61</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>56910516.45</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2276420.66</Short-Term_Debt>
		<Long-Term_Debt>31869889.21</Long-Term_Debt>
		<Common_Equity>22764206.58</Common_Equity>
		<Achieved_ROE>0.1205</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0305</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ERTH Power Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1733748</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-64254.63</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5540</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-52226</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>505932.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2128740</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>118000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-222672.88</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2024067.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>76705101.79</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5752882.63</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>56680936.49</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>53028209.53</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>54854573.01</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>60607455.64</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2424298.23</Short-Term_Debt>
		<Long-Term_Debt>33940175.16</Long-Term_Debt>
		<Common_Equity>24242982.26</Common_Equity>
		<Achieved_ROE>0.0835</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0065</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ERTH Power Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>1825639.05000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-25076.57</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3957.93</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>53998.5</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>408993.91</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2267512.82</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>75000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-192096.55</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2150416.27</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>71802616.8</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5385196.26</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>53028209.53</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>54823323.38</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>53925766.455</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>59310962.72</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2372438.51</Short-Term_Debt>
		<Long-Term_Debt>33214139.12</Long-Term_Debt>
		<Common_Equity>23724385.09</Common_Equity>
		<Achieved_ROE>0.0906</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0006</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ERTH Power Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>2052309.40000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-80603.88</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2320</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-82190.63</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>583846.35</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2475681.24</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>229000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-341193.53</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2363487.71</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>70692945.28</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5301970.9</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>54823323.38</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>56198658.87</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>55510991.125</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>60812962.02</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2432518.48</Short-Term_Debt>
		<Long-Term_Debt>34055258.73</Long-Term_Debt>
		<Common_Equity>24325184.81</Common_Equity>
		<Achieved_ROE>0.0972</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0072</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>ERTH Power Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>2159390.99000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-96106.1</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>10950</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-291767.92</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>619378.52</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2401845.49</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>121000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-185250.44</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2337595.05</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>68459579.13</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5134468.43</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>56198658.87</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>58886768.75</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>57542713.81</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>62677182.24</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2507087.29</Short-Term_Debt>
		<Long-Term_Debt>35099222.05</Long-Term_Debt>
		<Common_Equity>25070872.9</Common_Equity>
		<Achieved_ROE>0.0932</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0032</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Espanola Regional Hydro Distribution Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>439211.870000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>4329</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-15845.9</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-55391.2</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>372403.77</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-107852</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>44184.68</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>308736.45</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>8785227.34</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>1317784.1</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3483250</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3581344.94</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3532297.47</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4850081.57</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>194003.26</Short-Term_Debt>
		<Long-Term_Debt>2716045.68</Long-Term_Debt>
		<Common_Equity>1940032.63</Common_Equity>
		<Achieved_ROE>0.1591</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0679</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Espanola Regional Hydro Distribution Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>120215.990000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-19250.57</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>24053.26</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>125018.68</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-24151</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>26970.81</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>127838.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>9232969.48</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>1384945.42</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3581344.94</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3808164.9</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3694754.92</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5079700.34</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>203188.01</Short-Term_Debt>
		<Long-Term_Debt>2844632.19</Long-Term_Debt>
		<Common_Equity>2031880.14</Common_Equity>
		<Achieved_ROE>0.0629</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0283</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Espanola Regional Hydro Distribution Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>81067.6300000008</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-20208.82</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>15619.46</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>76478.27</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-63196</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>38681.9</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>51964.17</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>8509751.92</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>1276462.79</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3808164.9</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4247159.3</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4027662.1</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5304124.89</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>212165</Short-Term_Debt>
		<Long-Term_Debt>2970309.94</Long-Term_Debt>
		<Common_Equity>2121649.96</Common_Equity>
		<Achieved_ROE>0.0245</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0667</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Espanola Regional Hydro Distribution Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>79694.2800000012</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-32591.92</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>8368.16</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>55470.52</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-16006</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>52226.21</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>91690.73</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>7885480.58</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>1182822.09</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4247159.3</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4512272.63</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4379715.965</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5562538.05</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>222501.52</Short-Term_Debt>
		<Long-Term_Debt>3115021.31</Long-Term_Debt>
		<Common_Equity>2225015.22</Common_Equity>
		<Achieved_ROE>0.0412</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.05</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Espanola Regional Hydro Distribution Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>-233969.609999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-29228.2</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-38751.11</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>81658.58</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-220290.34</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-2025</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1600.02</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-223915.36</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>8612188.65</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>1291828.3</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4512272.63</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4739543.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4625907.935</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5917736.24</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>236709.45</Short-Term_Debt>
		<Long-Term_Debt>3313932.29</Long-Term_Debt>
		<Common_Equity>2367094.5</Common_Equity>
		<Achieved_ROE>-0.0946</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1858</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Espanola Regional Hydro Distribution Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>-1043232.5</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>759473</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-26067.92</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>188185.23</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-121642.19</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-42961.08</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-164603.27</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>9853445.47</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>1478016.82</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4739543.24</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5068417.31</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4903980.275</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6381997.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>255279.88</Short-Term_Debt>
		<Long-Term_Debt>3573918.38</Long-Term_Debt>
		<Common_Equity>2552798.84</Common_Equity>
		<Achieved_ROE>-0.0645</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1557</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Espanola Regional Hydro Distribution Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>1599638.9</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1130701.73</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-577075</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>44331.45</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>247799.58</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>183993.2</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>18197</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-81929.58</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>120260.62</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>8696826.63</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>652262</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5068417.31</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7109679.82</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6089048.565</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6741310.56</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>269652.42</Short-Term_Debt>
		<Long-Term_Debt>3775133.91</Long-Term_Debt>
		<Common_Equity>2696524.22</Common_Equity>
		<Achieved_ROE>0.0446</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0388</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Essex Powerlines Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>3730829.24999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-770664.38</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-3345</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>-13426.78</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>15279.04</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-837107.86</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2121564.27</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>35000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>442000.2</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-94818.15</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2503746.32</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>69052261.75</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>10357839.26</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>41202626.91</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>45049379.35</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>43126003.13</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>53483842.39</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2139353.7</Short-Term_Debt>
		<Long-Term_Debt>29950951.74</Long-Term_Debt>
		<Common_Equity>21393536.96</Common_Equity>
		<Achieved_ROE>0.117</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0185</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Essex Powerlines Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>2465512.2799</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>54023.71</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-118036</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-43302.66</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-878488.07</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1479709.26</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>170307.95</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-20151.79</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1629865.42</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>78506105.85</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>11775915.88</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>42490450.95</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>46349167.98</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>44419809.465</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>56195725.35</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2247829.01</Short-Term_Debt>
		<Long-Term_Debt>31469606.2</Long-Term_Debt>
		<Common_Equity>22478290.14</Common_Equity>
		<Achieved_ROE>0.0725</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.026</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Essex Powerlines Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1774349.98</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-140877.64</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-122970</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-63505.89</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-916059.05</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>530937.4</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>485284</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-228267.77</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>787953.63</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>65271012.41</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>9790651.86</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>46349167.98</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>51143692.26</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>48746430.12</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>58537081.98</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2341483.28</Short-Term_Debt>
		<Long-Term_Debt>32780765.91</Long-Term_Debt>
		<Common_Equity>23414832.79</Common_Equity>
		<Achieved_ROE>0.0337</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0648</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Essex Powerlines Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>2712270.95999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-767550.16</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-74810</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-70430.32</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-215269.92</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1584210.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>390000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-130838.92</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1843371.64</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>64664993.74</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4849874.53</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>51143692.26</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>52842202.85</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>51992947.555</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>56842822.08</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2273712.88</Short-Term_Debt>
		<Long-Term_Debt>31831980.36</Long-Term_Debt>
		<Common_Equity>22737128.83</Common_Equity>
		<Achieved_ROE>0.0811</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0089</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Essex Powerlines Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2254564.25</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-289439.68</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-212366.73</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-173116.9</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1579640.94</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>246396</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-77516.45</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1748520.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>69153636.3</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5186522.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>52842202.85</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>56536878.28</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>54689540.565</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>59876063.28</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2395042.53</Short-Term_Debt>
		<Long-Term_Debt>33530595.44</Long-Term_Debt>
		<Common_Equity>23950425.31</Common_Equity>
		<Achieved_ROE>0.073</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.017</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Essex Powerlines Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>2054634.23</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-274956.48</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-138893.11</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-243319.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1397465.22</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>66094.72</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>103067.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1566627.44</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>80361932.35</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6027144.93</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>56536878.28</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>59074287.64</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>57805582.96</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>63832727.89</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2553309.12</Short-Term_Debt>
		<Long-Term_Debt>35746327.62</Long-Term_Debt>
		<Common_Equity>25533091.16</Common_Equity>
		<Achieved_ROE>0.0614</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0286</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Essex Powerlines Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>2520009.25999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-656703.86</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-55386.68</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-287265.83</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1520652.89</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>460229.55</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-195400.12</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1785482.32</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>73024708.78</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5476853.16</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>59074287.64</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>61441258.47</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>60257773.055</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>65734626.22</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2629385.05</Short-Term_Debt>
		<Long-Term_Debt>36811390.68</Long-Term_Debt>
		<Common_Equity>26293850.49</Common_Equity>
		<Achieved_ROE>0.0679</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0221</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Essex Powerlines Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>1958677.72000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>87499.84</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-145670.5</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-265753.73</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1635753.33</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-63000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>21830.72</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>63744.24</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1658328.29</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>71934620.58</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5395096.54</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>61441258.47</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>63919159.99</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>62680209.23</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>68075305.77</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2723012.23</Short-Term_Debt>
		<Long-Term_Debt>38122171.23</Long-Term_Debt>
		<Common_Equity>27230122.31</Common_Equity>
		<Achieved_ROE>0.0609</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0291</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Essex Powerlines Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>1597566.13000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1178.85</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5285</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-155800.31</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-276542.64</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1169329.33</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-23358.79</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>136841.55</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1282812.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>69910086.8</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5243256.51</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>63919159.99</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>68212434.57</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>66065797.28</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>71309053.79</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2852362.15</Short-Term_Debt>
		<Long-Term_Debt>39933070.12</Long-Term_Debt>
		<Common_Equity>28523621.52</Common_Equity>
		<Achieved_ROE>0.045</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.045</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Festival Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>3258847.02999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-152307.12</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>262014</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>50100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-17295.51</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>170782.8</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3572141.2</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>94000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-111262.41</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3554878.79</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>76777265.42</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>9981044.5</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>51226546</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>53672200.07</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>52449373.035</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>62430417.53</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2497216.7</Short-Term_Debt>
		<Long-Term_Debt>34961033.82</Long-Term_Debt>
		<Common_Equity>24972167.01</Common_Equity>
		<Achieved_ROE>0.1424</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0494</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Festival Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1736008.30000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-19047.4</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>50100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-10494.88</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>150204.04</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1906770.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>266000.04</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-266000.04</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1906770.06</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>84411806.62</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>10973534.86</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>53672200.07</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>53771020.6</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>53721610.335</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>64695145.2</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2587805.81</Short-Term_Debt>
		<Long-Term_Debt>36229281.31</Long-Term_Debt>
		<Common_Equity>25878058.08</Common_Equity>
		<Achieved_ROE>0.0737</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0193</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Festival Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>2174049.29999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-17227.18</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-223711</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>67194.04</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-7610.14</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>188400.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2181095.44</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>230999.98</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-293929.57</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2118165.85</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>76703044.96</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>9971395.84</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>52740302.6</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>52924251.86</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>52832277.23</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>62803673.07</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2512146.92</Short-Term_Debt>
		<Long-Term_Debt>35170056.92</Long-Term_Debt>
		<Common_Equity>25121469.23</Common_Equity>
		<Achieved_ROE>0.0843</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0087</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Festival Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>2392213.05000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-447968.3</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-120777</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>53800</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-11117.67</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>160968.27</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2027118.35</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>325400</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-261545.43</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2090972.92</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>74483625.92</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>9682871.37</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>52924251.86</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>53665298.25</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>53294775.055</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>62977646.42</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2519105.86</Short-Term_Debt>
		<Long-Term_Debt>35267482</Long-Term_Debt>
		<Common_Equity>25191058.57</Common_Equity>
		<Achieved_ROE>0.083</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.01</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Festival Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>1942198.83999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-10485.15</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>281564</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>50150.04</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1104.6</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>103509.1</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2365832.23</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>188224.96</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-226318.02</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2327739.17</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>77050456.74</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>10016559.38</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>53665298.25</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>54236680.61</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>53950989.43</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>63967548.81</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2558701.95</Short-Term_Debt>
		<Long-Term_Debt>35821827.33</Long-Term_Debt>
		<Common_Equity>25587019.52</Common_Equity>
		<Achieved_ROE>0.091</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.002</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Festival Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1390643.74999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-9654.84</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>840799</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>50299.96</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>5800.54</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>41445.04</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2319333.45</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>234092.04</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-257605.44</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2295820.05</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>78721127.33</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>10233746.55</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>54236680.61</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>54480556.75</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>54358618.68</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>64592365.23</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2583694.61</Short-Term_Debt>
		<Long-Term_Debt>36171724.53</Long-Term_Debt>
		<Common_Equity>25836946.09</Common_Equity>
		<Achieved_ROE>0.0889</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0041</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Festival Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>3114633.93000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-10904.55</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-646085</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>39215</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1169.22</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>56660.54</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2552350.7</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>326430.24</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-348748.89</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2530032.05</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>66804503.46</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>8684585.45</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>54480556.75</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>55523786.19</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>55002171.47</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>63686756.92</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2547470.28</Short-Term_Debt>
		<Long-Term_Debt>35664583.88</Long-Term_Debt>
		<Common_Equity>25474702.77</Common_Equity>
		<Achieved_ROE>0.0993</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0063</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Festival Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>4078230.01000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-16171.45</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-1723834</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>50100.04</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>21866.04</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1311.38</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2411502.02</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>104399.96</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-119588.64</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2396313.34</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>64972653.51</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>8446444.96</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>55523786.19</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>57086777.77</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>56305281.98</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>64751726.94</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2590069.08</Short-Term_Debt>
		<Long-Term_Debt>36260967.09</Long-Term_Debt>
		<Common_Equity>25900690.78</Common_Equity>
		<Achieved_ROE>0.0925</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0005</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Festival Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>1845677.17</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-10435.56</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>330131</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-184604.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>231830.77</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2212599.36</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>120510</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>373312</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-383117.24</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2323304.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>69922135.11</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>9089877.56</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>57086777.77</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>59434248.46</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>58260513.115</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>67350390.68</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2694015.63</Short-Term_Debt>
		<Long-Term_Debt>37716218.78</Long-Term_Debt>
		<Common_Equity>26940156.27</Common_Equity>
		<Achieved_ROE>0.0862</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0068</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Fort Frances Power Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>259676.07</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-49776.05</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1472.93</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-135499.76</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>72927.33</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-65621.9</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>28946.05</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>36251.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10474896.71</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1361736.57</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3470057</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3430684.96</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3450370.98</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4812107.55</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>192484.3</Short-Term_Debt>
		<Long-Term_Debt>2694780.23</Long-Term_Debt>
		<Common_Equity>1924843.02</Common_Equity>
		<Achieved_ROE>0.0188</Achieved_ROE>
		<Regulated_Deemed_ROE>0</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0188</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Fort Frances Power Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>37386.0699999966</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>37959.15</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-739.15</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-141107.81</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-66501.74</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>16102.61</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-50399.13</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11314634.05</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1470902.43</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3430684.96</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3647160.33</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3538922.645</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5009825.07</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>200393</Short-Term_Debt>
		<Long-Term_Debt>2805502.04</Long-Term_Debt>
		<Common_Equity>2003930.03</Common_Equity>
		<Achieved_ROE>-0.0252</Achieved_ROE>
		<Regulated_Deemed_ROE>0</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0252</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Fort Frances Power Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>11220.929999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>46839.16</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>21619.08</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1107.09</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-145315.82</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-64529.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>14605.45</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-49924.11</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10407041.5</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1352915.4</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3647160.33</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3967413.88</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3807287.105</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5160202.5</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>206408.1</Short-Term_Debt>
		<Long-Term_Debt>2889713.4</Long-Term_Debt>
		<Common_Equity>2064081</Common_Equity>
		<Achieved_ROE>-0.0242</Achieved_ROE>
		<Regulated_Deemed_ROE>0</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0242</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Fort Frances Power Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>79549.6899999995</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-6.76</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>789.06</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-149373.32</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-69041.33</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>11155.78</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>20059.79</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-37825.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>9770602.36</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1270178.31</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3967413.88</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4107948.15</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4037681.015</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5307859.32</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>212314.37</Short-Term_Debt>
		<Long-Term_Debt>2972401.22</Long-Term_Debt>
		<Common_Equity>2123143.73</Common_Equity>
		<Achieved_ROE>-0.0178</Achieved_ROE>
		<Regulated_Deemed_ROE>0</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0178</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Fort Frances Power Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>66797.75</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>2054.16</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-953.39</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-143494.66</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-75596.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>37734.39</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-37861.75</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10432696.92</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1356250.6</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4107948.15</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4143761.93</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4125855.04</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5482105.64</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>219284.23</Short-Term_Debt>
		<Long-Term_Debt>3069979.16</Long-Term_Debt>
		<Common_Equity>2192842.26</Common_Equity>
		<Achieved_ROE>-0.0173</Achieved_ROE>
		<Regulated_Deemed_ROE>0</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0173</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Fort Frances Power Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>149653.550000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1791.85</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5447.95</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-163158.96</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-17161.51</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>44205.99</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>27044.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11909030.46</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1548173.96</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4143761.93</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4344935.25</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4244348.59</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5792522.55</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>231700.9</Short-Term_Debt>
		<Long-Term_Debt>3243812.63</Long-Term_Debt>
		<Common_Equity>2317009.02</Common_Equity>
		<Achieved_ROE>0.0117</Achieved_ROE>
		<Regulated_Deemed_ROE>0</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0117</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Fort Frances Power Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>140332.459999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>2438.46</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-235.9</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-161416.07</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-18881.05</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>42191.57</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>23310.52</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10276908.82</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1335998.15</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4344935.25</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4440189.42</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4392562.335</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5728560.49</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>229142.42</Short-Term_Debt>
		<Long-Term_Debt>3207993.87</Long-Term_Debt>
		<Common_Equity>2291424.2</Common_Equity>
		<Achieved_ROE>0.0102</Achieved_ROE>
		<Regulated_Deemed_ROE>0</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0102</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Fort Frances Power Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>64636.9399999976</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>3973.43</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-62.66</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-167339.09</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-98791.38</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>43308.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-55482.88</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10621596.54</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1380807.55</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4440189.42</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4785895.63</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4613042.525</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5993850.07</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>239754</Short-Term_Debt>
		<Long-Term_Debt>3356556.04</Long-Term_Debt>
		<Common_Equity>2397540.03</Common_Equity>
		<Achieved_ROE>-0.0231</Achieved_ROE>
		<Regulated_Deemed_ROE>0</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0231</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Fort Frances Power Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>151081.809999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>6583.24</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>6051.54</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-179128.37</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-15411.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>20312.21</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4900.43</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10469116.88</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1360985.19</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4785895.63</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5196273.91</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4991084.77</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6352069.96</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>254082.8</Short-Term_Debt>
		<Long-Term_Debt>3557159.18</Long-Term_Debt>
		<Common_Equity>2540827.98</Common_Equity>
		<Achieved_ROE>0.0019</Achieved_ROE>
		<Regulated_Deemed_ROE>0</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0019</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>GrandBridge Energy Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>13494731.4862002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2257877.25</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>38809.36</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>138998.46</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-861637.05</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>10553025.01</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-470941</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3242045.13</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2554800.21</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>10769328.93</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>335426058.97</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>25156954.42</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>250442779.27</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>260083309.3</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>255263044.285</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>280419998.7</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>11216799.95</Short-Term_Debt>
		<Long-Term_Debt>157035199.27</Long-Term_Debt>
		<Common_Equity>112167999.48</Common_Equity>
		<Achieved_ROE>0.096</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0886</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0074</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>GrandBridge Energy Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>13811979.2000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>98060.31</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>136866.85</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-637102.85</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-817474.17</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>12592329.34</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>164528</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1664240</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1429811.76</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>12991285.58</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>324542390.52</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>24340679.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>260083309.3</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>271151020.63</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>265617164.965</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>289957844.25</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>11598313.77</Short-Term_Debt>
		<Long-Term_Debt>162376392.78</Long-Term_Debt>
		<Common_Equity>115983137.7</Common_Equity>
		<Achieved_ROE>0.112</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0886</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0234</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Greater Sudbury Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>1425896.06999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-242281.9</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>31187.33</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>407824.21</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>145000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1366.1</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1413379.52</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3179639.13</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>898641</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-942797.3</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3135482.83</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>120860366.15</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>15711847.6</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>76607081.46</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>79422998</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>78015039.73</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>93726887.33</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3749075.49</Short-Term_Debt>
		<Long-Term_Debt>52487056.9</Long-Term_Debt>
		<Common_Equity>37490754.93</Common_Equity>
		<Achieved_ROE>0.0836</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0062</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Greater Sudbury Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>4256504.45000005</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-19259.86</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-37968.47</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>920549</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>25000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>78685.75</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1310055.72</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6533566.59</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1812789</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>316763.2</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1061525.98</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3976014.81</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>129322467.87</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>16811920.82</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>79422998</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>82356533.71</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>80889765.855</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>97701686.67</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3908067.47</Short-Term_Debt>
		<Long-Term_Debt>54712944.54</Long-Term_Debt>
		<Common_Equity>39080674.67</Common_Equity>
		<Achieved_ROE>0.1017</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0119</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Greater Sudbury Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1882079.32000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-14661.7</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-64544.68</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>624959</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-52221.08</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1268291.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3643902.1</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>515593</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>17701.8</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-470215.92</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3706980.98</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>117192878.65</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>15235074.22</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>82356533.71</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>86511554.73</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>84434044.22</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>99669118.44</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3986764.74</Short-Term_Debt>
		<Long-Term_Debt>55814706.33</Long-Term_Debt>
		<Common_Equity>39867647.38</Common_Equity>
		<Achieved_ROE>0.093</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0032</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Greater Sudbury Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>2212257.28999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-479558.09</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-20033.26</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>592797.04</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>114000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1190.7</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1183761.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3604415.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-409459</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>673639</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-674682.66</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3193912.73</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>111532401.44</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>14499212.19</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>86511554.73</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>91234425.37</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>88872990.05</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>103372202.24</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4134888.09</Short-Term_Debt>
		<Long-Term_Debt>57888433.25</Long-Term_Debt>
		<Common_Equity>41348880.9</Common_Equity>
		<Achieved_ROE>0.0772</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0126</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Greater Sudbury Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2085822.99000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-39082.57</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-6955.53</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>344542.14</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>55000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>94584.13</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1078818.69</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3612729.85</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>802066</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-670870</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1556.79</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3745482.64</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>120335597.72</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>15643627.7</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>91234425.37</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>94610630.48</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>92922527.925</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>108566155.63</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4342646.23</Short-Term_Debt>
		<Long-Term_Debt>60797047.15</Long-Term_Debt>
		<Common_Equity>43426462.25</Common_Equity>
		<Achieved_ROE>0.0862</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0036</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Greater Sudbury Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>22094950.51</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-22742677.11</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>16594.39</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-6022.11</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1637136.02</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>999981.7</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1362996.96</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>650497.04</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2137507.94</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>875967.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>134757047.91</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>10106778.59</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>94610630.48</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>99845746.91</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>97228188.695</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>107334967.28</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4293398.69</Short-Term_Debt>
		<Long-Term_Debt>60107581.68</Long-Term_Debt>
		<Common_Equity>42933986.91</Common_Equity>
		<Achieved_ROE>0.0204</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0648</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Greater Sudbury Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>3172619.46999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-38773.81</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-37547.19</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-8640.05</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1666482.83</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4754141.25</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1019282</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>23402.14</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>433934.59</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4192195.98</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>116259143.17</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>8719435.74</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>99845746.91</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>100556938.18</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>100201342.545</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>108920778.28</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4356831.13</Short-Term_Debt>
		<Long-Term_Debt>60995635.84</Long-Term_Debt>
		<Common_Equity>43568311.31</Common_Equity>
		<Achieved_ROE>0.0962</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.011</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Greater Sudbury Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>1464574.27000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-28800.11</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-49949.09</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1741008.12</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3126833.19</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>2259835</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>18228.25</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-785186.48</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4619709.96</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>119951908.62</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>8996393.15</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>100556938.18</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>101029596.42</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>100793267.3</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>109789660.45</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4391586.42</Short-Term_Debt>
		<Long-Term_Debt>61482209.85</Long-Term_Debt>
		<Common_Equity>43915864.18</Common_Equity>
		<Achieved_ROE>0.1052</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.02</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Greater Sudbury Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>3254488.79000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-59219.89</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-136529.84</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>2078203.92</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5136942.98</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-698136</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>110416</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-898193.71</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3651029.27</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>118817737.07</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>8911330.28</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>101029596.42</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>102816693.79</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>101923145.105</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>110834475.38</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4433379.02</Short-Term_Debt>
		<Long-Term_Debt>62067306.21</Long-Term_Debt>
		<Common_Equity>44333790.15</Common_Equity>
		<Achieved_ROE>0.0824</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0028</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Grimsby Power Incorporated</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>197696.670000006</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>29111.21</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>6673.25</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>1500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-11166.88</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-109337.67</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>114476.58</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>128168</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>48209</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-129107.96</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>161745.62</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>23494713.61</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>3524207.04</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>16289307.19</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>16811458.64</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16550382.915</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>20074589.95</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>802983.6</Short-Term_Debt>
		<Long-Term_Debt>11241770.37</Long-Term_Debt>
		<Common_Equity>8029835.98</Common_Equity>
		<Achieved_ROE>0.0201</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0942</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0741</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Grimsby Power Incorporated</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>428641.029999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-17222.24</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-164713.71</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>5375</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2115.14</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>201506.14</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>451471.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-122785</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-20000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-76565.67</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>232120.41</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>26178855.08</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1963414.13</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>22289181.53</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>22392095.28</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>22340638.405</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>24304052.54</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>972162.1</Short-Term_Debt>
		<Long-Term_Debt>13610269.42</Long-Term_Debt>
		<Common_Equity>9721621.02</Common_Equity>
		<Achieved_ROE>0.0239</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.068</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Grimsby Power Incorporated</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>951130.399999991</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>5445.73</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-8604.89</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>2675</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-6824.22</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>22022.72</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>965844.74</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>114523</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-6179.6</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1074188.14</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>26475821.71</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1985686.63</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>22392095.28</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>22831201.92</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>22611648.6</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>24597335.23</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>983893.41</Short-Term_Debt>
		<Long-Term_Debt>13774507.73</Long-Term_Debt>
		<Common_Equity>9838934.09</Common_Equity>
		<Achieved_ROE>0.1092</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0173</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Grimsby Power Incorporated</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>784176.040000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-119610.19</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5115</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-20633.12</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>19942.35</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>668990.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>151616</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>43811.98</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-13287.69</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>851130.37</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>28010882.17</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2100816.16</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>22831201.92</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>23315867.14</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>23073534.53</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>25174350.69</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1006974.03</Short-Term_Debt>
		<Long-Term_Debt>14097636.39</Long-Term_Debt>
		<Common_Equity>10069740.28</Common_Equity>
		<Achieved_ROE>0.0845</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0074</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Grimsby Power Incorporated</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>1124484.06</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2916.36</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4250</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-26819.68</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-936.18</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1098061.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-19207</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1425</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>5576.9</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1085856.74</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>30430752.09</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2282306.41</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>23315867.14</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>24394701.52</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>23855284.33</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>26137590.74</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1045503.63</Short-Term_Debt>
		<Long-Term_Debt>14637050.81</Long-Term_Debt>
		<Common_Equity>10455036.3</Common_Equity>
		<Achieved_ROE>0.1039</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.012</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Grimsby Power Incorporated</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>762693.410000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>22310.64</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-15516.39</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-23358.39</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>749129.27</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>136493.88</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>3594.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>889217.65</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>37471305.21</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2810347.89</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>24394701.52</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>24750755.16</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>24572728.34</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>27383076.23</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1095323.05</Short-Term_Debt>
		<Long-Term_Debt>15334522.69</Long-Term_Debt>
		<Common_Equity>10953230.49</Common_Equity>
		<Achieved_ROE>0.0812</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0107</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Grimsby Power Incorporated</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>913594.100000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>10332.75</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-8009.16</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-19783.98</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>899133.71</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>309655.39</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>3832.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1212621.11</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>34549136.71</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2591185.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>24750755.16</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>26203593.29</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>25477174.225</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>28068359.47</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1122734.38</Short-Term_Debt>
		<Long-Term_Debt>15718281.3</Long-Term_Debt>
		<Common_Equity>11227343.79</Common_Equity>
		<Achieved_ROE>0.108</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0161</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Grimsby Power Incorporated</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>842793.149999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-12059.31</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-36608.49</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-63737.03</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>733388.32</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>217577.65</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>28992.28</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>979958.25</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>34130080.49</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2559756.04</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26203593.29</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>26840001.81</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>26521797.55</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>29081553.59</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1163262.14</Short-Term_Debt>
		<Long-Term_Debt>16285670.01</Long-Term_Debt>
		<Common_Equity>11632621.44</Common_Equity>
		<Achieved_ROE>0.0842</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0024</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Grimsby Power Incorporated</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>1112044.11000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-74597.75</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>92671.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1133617.79</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-332800.1</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1004.62</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-6721.65</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>795100.66</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>33537570.02</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2515317.75</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26840001.81</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>28056233.05</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>27448117.43</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>29963435.18</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1198537.41</Short-Term_Debt>
		<Long-Term_Debt>16779523.7</Long-Term_Debt>
		<Common_Equity>11985374.07</Common_Equity>
		<Achieved_ROE>0.0663</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0203</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Guelph Hydro Electric Systems Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>2601374.71000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>2784.15</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-229.54</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1070758.77</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1533170.55</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>394429.73</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>4485356.24</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1066658.04</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5346298.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>216699540.09</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>32504931.01</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>120459567</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>123382111.22</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>121920839.11</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>154425770.12</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6177030.8</Short-Term_Debt>
		<Long-Term_Debt>86478431.27</Long-Term_Debt>
		<Common_Equity>61770308.05</Common_Equity>
		<Achieved_ROE>0.0866</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0942</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0076</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Guelph Hydro Electric Systems Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>5527608.65000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-737814.8</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-378024</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>14537.15</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>504756.56</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4931063.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>687155</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1622621.82</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1132787.38</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>6108053</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>225498275.14</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>16912370.64</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>123382111.22</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>131391110.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>127386610.66</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>144298981.3</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5771959.25</Short-Term_Debt>
		<Long-Term_Debt>80807429.53</Long-Term_Debt>
		<Common_Equity>57719592.52</Common_Equity>
		<Achieved_ROE>0.1058</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0139</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Guelph Hydro Electric Systems Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>7197775.71999994</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-370445.99</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>558893</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-9519.25</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>377087.17</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7753790.65</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>628842</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-1437330.14</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1105705.14</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5839597.37</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>208357338.22</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>15626800.37</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>131391110.1</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>138282239.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>134836674.6</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>150463474.97</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6018539</Short-Term_Debt>
		<Long-Term_Debt>84259545.98</Long-Term_Debt>
		<Common_Equity>60185389.99</Common_Equity>
		<Achieved_ROE>0.097</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0051</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Guelph Hydro Electric Systems Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>11053876.55</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-269973.24</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>199.96</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-92666.3</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>430191.26</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>11121628.23</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-5203885.73</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1252652.25</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2097656.16</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5072738.59</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>217858116.35</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>16339358.73</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>138282239.1</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>138928122.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>138605180.67</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>154944539.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6197781.58</Short-Term_Debt>
		<Long-Term_Debt>86768942.06</Long-Term_Debt>
		<Common_Equity>61977815.76</Common_Equity>
		<Achieved_ROE>0.0818</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0101</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Haldimand County Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>7144503.26</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>4361.66</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>9731.99</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-12661.97</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7145934.94</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-5847214.48</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>986106</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-581530.95</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1703295.51</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>56549795.98</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>6785975.52</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>47735446</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>52219342.77</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>49977394.385</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>56763369.91</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2270534.8</Short-Term_Debt>
		<Long-Term_Debt>31787487.15</Long-Term_Debt>
		<Common_Equity>22705347.96</Common_Equity>
		<Achieved_ROE>0.075</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0186</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Haldimand County Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1693132.05</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>7550.68</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>12002.18</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-843938.45</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>868746.46</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>158631</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>355253</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>5132.58</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1387763.04</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>41073813.86</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>4928857.66</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>52219342.77</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>52642933.61</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>52431138.19</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>57359995.85</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2294399.83</Short-Term_Debt>
		<Long-Term_Debt>32121597.68</Long-Term_Debt>
		<Common_Equity>22943998.34</Common_Equity>
		<Achieved_ROE>0.0605</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0331</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Halton Hills Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>3067548.28</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-132275</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>3898.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-30918</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-624349.15</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2283904.63</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-839654.55</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-154599</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>362264.57</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1651915.65</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>67790490.74</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>10168573.61</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>49081455</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>53867958.64</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>51474706.82</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>61643280.43</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2465731.22</Short-Term_Debt>
		<Long-Term_Debt>34520237.04</Long-Term_Debt>
		<Common_Equity>24657312.17</Common_Equity>
		<Achieved_ROE>0.067</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0882</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0212</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Halton Hills Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1350087.09999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-83704.42</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3560</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>9121.7</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>837.67</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1279902.05</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>379943</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>23588.41</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-4989.37</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1678444.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>75014942.78</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5626120.71</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>53867958.64</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>59044002.87</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>56455980.755</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>62082101.46</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2483284.06</Short-Term_Debt>
		<Long-Term_Debt>34765976.82</Long-Term_Debt>
		<Common_Equity>24832840.58</Common_Equity>
		<Achieved_ROE>0.0676</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0243</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Halton Hills Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>2103119.73999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-267924.26</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>594.25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>9049</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>3526.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1848365.15</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-62795</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>33078</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>34431.96</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1853080.11</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>65838955.44</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4937921.66</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>59044002.87</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>63804257.23</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>61424130.05</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>66362051.71</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2654482.07</Short-Term_Debt>
		<Long-Term_Debt>37162748.96</Long-Term_Debt>
		<Common_Equity>26544820.68</Common_Equity>
		<Achieved_ROE>0.0698</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0221</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Halton Hills Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>2169779.38</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-107996.43</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>566.63</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>23499.47</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>206883.12</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2292732.17</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-265670</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>65412</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-97994.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1994479.67</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>61811956.14</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4635896.71</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>63804257.23</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>67972434.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>65888346.06</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>70524242.77</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2820969.71</Short-Term_Debt>
		<Long-Term_Debt>39493575.95</Long-Term_Debt>
		<Common_Equity>28209697.11</Common_Equity>
		<Achieved_ROE>0.0707</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0212</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Halton Hills Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>-361680.639999986</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-71819.47</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>2274169</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>1141.63</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>33708</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>259589.49</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2135108.01</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-606265</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-3147</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-55847.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1469848.81</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>66010239.94</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4950768</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>67972434.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>95496725.33</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>81734580.11</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>86685348.11</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3467413.92</Short-Term_Debt>
		<Long-Term_Debt>48543794.94</Long-Term_Debt>
		<Common_Equity>34674139.24</Common_Equity>
		<Achieved_ROE>0.0424</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0495</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Halton Hills Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>-1554758.68000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-37795</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>3211640.11</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>35678.95</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>47383.13</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1702148.51</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-605266</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-3000.32</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-8995.46</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1084886.73</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>77602242.52</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5820168.19</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>95171782.33</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>97839616.7</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>96505699.515</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>102325867.71</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4093034.71</Short-Term_Debt>
		<Long-Term_Debt>57302485.92</Long-Term_Debt>
		<Common_Equity>40930347.08</Common_Equity>
		<Achieved_ROE>0.0265</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0654</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Halton Hills Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>6341878.35679597</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-146608.04</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-4017878.77</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>150</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-9652.92</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1369322.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3537210.87</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1138842.37</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-321501</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4354552.24</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>69639089.65</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5222931.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>97839616.7</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>99071827.85</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>98455722.275</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>103678654</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4147146.16</Short-Term_Debt>
		<Long-Term_Debt>58060046.24</Long-Term_Debt>
		<Common_Equity>41471461.6</Common_Equity>
		<Achieved_ROE>0.105</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0216</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Halton Hills Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>11097247.45999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-83086.42</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-10241314.66</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>500.07</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-23896.76</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>407006.69</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1156456.38</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>2334057</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>95000.04</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-174638.79</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3410874.63</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>69117363.39</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5183802.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>99071827.85</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>98911687.72</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>98991757.785</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>104175560.03</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4167022.4</Short-Term_Debt>
		<Long-Term_Debt>58338313.62</Long-Term_Debt>
		<Common_Equity>41670224.01</Common_Equity>
		<Achieved_ROE>0.0819</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0015</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Halton Hills Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>2092577.36000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-649957.21</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>2471435.77</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-80040.09</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>731783.25</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4565799.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-866300</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>30944.19</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-31417.47</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3699025.8</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>67720424.91</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5079031.87</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>98911687.72</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>103276198.76</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>101093943.24</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>106172975.11</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4246919</Short-Term_Debt>
		<Long-Term_Debt>59456866.06</Long-Term_Debt>
		<Common_Equity>42469190.04</Common_Equity>
		<Achieved_ROE>0.0871</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0037</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hearst Power Distribution Company Limited</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>-173629.229999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-30908.12</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2464.6</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>29309.21</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-177692.74</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-13800</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>4657</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-4027.16</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-190862.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11095806.84</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>832185.51</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>909088</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1398988.5</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1154038.25</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1986223.76</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>79448.95</Short-Term_Debt>
		<Long-Term_Debt>1112285.31</Long-Term_Debt>
		<Common_Equity>794489.5</Common_Equity>
		<Achieved_ROE>-0.2402</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.3321</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hearst Power Distribution Company Limited</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>60568.3799999971</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-8538.66</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3327.37</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>19568.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>68270.82</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>8200</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3923</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-5078.36</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>75315.46</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11766887.5</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>882516.56</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1398988.5</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1356602.68</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1377795.59</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2260312.15</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>90412.49</Short-Term_Debt>
		<Long-Term_Debt>1265774.8</Long-Term_Debt>
		<Common_Equity>904124.86</Common_Equity>
		<Achieved_ROE>0.0833</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0086</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hearst Power Distribution Company Limited</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>49548.5600000005</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-4777.65</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>8450.84</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>18588.37</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>71810.12</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2661</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-3453.51</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>71017.61</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10732216.48</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>804916.24</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1356602.68</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1368915.28</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1362758.98</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2167675.22</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>86707.01</Short-Term_Debt>
		<Long-Term_Debt>1213898.12</Long-Term_Debt>
		<Common_Equity>867070.09</Common_Equity>
		<Achieved_ROE>0.0819</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.01</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hearst Power Distribution Company Limited</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>116590.100000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-108521.58</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-9624.98</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>38109.81</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>37053.35</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>8000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>22128</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-8487.45</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>58693.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>9824146.26</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>736810.97</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1368915.28</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1492440.2</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1430677.74</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2167488.71</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>86699.55</Short-Term_Debt>
		<Long-Term_Debt>1213793.68</Long-Term_Debt>
		<Common_Equity>866995.48</Common_Equity>
		<Achieved_ROE>0.0677</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0242</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hearst Power Distribution Company Limited</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>186535.220000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-91478.64</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-8210.14</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>26450.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>113296.68</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>6000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>28921</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-21333.49</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>126884.19</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10144296.78</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>760822.26</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1492440.2</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1546206.83</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1519323.515</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2280145.78</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>91205.83</Short-Term_Debt>
		<Long-Term_Debt>1276881.64</Long-Term_Debt>
		<Common_Equity>912058.31</Common_Equity>
		<Achieved_ROE>0.1391</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0472</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hearst Power Distribution Company Limited</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>74402.040000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-5017.57</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5397.43</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2690.76</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>61296.28</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>5000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>13860</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-12680.48</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>67475.8</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10229328.39</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>767199.63</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1546206.83</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1618083.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1582145.035</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2349344.67</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>93973.79</Short-Term_Debt>
		<Long-Term_Debt>1315633.02</Long-Term_Debt>
		<Common_Equity>939737.87</Common_Equity>
		<Achieved_ROE>0.0718</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0201</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hearst Power Distribution Company Limited</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>202995.390000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-177.18</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1403.9</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-12339.78</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>189074.53</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>6900</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>38660.68</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-36976.26</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>197658.95</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>8811362.48</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>660852.19</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1618083.24</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1897520.4</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1757801.82</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2418654.01</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>96746.16</Short-Term_Debt>
		<Long-Term_Debt>1354446.25</Long-Term_Debt>
		<Common_Equity>967461.6</Common_Equity>
		<Achieved_ROE>0.2043</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.1209</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hearst Power Distribution Company Limited</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>91161.2400000021</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-510.95</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1138</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-14101.64</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-13088.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>64598.23</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>11500</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>20697</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-15809.41</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>80985.82</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>9544115.65</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>715808.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1897520.4</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2070079.71</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1983800.055</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2699608.73</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>107984.35</Short-Term_Debt>
		<Long-Term_Debt>1511780.89</Long-Term_Debt>
		<Common_Equity>1079843.49</Common_Equity>
		<Achieved_ROE>0.075</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0084</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hearst Power Distribution Company Limited</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>49961.0100000016</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-13934.49</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1806.8</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>15206.09</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>49925.81</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>41396</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>68450</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-68440.67</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>91331.14</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>9255730.43</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>694179.78</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2070079.71</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>2166038.17</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2118058.94</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>2812238.72</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>112489.55</Short-Term_Debt>
		<Long-Term_Debt>1574853.68</Long-Term_Debt>
		<Common_Equity>1124895.49</Common_Equity>
		<Achieved_ROE>0.0812</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0022</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Horizon Utilities Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>17848537.6400001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>2481635.47</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-128733.35</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2604503.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>17596936.05</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>989927.44</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3846718.87</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-3345582.1</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>19088000.26</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>610996429.24</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>73319571.51</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>392059900.95</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>415903516.3</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>403981708.625</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>477301280.14</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>19092051.21</Short-Term_Debt>
		<Long-Term_Debt>267288716.88</Long-Term_Debt>
		<Common_Equity>190920512.06</Common_Equity>
		<Achieved_ROE>0.1</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.007</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Horizon Utilities Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>18802627.7</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1890315.9</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>33875.71</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5042</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2818449.25</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>17903328.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1864967.82</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>4962358.67</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-4782780.6</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>19947873.95</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>670182271.68</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>80421872.6</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>415903516.3</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>436183838.79</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>426043677.545</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>506465550.15</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>20258622.01</Short-Term_Debt>
		<Long-Term_Debt>283620708.08</Long-Term_Debt>
		<Common_Equity>202586220.06</Common_Equity>
		<Achieved_ROE>0.0985</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0066</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro 2000 Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>53550.8300000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1895.33</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>300</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2604.33</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-20780.75</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>32361.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>18561</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-8656</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2686.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>39580.07</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>2501472.94</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>375220.94</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>512257.56</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>501038.87</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>506648.215</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>881869.15</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>35274.77</Short-Term_Debt>
		<Long-Term_Debt>493846.72</Long-Term_Debt>
		<Common_Equity>352747.66</Common_Equity>
		<Achieved_ROE>0.1122</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.021</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro 2000 Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>52974.0499999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1674.02</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3459.7</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-26932.1</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>20908.23</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>4093</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2676</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-5505.32</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>22171.91</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3330482.35</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>499572.35</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>501038.87</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>612645.62</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>556842.245</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1056414.59</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>42256.58</Short-Term_Debt>
		<Long-Term_Debt>591592.17</Long-Term_Debt>
		<Common_Equity>422565.84</Common_Equity>
		<Achieved_ROE>0.0525</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0387</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro 2000 Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>-1224.88000000082</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1212.13</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5834.1</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-27127.96</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-35399.07</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>2461</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-2676</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>7802.13</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-27811.94</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3013596.68</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>452039.5</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>612645.62</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>615689.71</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>614167.665</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1066207.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>42648.29</Short-Term_Debt>
		<Long-Term_Debt>597076.02</Long-Term_Debt>
		<Common_Equity>426482.87</Common_Equity>
		<Achieved_ROE>-0.0652</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1564</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro 2000 Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>69442.6399999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>157.44</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-9452.57</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-22700.35</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>37447.16</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-67345</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>74194</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-69874.61</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-25578.45</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>1884641.91</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>282696.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>615689.71</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>605708.06</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>610698.885</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>893395.18</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>35735.81</Short-Term_Debt>
		<Long-Term_Debt>500301.3</Long-Term_Debt>
		<Common_Equity>357358.07</Common_Equity>
		<Achieved_ROE>-0.0716</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1628</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro 2000 Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>24869.7699999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-8942.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>15927.41</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>27845</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-31830</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>34199.73</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>46142.14</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>2422285.49</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>363342.82</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>605708.06</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>668973.48</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>637340.77</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1000683.59</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>40027.34</Short-Term_Debt>
		<Long-Term_Debt>560382.81</Long-Term_Debt>
		<Common_Equity>400273.44</Common_Equity>
		<Achieved_ROE>0.1153</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0241</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro 2000 Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>29664.1199999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1822.69</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-14254.87</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>13586.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>6604</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-365</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>2535.47</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>22361.03</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3643638.98</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>273272.92</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>668973.48</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>722006.55</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>695490.015</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>968762.94</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>38750.52</Short-Term_Debt>
		<Long-Term_Debt>542507.25</Long-Term_Debt>
		<Common_Equity>387505.18</Common_Equity>
		<Achieved_ROE>0.0577</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0275</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro 2000 Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>31289.9000000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-24143.32</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7146.58</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-13147</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>17015</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-10617.02</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>397.559999999999</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3283153.85</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>246236.54</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>722006.55</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>817970.71</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>769988.63</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1016225.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>40649.01</Short-Term_Debt>
		<Long-Term_Debt>569086.1</Long-Term_Debt>
		<Common_Equity>406490.07</Common_Equity>
		<Achieved_ROE>0.001</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0842</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro 2000 Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>-20398.0500000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-24459.65</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-44857.7</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>14180</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-17015</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>23496.81</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-24195.89</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3008093.02</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>225606.98</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>817970.71</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>946655.87</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>882313.29</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1107920.27</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>44316.81</Short-Term_Debt>
		<Long-Term_Debt>620435.35</Long-Term_Debt>
		<Common_Equity>443168.11</Common_Equity>
		<Achieved_ROE>-0.0546</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1398</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro 2000 Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>-76564.5099999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-23055.83</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-99620.34</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>40430</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>6109.8</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-53080.54</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3159923.71</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>236994.28</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>946655.87</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>972215.94</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>959435.905</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1196430.18</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>47857.21</Short-Term_Debt>
		<Long-Term_Debt>670000.9</Long-Term_Debt>
		<Common_Equity>478572.07</Common_Equity>
		<Achieved_ROE>-0.1109</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1961</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Hawkesbury Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>423303.73</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-893.96</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-265.95</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-107624.33</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>314519.49</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-35856</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>146070</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-45982.09</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>378751.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11686701.42</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1519271.18</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3186758</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3375593.41</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3281175.705</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4800446.89</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>192017.88</Short-Term_Debt>
		<Long-Term_Debt>2688250.26</Long-Term_Debt>
		<Common_Equity>1920178.76</Common_Equity>
		<Achieved_ROE>0.1972</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.1036</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Hawkesbury Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>467870.91</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-83543.85</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-265.95</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-124847.01</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>259214.1</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-88378</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>216655</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-33118.17</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>354372.93</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11805406.76</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1534702.88</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3375593.41</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3605238.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3490415.755</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5025118.63</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>201004.75</Short-Term_Debt>
		<Long-Term_Debt>2814066.43</Long-Term_Debt>
		<Common_Equity>2010047.45</Common_Equity>
		<Achieved_ROE>0.1763</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0827</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Hawkesbury Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>313010.84</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>5666.99</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>5780.62</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-166322.59</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>158135.86</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>30931</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>10110.88</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>199177.74</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10462453.41</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1360118.94</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3605238.1</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7043642.7</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5324440.4</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6684559.34</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>267382.37</Short-Term_Debt>
		<Long-Term_Debt>3743353.23</Long-Term_Debt>
		<Common_Equity>2673823.74</Common_Equity>
		<Achieved_ROE>0.0745</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0191</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Hawkesbury Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>78563.75</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-4103</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>21913</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-8674.67</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>87699.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-212892</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>246918</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-249338.86</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-127613.78</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10659350.45</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>799451.28</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7043642.7</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6939028.7</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6991335.7</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7790786.98</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>311631.48</Short-Term_Debt>
		<Long-Term_Debt>4362840.71</Long-Term_Debt>
		<Common_Equity>3116314.79</Common_Equity>
		<Achieved_ROE>-0.041</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.131</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Hawkesbury Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>241116.249999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>38462.03</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>25810.69</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-682.72</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>304706.25</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>219284</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-229311</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>212459.65</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>507138.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10095510.51</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>757163.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6939028.7</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6877482.53</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6908255.615</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7665418.91</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>306616.76</Short-Term_Debt>
		<Long-Term_Debt>4292634.59</Long-Term_Debt>
		<Common_Equity>3066167.56</Common_Equity>
		<Achieved_ROE>0.1654</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0754</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Hawkesbury Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>268805.979999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>5452.05</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>10438.46</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-10353.87</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>274342.62</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-71950</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>103402</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-104869.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>200925.42</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10796248.88</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>809718.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6877482.53</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6786920.39</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6832201.46</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7641920.13</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>305676.81</Short-Term_Debt>
		<Long-Term_Debt>4279475.27</Long-Term_Debt>
		<Common_Equity>3056768.05</Common_Equity>
		<Achieved_ROE>0.0657</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0243</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Hawkesbury Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>104661.569999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-7835.39</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>96826.18</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>42339</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-16785</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>17960.31</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>140340.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>12253851.87</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>919038.89</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6786920.39</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6706185.78</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6746553.085</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7665591.97</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>306623.68</Short-Term_Debt>
		<Long-Term_Debt>4292731.5</Long-Term_Debt>
		<Common_Equity>3066236.79</Common_Equity>
		<Achieved_ROE>0.0458</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0442</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Hawkesbury Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>186385.600000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>21529</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>12694.72</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>220609.32</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>118884</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-67055</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>57985.72</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>330424.04</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>16494215.89</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1237066.19</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6706185.78</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6687807.23</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6696996.505</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7934062.69</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>317362.51</Short-Term_Debt>
		<Long-Term_Debt>4443075.11</Long-Term_Debt>
		<Common_Equity>3173625.08</Common_Equity>
		<Achieved_ROE>0.1041</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0141</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Hawkesbury Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>-65631.870000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>42353.86</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-21278.01</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>125164</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-83807.17</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>20078.82</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>17664686.24</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1324851.47</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6687807.23</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6455749.42</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6571778.325</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7896629.79</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>315865.19</Short-Term_Debt>
		<Long-Term_Debt>4422112.68</Long-Term_Debt>
		<Common_Equity>3158651.92</Common_Equity>
		<Achieved_ROE>0.0064</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0836</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Brampton Networks Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>14252987.77</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-200296.49</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>140000</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>29650</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>20624.92</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2499088.12</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>11743878.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1681732.4</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2011734.42</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>247690.26</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>12321570.36</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>484089978.63</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>62931697.22</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>328449396</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>349773615.92</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>339111505.96</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>402043203.18</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>16081728.13</Short-Term_Debt>
		<Long-Term_Debt>225144193.78</Long-Term_Debt>
		<Common_Equity>160817281.27</Common_Equity>
		<Achieved_ROE>0.0766</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0164</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Brampton Networks Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>13700167.8900001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>171122.3</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>833000</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>35393.4</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-3219367.75</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>11520315.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-989345</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3468809</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1689008.53</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>12310771.31</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>549683081.85</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>71458800.64</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>349773615.92</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>350797724.37</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>350285670.145</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>421744470.78</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>16869778.83</Short-Term_Debt>
		<Long-Term_Debt>236176903.64</Long-Term_Debt>
		<Common_Equity>168697788.31</Common_Equity>
		<Achieved_ROE>0.073</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.02</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>257307198.650001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>5385502.83</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2500000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>450092.11</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-41101115.26</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>224541678.33</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-12069024</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>63193157.55</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-40819769.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>234846042.87</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3550634729.59</Working_Capital_Base>
		<Working_Capital_Rate>0.0735</Working_Capital_Rate>
		<Working_Capital_Allowance>260971652.62</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6117831593.37</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6647916255.79</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6382873924.58</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6643845577.2</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>265753823.09</Short-Term_Debt>
		<Long-Term_Debt>3720553523.23</Long-Term_Debt>
		<Common_Equity>2657538230.88</Common_Equity>
		<Achieved_ROE>0.0884</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0046</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>270549611.200001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>3393375.77</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2250000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1190412.68</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-43576176.61</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>231426397.68</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>36171158.13</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>22296223.6</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-49629251.73</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>240264527.68</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3854108243.96</Working_Capital_Base>
		<Working_Capital_Rate>0.0735</Working_Capital_Rate>
		<Working_Capital_Allowance>283276955.93</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6647916255.79</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7062326012.14</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6855121133.965</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7138398089.89</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>285535923.6</Short-Term_Debt>
		<Long-Term_Debt>3997502930.34</Long-Term_Debt>
		<Common_Equity>2855359235.96</Common_Equity>
		<Achieved_ROE>0.0841</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0078</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>264581362.09</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-9994745.86</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1607544</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-195166.23</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-25783031.29</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>230215962.71</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-44446028.89</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>100262803.9</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-48257348.38</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>237775389.34</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3391132776.87</Working_Capital_Base>
		<Working_Capital_Rate>0.074</Working_Capital_Rate>
		<Working_Capital_Allowance>250943825.49</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7062326012.14</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7417078036.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7239702024.12</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7490645849.61</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>299625833.98</Short-Term_Debt>
		<Long-Term_Debt>4194761675.78</Long-Term_Debt>
		<Common_Equity>2996258339.84</Common_Equity>
		<Achieved_ROE>0.0794</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0084</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>281624233.969999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-4138519.32</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>694876</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1860728.98</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-27571699.23</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>252469620.4</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-15386338.56</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>65823096.56</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-51030275.67</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>251876102.73</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3414309073.28</Working_Capital_Base>
		<Working_Capital_Rate>0.074</Working_Capital_Rate>
		<Working_Capital_Allowance>252658871.42</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7417078036.1</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7686330910.96</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7551704473.53</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7804363344.95</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>312174533.8</Short-Term_Debt>
		<Long-Term_Debt>4370443473.17</Long-Term_Debt>
		<Common_Equity>3121745337.98</Common_Equity>
		<Achieved_ROE>0.0807</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0093</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>418458555.179999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-63045814.64</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>20222.2</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1342881.71</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-17690770.27</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>339085074.18</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>8034615.49</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>26637252.21</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-29617030.55</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>344139911.33</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3666324770.73</Working_Capital_Base>
		<Working_Capital_Rate>0.079</Working_Capital_Rate>
		<Working_Capital_Allowance>289639656.89</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7486826025.4</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7726921863.83</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7606873944.615</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7896513601.51</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>315860544.06</Short-Term_Debt>
		<Long-Term_Debt>4422047616.85</Long-Term_Debt>
		<Common_Equity>3158605440.6</Common_Equity>
		<Achieved_ROE>0.109</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.019</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>415046809.76</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>387672.2</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-70833.88</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>3405633.9</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-30987457.8</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>387781824.18</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-92196667.32</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>91531013.92</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-39795641.72</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>347320529.06</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4242951637.46</Working_Capital_Base>
		<Working_Capital_Rate>0.079</Working_Capital_Rate>
		<Working_Capital_Allowance>335193179.36</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7726921863.83</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8048975958</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7887948910.915</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8223142090.28</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>328925683.61</Short-Term_Debt>
		<Long-Term_Debt>4604959570.56</Long-Term_Debt>
		<Common_Equity>3289256836.11</Common_Equity>
		<Achieved_ROE>0.1056</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0156</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>412962273.92</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>484076.1</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1667435.89</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-40743602.89</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>371035311.24</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1275146.69</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>89492664.52</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-86031717.69</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>375771404.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3918715525.49</Working_Capital_Base>
		<Working_Capital_Rate>0.079</Working_Capital_Rate>
		<Working_Capital_Allowance>309578526.51</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8048975958</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8421787971.78</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8235381964.89</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8544960491.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>341798419.66</Short-Term_Debt>
		<Long-Term_Debt>4785177875.18</Long-Term_Debt>
		<Common_Equity>3417984196.56</Common_Equity>
		<Achieved_ROE>0.1099</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0199</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>408836110.480001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-17270374.15</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>3695070.75</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-43372299.76</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>351888507.32</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>26389701.82</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>98000732.72</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-114098025.65</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>362180916.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4109157001.47</Working_Capital_Base>
		<Working_Capital_Rate>0.079</Working_Capital_Rate>
		<Working_Capital_Allowance>324623403.12</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8421787971.78</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8863534509.14</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8642661240.46</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8967284643.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>358691385.74</Short-Term_Debt>
		<Long-Term_Debt>5021679400.4</Long-Term_Debt>
		<Common_Equity>3586913857.43</Common_Equity>
		<Achieved_ROE>0.101</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.011</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>390382955.320001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>47433948.04</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>3695589.66</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-8473033.34</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>433039459.68</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>2896180.15</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>49909200.6</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-69608683.58</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>416236156.85</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>4202018111.45</Working_Capital_Base>
		<Working_Capital_Rate>0.06</Working_Capital_Rate>
		<Working_Capital_Allowance>252121086.69</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8863534509.14</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>9760184248.49</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>9311859378.815</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>9563980465.51</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>382559218.62</Short-Term_Debt>
		<Long-Term_Debt>5355829060.69</Long-Term_Debt>
		<Common_Equity>3825592186.2</Common_Equity>
		<Achieved_ROE>0.1088</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0152</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. (Orillia-Peterborough service areas)</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>873323</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-91349</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>257999</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4336</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-268425</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>767212</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>76000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>322000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-215415.94</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>949796.06</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>40103692</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>6015553.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>20266702</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>20530456</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>20398579</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>26414132.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1056565.31</Short-Term_Debt>
		<Long-Term_Debt>14791914.37</Long-Term_Debt>
		<Common_Equity>10565653.12</Common_Equity>
		<Achieved_ROE>0.0899</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0086</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. (Orillia-Peterborough service areas)</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1553840</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-51986.61</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>278700</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-738.58</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-310492.37</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1469322.44</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1506359</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>913000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1064423.78</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-188460.34</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>44533501.26</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>6680025.19</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>20530456</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>25295494</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>22912975</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>29593000.19</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1183720.01</Short-Term_Debt>
		<Long-Term_Debt>16572080.11</Long-Term_Debt>
		<Common_Equity>11837200.08</Common_Equity>
		<Achieved_ROE>-0.0159</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1144</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. (Orillia-Peterborough service areas)</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1216095</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>11815</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3300</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-6629</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-347818.79</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>876762.21</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>239000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>59000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>240104.12</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1414866.33</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>40911036</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>6136655.4</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>25295494</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>26560744</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>25928119</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>32064774.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1282590.98</Short-Term_Debt>
		<Long-Term_Debt>17956273.66</Long-Term_Debt>
		<Common_Equity>12825909.76</Common_Equity>
		<Achieved_ROE>0.1103</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0118</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. (Orillia-Peterborough service areas)</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1176936</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1280</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-7056</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-353990.94</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>817609.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-140000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>169000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>143377.48</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>989986.54</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>40865371</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>6129805.65</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26560744</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>26728684</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>26644714</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>32774519.65</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1310980.79</Short-Term_Debt>
		<Long-Term_Debt>18353731</Long-Term_Debt>
		<Common_Equity>13109807.86</Common_Equity>
		<Achieved_ROE>0.0755</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.023</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. (Orillia-Peterborough service areas)</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>870853</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>20658</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3860</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-16826</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-355032.46</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>523512.54</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>206000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>28000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>65251.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>822764.04</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>42597224</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>6389583.6</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26728684</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>28833391</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>27781037.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>34170621.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1366824.84</Short-Term_Debt>
		<Long-Term_Debt>19135547.82</Long-Term_Debt>
		<Common_Equity>13668248.44</Common_Equity>
		<Achieved_ROE>0.0602</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0383</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. (Orillia-Peterborough service areas)</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1975837</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2006966.35</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2075</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-20769</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-662289.45</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-712112.8</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>765897</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>284879</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>63568.12</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>402231.32</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>48021520</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>7203228</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>28833391</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>29334052.42</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>29083721.71</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>36286949.71</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1451477.99</Short-Term_Debt>
		<Long-Term_Debt>20320691.84</Long-Term_Debt>
		<Common_Equity>14514779.88</Common_Equity>
		<Achieved_ROE>0.0277</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0708</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution)</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>1601620</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-415311</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>676000</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>22500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-44141</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>67069.12</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1907737.12</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>124000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>492218</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-401337.89</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2122617.23</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>103510400</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>13456352</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>54950446</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>58985119</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>56967782.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>70424134.5</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2816965.38</Short-Term_Debt>
		<Long-Term_Debt>39437515.32</Long-Term_Debt>
		<Common_Equity>28169653.8</Common_Equity>
		<Achieved_ROE>0.0754</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0144</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution)</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1610663.05000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-60000</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>536000</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>22501.13</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-30581</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-60569.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2018013.47</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>20035.45</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>487180</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-453087.86</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2072141.06</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>112215331.75</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>14587993.13</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>58985119</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>59361566.77</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>59173342.885</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>73761336.02</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2950453.44</Short-Term_Debt>
		<Long-Term_Debt>41306348.17</Long-Term_Debt>
		<Common_Equity>29504534.41</Common_Equity>
		<Achieved_ROE>0.0702</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0196</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution)</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1262503.75999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>22501.44</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-19411.99</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-60016.23</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1205576.98</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>255232.95</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>221235</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-206149.4</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1475895.53</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>100513088.32</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>13066701.48</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>59361566.77</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>60737086.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>60049326.505</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>73116027.99</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2924641.12</Short-Term_Debt>
		<Long-Term_Debt>40944975.67</Long-Term_Debt>
		<Common_Equity>29246411.2</Common_Equity>
		<Achieved_ROE>0.0505</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0393</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution)</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>2119949.04000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-235106.75</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>22500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-30148.77</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-91170.85</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1786022.67</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>300000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>464045</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-375554.51</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2174513.16</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>98698453.41</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>12830798.94</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>60737086.24</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>62324660.96</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>61530873.6</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>74361672.54</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2974466.9</Short-Term_Debt>
		<Long-Term_Debt>41642536.62</Long-Term_Debt>
		<Common_Equity>29744669.02</Common_Equity>
		<Achieved_ROE>0.0731</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0167</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution)</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>1806997.78</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>22500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>45894.8</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-292901.84</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1582490.74</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>267000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>383833</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-324338.63</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1908985.11</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>102263025.82</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>13294193.36</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>62324660.96</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>63154034.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>62739347.545</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>76033540.91</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3041341.64</Short-Term_Debt>
		<Long-Term_Debt>42578782.91</Long-Term_Debt>
		<Common_Equity>30413416.36</Common_Equity>
		<Achieved_ROE>0.0628</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.027</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution)</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1317535.18739998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-316979.5</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>22500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>2702.59</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-492424.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>533333.85</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>134204.97</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>143319.59</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>64493.76</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>875352.17</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>116827867.01</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>15187622.71</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>63154034.13</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>62332343.34</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>62743188.735</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>77930811.44</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3117232.46</Short-Term_Debt>
		<Long-Term_Debt>43641254.41</Long-Term_Debt>
		<Common_Equity>31172324.58</Common_Equity>
		<Achieved_ROE>0.0281</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0617</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Ottawa Limited</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>35895289.3199997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2368536.04</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>283956.92</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>161244.82</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-9682395.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>24289559.66</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1216566</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1853915.25</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>27360040.91</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>947815095.1</Working_Capital_Base>
		<Working_Capital_Rate>0.142</Working_Capital_Rate>
		<Working_Capital_Allowance>134589743.5</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>687443575</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>770551069.36</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>728997322.18</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>863587065.68</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>34543482.63</Short-Term_Debt>
		<Long-Term_Debt>483608756.78</Long-Term_Debt>
		<Common_Equity>345434826.27</Common_Equity>
		<Achieved_ROE>0.0792</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0942</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.015</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Ottawa Limited</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>34345146.1599998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-768552</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>321472.67</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>284017.29</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-970759.1</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>33211325.02</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3647180</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-3375493.12</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>33483011.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>1047860469.99</Working_Capital_Base>
		<Working_Capital_Rate>0.0789</Working_Capital_Rate>
		<Working_Capital_Allowance>82676191.08</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>751153530.09</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>791195860.48</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>771174695.285</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>853850886.37</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>34154035.45</Short-Term_Debt>
		<Long-Term_Debt>478156496.37</Long-Term_Debt>
		<Common_Equity>341540354.55</Common_Equity>
		<Achieved_ROE>0.098</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0061</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Ottawa Limited</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>36459624.7700002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-117403.06</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>423146.43</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>238844.07</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-976260.78</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>36027951.43</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3827952</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-3741999.62</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>36113903.81</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>958047645.64</Working_Capital_Base>
		<Working_Capital_Rate>0.0789</Working_Capital_Rate>
		<Working_Capital_Allowance>75589959.24</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>791195860.48</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>845515668.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>818355764.685</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>893945723.92</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>35757828.96</Short-Term_Debt>
		<Long-Term_Debt>500609605.4</Long-Term_Debt>
		<Common_Equity>357578289.57</Common_Equity>
		<Achieved_ROE>0.101</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0091</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Ottawa Limited</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>37158791.3600003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-3894872.01</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>448787.8</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>161922.1</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-151313.22</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>33723316.03</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>4689139</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-3807739.11</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>34604715.92</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>939780009.44</Working_Capital_Base>
		<Working_Capital_Rate>0.0792</Working_Capital_Rate>
		<Working_Capital_Allowance>74430576.75</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>845515668.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>898881488.19</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>872198578.54</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>946629155.29</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>37865166.21</Short-Term_Debt>
		<Long-Term_Debt>530112326.96</Long-Term_Debt>
		<Common_Equity>378651662.12</Common_Equity>
		<Achieved_ROE>0.0914</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0005</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Ottawa Limited</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>37700670.9299997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-438510.04</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>384649.61</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>51271.12</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-571990.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>37126091.38</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1310291.67</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1186025.87</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>37250357.18</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>975337685.91</Working_Capital_Base>
		<Working_Capital_Rate>0.0755</Working_Capital_Rate>
		<Working_Capital_Allowance>73637995.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>898881488.19</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1064898830.66</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>981890159.425</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1055528154.71</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>42221126.19</Short-Term_Debt>
		<Long-Term_Debt>591095766.64</Long-Term_Debt>
		<Common_Equity>422211261.88</Common_Equity>
		<Achieved_ROE>0.0882</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0016</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Ottawa Limited</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>34589258.4100001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>830623.21</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>100197.79</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-89990.5</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2221385.13</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>33208703.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1063324.33</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-723271.39</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>33548756.72</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>1070169858.96</Working_Capital_Base>
		<Working_Capital_Rate>0.0752</Working_Capital_Rate>
		<Working_Capital_Allowance>80476773.39</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1067031848.38</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1088738683.17</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1077885265.775</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1158362039.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>46334481.57</Short-Term_Debt>
		<Long-Term_Debt>648682741.94</Long-Term_Debt>
		<Common_Equity>463344815.67</Common_Equity>
		<Achieved_ROE>0.0724</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0174</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Ottawa Limited</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>40601742.5599999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-881248.42</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>285922.59</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>90291.63</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>606372.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>40703080.72</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2836666</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-3357121.29</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>40182625.43</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>943112918.78</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>70733468.91</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1077223389.69</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1148672504.12</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1112947946.905</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1183681415.81</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>47347256.63</Short-Term_Debt>
		<Long-Term_Debt>662861592.85</Long-Term_Debt>
		<Common_Equity>473472566.32</Common_Equity>
		<Achieved_ROE>0.0849</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0015</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Ottawa Limited</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>32705831.1299999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>446888.82</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>168979.46</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-224025.95</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>3226659.72</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>36324333.18</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>945074.08</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2186840.86</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>35082566.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>953370582.38</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>71502793.68</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1148672504.12</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1235083762.73</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1191878133.425</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1263380927.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>50535237.08</Short-Term_Debt>
		<Long-Term_Debt>707493319.18</Long-Term_Debt>
		<Common_Equity>505352370.84</Common_Equity>
		<Achieved_ROE>0.0694</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.014</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Hydro Ottawa Limited</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>28797842.04</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-137278.51</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>191936.13</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1184891.66</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>6590641.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>34258249.36</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-82492.13</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1644732.94</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>32531024.29</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>958770009.65</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>71907750.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>1235083762.73</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>1265923616.49</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>1250503689.61</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1322411440.33</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>52896457.61</Short-Term_Debt>
		<Long-Term_Debt>740550406.58</Long-Term_Debt>
		<Common_Equity>528964576.13</Common_Equity>
		<Achieved_ROE>0.0615</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0219</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>InnPower Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>1217414.20999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-50916</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>-23450</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-15537</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-84226.48</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1043284.73</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>352008</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-1666</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1666</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1395292.73</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>35252396.33</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>4230287.56</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>34019757</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>49145018.47</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>41582387.735</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>45812675.29</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1832507.01</Short-Term_Debt>
		<Long-Term_Debt>25655098.16</Long-Term_Debt>
		<Common_Equity>18325070.12</Common_Equity>
		<Achieved_ROE>0.0761</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0137</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>InnPower Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>618652.210000008</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-104131.13</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>15379.82</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-179595.35</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>350305.55</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>438762.26</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-233375</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>304486.87</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>860179.68</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>39402755.16</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>4728330.62</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>49145018.47</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>51602431.88</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>50373725.175</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>55102055.79</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2204082.23</Short-Term_Debt>
		<Long-Term_Debt>30857151.24</Long-Term_Debt>
		<Common_Equity>22040822.32</Common_Equity>
		<Achieved_ROE>0.039</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0508</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>InnPower Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>35301.2300000042</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>50</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-19543.53</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>161656.45</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>177464.15</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>65783.5</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>67982</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-105655.17</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>205574.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>36329869.79</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2724740.23</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>51602431.88</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>52849224.46</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>52225828.17</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>54950568.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2198022.74</Short-Term_Debt>
		<Long-Term_Debt>30772318.3</Long-Term_Debt>
		<Common_Equity>21980227.36</Common_Equity>
		<Achieved_ROE>0.0094</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0784</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>InnPower Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>2417536.90000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-30450.82</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>10249.97</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-560597.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>110867.75</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1947606.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>513000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>225594</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-101062.51</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2585138.27</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>35519159.42</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2663936.96</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>52849224.46</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>54538878.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>53694051.28</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>56357988.24</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2254319.53</Short-Term_Debt>
		<Long-Term_Debt>31560473.41</Long-Term_Debt>
		<Common_Equity>22543195.3</Common_Equity>
		<Achieved_ROE>0.1147</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0269</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>InnPower Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2640021.37</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-786281.85</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-66278.98</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>-5003.6</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-324263.25</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>223812.74</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1682006.43</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>569590</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-65720.49</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>104511.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2290386.95</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>37427512.32</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2807063.42</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>54538878.1</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>53312918.11</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>53925898.105</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>56732961.53</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2269318.46</Short-Term_Debt>
		<Long-Term_Debt>31770458.46</Long-Term_Debt>
		<Common_Equity>22693184.61</Common_Equity>
		<Achieved_ROE>0.1009</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0131</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>InnPower Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>2615335.45</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-327353.67</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>15433</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>6500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-64437.03</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>175672.54</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2421150.29</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-205920.38</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>256677</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-221862.27</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2250044.64</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>46652947.66</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3498971.07</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>53312918.11</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>55739166.78</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>54526042.445</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>58025013.52</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2321000.54</Short-Term_Debt>
		<Long-Term_Debt>32494007.57</Long-Term_Debt>
		<Common_Equity>23210005.41</Common_Equity>
		<Achieved_ROE>0.0969</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0091</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>InnPower Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>2596944.50999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-546958.46</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>550</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-35165.78</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-9292.03</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2006078.24</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>113907</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>350054.96</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-213380.11</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2256660.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>41510037.24</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3113252.79</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>55739166.78</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>59845417.71</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>57792292.245</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>60905545.03</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2436221.8</Short-Term_Debt>
		<Long-Term_Debt>34107105.22</Long-Term_Debt>
		<Common_Equity>24362218.01</Common_Equity>
		<Achieved_ROE>0.0926</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0048</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>InnPower Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>2669085.32999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-42196.93</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>11457.56</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-138204.57</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>22112.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2522254.1</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>729613</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-9936</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>29737.76</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3271668.86</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>42300967.13</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3172572.53</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>59845417.71</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>61369876.88</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>60607647.295</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>63780219.83</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2551208.79</Short-Term_Debt>
		<Long-Term_Debt>35716923.1</Long-Term_Debt>
		<Common_Equity>25512087.93</Common_Equity>
		<Achieved_ROE>0.1282</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0404</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>InnPower Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>2857238.56000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-168550.75</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-265363.29</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>124929.67</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2548354.19</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>158249</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-23186</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>86696.16</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2770113.35</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>43504840.31</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3262863.02</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>61369876.88</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>70011462.32</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>65690669.6</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>68953532.62</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2758141.3</Short-Term_Debt>
		<Long-Term_Debt>38613978.27</Long-Term_Debt>
		<Common_Equity>27581413.05</Common_Equity>
		<Achieved_ROE>0.1004</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0126</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kenora Hydro Electric Corporation Ltd.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>75744.0000000019</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4096</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-49680.2</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>21967.8</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3817</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>4518.32</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>30303.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>14054271.11</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>2108140.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8561292</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8431602.2</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8496447.1</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>10604587.77</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>424183.51</Short-Term_Debt>
		<Long-Term_Debt>5938569.15</Long-Term_Debt>
		<Common_Equity>4241835.11</Common_Equity>
		<Achieved_ROE>0.0071</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0958</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0887</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kenora Hydro Electric Corporation Ltd.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>270641</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4526</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-44482.49</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>221632.51</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>36374</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-28777.68</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>229228.83</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>14358271</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>2153740.65</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8431602.2</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8390023</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8410812.6</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>10564553.25</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>422582.13</Short-Term_Debt>
		<Long-Term_Debt>5916149.82</Long-Term_Debt>
		<Common_Equity>4225821.3</Common_Equity>
		<Achieved_ROE>0.0542</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0958</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0416</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kenora Hydro Electric Corporation Ltd.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>80019</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-41713</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>5100</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>300</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1677.64</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-44796.38</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-2768.02</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-908</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>14091.06</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>10415.04</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13570454</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>2035568.1</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8390023</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8305148</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8347585.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>10383153.6</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>415326.14</Short-Term_Debt>
		<Long-Term_Debt>5814566.02</Long-Term_Debt>
		<Common_Equity>4153261.44</Common_Equity>
		<Achieved_ROE>0.0025</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0958</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0933</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kenora Hydro Electric Corporation Ltd.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>29587</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-6998</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-58600</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>20000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1390</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-42862.15</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-57483.15</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-15009</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>19279.52</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-53212.63</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13252350</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>1987852.5</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8305148</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8239879</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8272513.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>10260366</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>410414.64</Short-Term_Debt>
		<Long-Term_Debt>5745804.96</Long-Term_Debt>
		<Common_Equity>4104146.4</Common_Equity>
		<Achieved_ROE>-0.013</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0958</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1088</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kingston Hydro Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>725699</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-167724</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-90558</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-299507.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>167909.57</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>258283</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>109773</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>244770.08</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>780735.65</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>82220272</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>12333040.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>39984498</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>40248348</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>40116423</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>52449463.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2097978.55</Short-Term_Debt>
		<Long-Term_Debt>29371699.73</Long-Term_Debt>
		<Common_Equity>20979785.52</Common_Equity>
		<Achieved_ROE>0.0372</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0958</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0586</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kingston Hydro Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>2000881</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1493122</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>49756</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-43045.66</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>514469.34</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>379824</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>449183</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-34343.62</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1309132.72</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>93475748</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>7010681.1</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>40248348</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>47450738</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>43849543</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>50860224.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2034408.96</Short-Term_Debt>
		<Long-Term_Debt>28481725.5</Long-Term_Debt>
		<Common_Equity>20344089.64</Common_Equity>
		<Achieved_ROE>0.0643</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0276</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kingston Hydro Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1225448</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-122268</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>177712.67</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1280892.67</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>430075</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>171608</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-179581.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1702994.17</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>85154430</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6386582.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>47450738</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>48670276</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>48060507</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>54447089.25</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2177883.57</Short-Term_Debt>
		<Long-Term_Debt>30490369.98</Long-Term_Debt>
		<Common_Equity>21778835.7</Common_Equity>
		<Achieved_ROE>0.0782</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0137</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kingston Hydro Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1654838</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>14894.06</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>57690.57</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1727422.63</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-21508</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>96479</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-115713.93</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1686679.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>82957095</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6221782.13</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>48670276</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>51641453</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>50155864.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>56377646.63</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2255105.87</Short-Term_Debt>
		<Long-Term_Debt>31571482.11</Long-Term_Debt>
		<Common_Equity>22551058.65</Common_Equity>
		<Achieved_ROE>0.0748</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0171</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kingston Hydro Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2459092.86000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-199566</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>6524</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>25135.87</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2291186.73</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-6869</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>161035.68</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-188611.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2256742.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>87089233.72</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6531692.53</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>51641453</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>54047007.35</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>52844230.175</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>59375922.7</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2375036.91</Short-Term_Debt>
		<Long-Term_Debt>33250516.71</Long-Term_Debt>
		<Common_Equity>23750369.08</Common_Equity>
		<Achieved_ROE>0.095</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0031</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kingston Hydro Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1897204.72099997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-141153</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-23788</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>69852.39</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1802116.11</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-30682</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>207791.16</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-182592.69</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1796632.58</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>93043315.49</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6978248.66</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>54047007.35</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>55861743.34</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>54954375.345</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>61932624</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2477304.96</Short-Term_Debt>
		<Long-Term_Debt>34682269.44</Long-Term_Debt>
		<Common_Equity>24773049.6</Common_Equity>
		<Achieved_ROE>0.0725</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0194</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kingston Hydro Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>2238612.95099996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-40503.06</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-160680.39</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-6297</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>21212.28</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2052344.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>59283</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>186863.75</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-180082.99</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2118408.54</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>81867997.3</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6140099.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>55861743.34</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>58084068.67</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>56972906.005</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>63113005.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2524520.23</Short-Term_Debt>
		<Long-Term_Debt>35343283.25</Long-Term_Debt>
		<Common_Equity>25245202.32</Common_Equity>
		<Achieved_ROE>0.0839</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.008</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kingston Hydro Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>2191538.71000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-201279</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-46808</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-30590.2</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1912861.51</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>24076</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>113980.22</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-289866.75</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1761050.98</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>85223966.21</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6391797.47</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>58084068.67</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>59294527.47</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>58689298.07</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>65081095.54</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2603243.82</Short-Term_Debt>
		<Long-Term_Debt>36445413.5</Long-Term_Debt>
		<Common_Equity>26032438.22</Common_Equity>
		<Achieved_ROE>0.0676</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0243</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kingston Hydro Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>2641153.74000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-436094.41</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>20287.73</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-835.09</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2224511.97</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>8750</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>233173.09</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-371643.61</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2094791.45</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>85261152.76</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6394586.46</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>59294527.47</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>60089416.74</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>59691972.105</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>66086558.56</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2643462.34</Short-Term_Debt>
		<Long-Term_Debt>37008472.79</Long-Term_Debt>
		<Common_Equity>26434623.42</Common_Equity>
		<Achieved_ROE>0.0792</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0144</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kitchener-Wilmot Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>11093736.28</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-75520.16</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1304</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-21002.21</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1732710.21</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9265807.7</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-10947</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1894663</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1410261.92</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>9739261.78</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>221495328.26</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>28794392.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>181201712</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>185688668.74</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>183445190.37</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>212239583.04</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8489583.32</Short-Term_Debt>
		<Long-Term_Debt>118854166.5</Long-Term_Debt>
		<Common_Equity>84895833.22</Common_Equity>
		<Achieved_ROE>0.1147</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0211</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kitchener-Wilmot Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>10488255.5699999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>9708.94</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1650</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>26294.41</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2017595.35</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8508313.57</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-35896</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2037858.25</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1513173.63</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8997102.19</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>246087475.95</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>31991371.87</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>185688668.74</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>192075925.56</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>188882297.15</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>220873669.02</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8834946.76</Short-Term_Debt>
		<Long-Term_Debt>123689254.65</Long-Term_Debt>
		<Common_Equity>88349467.61</Common_Equity>
		<Achieved_ROE>0.1018</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0082</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kitchener-Wilmot Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>10210084.29</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-12684.48</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>54732.74</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2170691.84</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8085940.71</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-12263</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1840696.75</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1277798.7</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8636575.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>219793484.33</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>28573152.96</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>192075925.56</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>200909640.03</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>196492782.795</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>225065935.76</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9002637.43</Short-Term_Debt>
		<Long-Term_Debt>126036924.03</Long-Term_Debt>
		<Common_Equity>90026374.3</Common_Equity>
		<Achieved_ROE>0.0959</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0023</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kitchener-Wilmot Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>11084896.18</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1310041.37</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>400</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>87107.35</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2367275.2</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7495086.96</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-24228.91</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1959456</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1008156.56</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8422157.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>213462514.42</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>27750126.87</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>200909640.03</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>208541780.48</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>204725710.255</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>232475837.12</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9299033.48</Short-Term_Debt>
		<Long-Term_Debt>130186468.79</Long-Term_Debt>
		<Common_Equity>92990334.85</Common_Equity>
		<Achieved_ROE>0.0906</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.003</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kitchener-Wilmot Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>10797386.46</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-12684.48</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-341983.74</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>800</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-34427.44</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2739058.32</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7670032.48</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-47264.19</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>934803</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-196679.88</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8360891.41</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>223225515.13</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>29019316.97</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>207178010.12</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>213416797.43</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>210297403.775</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>239316720.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9572668.83</Short-Term_Debt>
		<Long-Term_Debt>134017363.62</Long-Term_Debt>
		<Common_Equity>95726688.3</Common_Equity>
		<Achieved_ROE>0.0873</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0063</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kitchener-Wilmot Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>10963790.58</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>73251.02</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>8102.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-293856.21</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1621968.58</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9129319.31</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-21520</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>959961</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-473826.1</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>9593934.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>259968746.92</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>19497656.02</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>213416797.43</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>220635846.31</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>217026321.87</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>236523977.89</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9460959.12</Short-Term_Debt>
		<Long-Term_Debt>132453427.62</Long-Term_Debt>
		<Common_Equity>94609591.16</Common_Equity>
		<Achieved_ROE>0.1014</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0162</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Kitchener-Wilmot Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>11424606.08</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>84567.85</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>15050</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>305432.56</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2274481.29</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9555175.2</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-21507.24</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-415435.18</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>910834.36</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>10029067.14</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>227584303.73</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>17068822.78</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>220635846.31</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>238909198.4</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>229772522.355</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>246841345.14</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9873653.81</Short-Term_Debt>
		<Long-Term_Debt>138231153.28</Long-Term_Debt>
		<Common_Equity>98736538.06</Common_Equity>
		<Achieved_ROE>0.1016</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0164</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakefront Utilities Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>502353.489999991</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-20295.38</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>8503.74</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>133033.99</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>623595.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>44900</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>79244.92</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-112465.32</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>635275.44</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>30888912.39</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>4633336.86</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>15785059</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>16254324.51</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16019691.755</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>20653028.61</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>826121.14</Short-Term_Debt>
		<Long-Term_Debt>11565696.02</Long-Term_Debt>
		<Common_Equity>8261211.44</Common_Equity>
		<Achieved_ROE>0.0769</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0143</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakefront Utilities Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>502140.600000009</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1324.53</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>14200.22</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>111963.44</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>626979.73</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>88900</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>79142</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-113347.92</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>681673.81</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>33548313.63</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>5032247.04</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>16254324.51</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>17818032.78</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>17036178.645</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>22068425.68</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>882737.03</Short-Term_Debt>
		<Long-Term_Debt>12358318.38</Long-Term_Debt>
		<Common_Equity>8827370.27</Common_Equity>
		<Achieved_ROE>0.0772</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.014</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakefront Utilities Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>297710.949999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2451.2</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>137.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>22255.42</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>186735.5</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>504388.17</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>97270</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>42950.21</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-99579.77</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>545028.61</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>31479903.64</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2360992.77</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>17818032.78</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>18909049.97</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>18363541.375</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>20724534.15</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>828981.37</Short-Term_Debt>
		<Long-Term_Debt>11605739.12</Long-Term_Debt>
		<Common_Equity>8289813.66</Common_Equity>
		<Achieved_ROE>0.0657</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0221</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakefront Utilities Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>443733.400000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-76378.23</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>50</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>17184.23</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>204534.19</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>589123.59</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>101082</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>84146.42</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-123983.33</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>650368.68</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>28551629.52</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2141372.21</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>18909049.97</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>18728286.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>18818668.05</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>20960040.26</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>838401.61</Short-Term_Debt>
		<Long-Term_Debt>11737622.55</Long-Term_Debt>
		<Common_Equity>8384016.1</Common_Equity>
		<Achieved_ROE>0.0776</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0102</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakefront Utilities Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>269142.159999989</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2359.08</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>75</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>27566.56</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>247995.01</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>542419.65</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>100267</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>0</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>642686.65</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>32213316.95</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2415998.77</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>18728286.13</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>18832227.83</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>18780256.98</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>21196255.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>847850.23</Short-Term_Debt>
		<Long-Term_Debt>11869903.22</Long-Term_Debt>
		<Common_Equity>8478502.3</Common_Equity>
		<Achieved_ROE>0.0758</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.012</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakefront Utilities Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>143263.480000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2475.73</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>224917</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>12928</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-27106.23</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>351626.52</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>129019</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-1613</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1613</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>480645.52</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>35675180.87</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2675638.57</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>18832227.83</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>19577033.87</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>19204630.85</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>21880269.42</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>875210.78</Short-Term_Debt>
		<Long-Term_Debt>12252950.88</Long-Term_Debt>
		<Common_Equity>8752107.77</Common_Equity>
		<Achieved_ROE>0.0549</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0329</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakefront Utilities Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>260534.119999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>88691.98</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>50</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>72929.55</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>13093.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>435299.27</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>95521</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>0</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>530820.27</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>30975856.75</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2323189.26</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>19577033.87</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>20509832.26</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>20043433.065</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>22366622.32</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>894664.89</Short-Term_Debt>
		<Long-Term_Debt>12525308.5</Long-Term_Debt>
		<Common_Equity>8946648.93</Common_Equity>
		<Achieved_ROE>0.0593</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0285</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakefront Utilities Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>909468.789999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2667.05</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-151277</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>3803</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5509.61</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>88700.57</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>842518.7</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>177043</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>26106</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-26106</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1019561.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>31651266.16</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2373844.96</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>20509832.26</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>21637848.07</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>21073840.165</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>23447685.12</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>937907.4</Short-Term_Debt>
		<Long-Term_Debt>13130703.67</Long-Term_Debt>
		<Common_Equity>9379074.05</Common_Equity>
		<Achieved_ROE>0.1087</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0221</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakefront Utilities Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>163254.400000006</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2868.36</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3753</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>28231.38</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>89681.33</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>282051.75</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>164349.15</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>0</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>446400.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>33120229.63</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2484017.22</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>21637848.07</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>25664443.59</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>23651145.83</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>26135163.05</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1045406.52</Short-Term_Debt>
		<Long-Term_Debt>14635691.31</Long-Term_Debt>
		<Common_Equity>10454065.22</Common_Equity>
		<Achieved_ROE>0.0427</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0439</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakeland Power Distribution Ltd.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>1507310.69999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-3520.41</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1250</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>21584.92</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-658588.04</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>868037.17</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>129626</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>380775</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-211367.51</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1167070.66</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>41552224.17</Working_Capital_Base>
		<Working_Capital_Rate>0.1345</Working_Capital_Rate>
		<Working_Capital_Allowance>5588774.15</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>23085443</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>24680656.03</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>23883049.515</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>29471823.67</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1178872.95</Short-Term_Debt>
		<Long-Term_Debt>16504221.26</Long-Term_Debt>
		<Common_Equity>11788729.47</Common_Equity>
		<Achieved_ROE>0.099</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0908</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0082</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakeland Power Distribution Ltd.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1590717.6</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>41333.63</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4110</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1859.1</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-563459.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1070842.66</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>132385</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>431628</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-293861.14</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1340994.52</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>43858761.12</Working_Capital_Base>
		<Working_Capital_Rate>0.1345</Working_Capital_Rate>
		<Working_Capital_Allowance>5899003.37</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>24680656.03</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>25253678.11</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>24967167.07</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>30866170.44</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1234646.82</Short-Term_Debt>
		<Long-Term_Debt>17285055.45</Long-Term_Debt>
		<Common_Equity>12346468.18</Common_Equity>
		<Achieved_ROE>0.1086</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0908</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0178</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakeland Power Distribution Ltd.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1715643.59</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-11655.97</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1725</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1829.68</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-441316.2</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1266226.1</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>177335</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>482266</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-363170.37</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1562656.73</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>39485998.56</Working_Capital_Base>
		<Working_Capital_Rate>0.1345</Working_Capital_Rate>
		<Working_Capital_Allowance>5310866.81</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>25253678.11</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>25711338.31</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>25482508.21</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>30793375.02</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1231735</Short-Term_Debt>
		<Long-Term_Debt>17244290.01</Long-Term_Debt>
		<Common_Equity>12317350.01</Common_Equity>
		<Achieved_ROE>0.1269</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0908</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0361</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakeland Power Distribution Ltd.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1893421.25000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-194026.78</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>2250.8</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-438952.85</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1267692.42</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>140363</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>546092.34</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-380274.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1573873.56</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>38876588.59</Working_Capital_Base>
		<Working_Capital_Rate>0.1345</Working_Capital_Rate>
		<Working_Capital_Allowance>5228901.17</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>25711338.31</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>26315800.98</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>26013569.645</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>31242470.81</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1249698.83</Short-Term_Debt>
		<Long-Term_Debt>17495783.65</Long-Term_Debt>
		<Common_Equity>12496988.32</Common_Equity>
		<Achieved_ROE>0.1259</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0908</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0351</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakeland Power Distribution Ltd.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>1349575.17</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-21688.71</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-3227</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>50</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1311.96</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-22807.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1300589.87</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>68821</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>396697</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-384571.05</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1381536.82</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>41528889.96</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3114666.75</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26315800.98</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>27482085.08</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>26898943.03</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>30013609.78</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1200544.39</Short-Term_Debt>
		<Long-Term_Debt>16807621.48</Long-Term_Debt>
		<Common_Equity>12005443.91</Common_Equity>
		<Achieved_ROE>0.1151</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0253</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakeland Power Distribution Ltd.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>757011.380000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1964.38</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-8587</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>7408.32</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>13530.38</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>767898.7</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-10674</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>254392</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-259552.69</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>752064.01</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>46005403.28</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3450405.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>27482085.08</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>27578018.99</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>27530052.035</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>30980457.28</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1239218.29</Short-Term_Debt>
		<Long-Term_Debt>17349056.08</Long-Term_Debt>
		<Common_Equity>12392182.91</Common_Equity>
		<Achieved_ROE>0.0607</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0291</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakeland Power Distribution Ltd.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>1353661.50000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-152436</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-5891</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>37002.07</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>4250</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>10379</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1246965.57</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>224322</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>251430</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-224716.69</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1498000.88</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>40708802.68</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3053160.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>27578018.99</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>28413747.76</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>27995883.375</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>31049043.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1241961.74</Short-Term_Debt>
		<Long-Term_Debt>17387464.4</Long-Term_Debt>
		<Common_Equity>12419617.43</Common_Equity>
		<Achieved_ROE>0.1206</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0308</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakeland Power Distribution Ltd.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>1172597.59999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-143675.77</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>2000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-574.49</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>36982.97</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1067330.31</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>421111</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-42664</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>70559.83</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1516337.14</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>42538247.36</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3190368.55</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>28413747.76</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>29375414.23</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>28894580.995</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>32084949.55</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1283397.98</Short-Term_Debt>
		<Long-Term_Debt>17967571.75</Long-Term_Debt>
		<Common_Equity>12833979.82</Common_Equity>
		<Achieved_ROE>0.1182</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0284</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Lakeland Power Distribution Ltd.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>943116.359999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-71496.17</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-33382.08</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>351909.6</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1192147.71</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>338415.06</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2487</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-68480.3</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1464569.47</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>42621602.4</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3196620.18</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>29375414.23</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>30662017.46</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>30018715.845</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>33215336.02</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1328613.44</Short-Term_Debt>
		<Long-Term_Debt>18600588.17</Long-Term_Debt>
		<Common_Equity>13286134.41</Common_Equity>
		<Achieved_ROE>0.1102</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0204</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>London Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>10154758.7099999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-162113.88</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>3157520</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>5000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-25821.94</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-4902106.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8227236.65</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-836700</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2648385</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1345835.25</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8693086.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>414613862.26</Working_Capital_Base>
		<Working_Capital_Rate>0.1142</Working_Capital_Rate>
		<Working_Capital_Allowance>47348903.07</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>235609045</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>247353385.66</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>241481215.33</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>288830118.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>11553204.74</Short-Term_Debt>
		<Long-Term_Debt>161744866.3</Long-Term_Debt>
		<Common_Equity>115532047.36</Common_Equity>
		<Achieved_ROE>0.0752</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0146</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>London Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>12466480.8600001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-160127.18</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-1528737</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>7700</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>37203.27</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-5277349.89</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5545170.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>405100</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1997955.92</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-604608.77</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7343617.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>459440369.54</Working_Capital_Base>
		<Working_Capital_Rate>0.1142</Working_Capital_Rate>
		<Working_Capital_Allowance>52468090.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>247353385.66</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>261106224.12</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>254229804.89</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>306697895.09</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>12267915.8</Short-Term_Debt>
		<Long-Term_Debt>171750821.25</Long-Term_Debt>
		<Common_Equity>122679158.04</Common_Equity>
		<Achieved_ROE>0.0599</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0299</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>London Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>14635743.34</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-145141.37</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-3519571</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>2333.19</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>58398.31</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1639089.17</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9392673.3</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>933700</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1390575</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-964881.91</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>10752066.39</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>411223056.03</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>30841729.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>261106224.12</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>270741617.43</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>265923920.775</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>296765649.98</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>11870626</Short-Term_Debt>
		<Long-Term_Debt>166188763.99</Long-Term_Debt>
		<Common_Equity>118706259.99</Common_Equity>
		<Achieved_ROE>0.0906</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0028</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>London Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>12946767.89</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1886430.34</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>341274</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>1684.94</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-36029.85</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1172628.82</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>10194637.82</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1413562</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>960093</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-157454.63</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>12410838.19</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>396362413.82</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>29727181.04</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>270741617.43</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>285666805.05</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>278204211.24</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>307931392.28</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>12317255.69</Short-Term_Debt>
		<Long-Term_Debt>172441579.68</Long-Term_Debt>
		<Common_Equity>123172556.91</Common_Equity>
		<Achieved_ROE>0.1008</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.013</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>London Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>11969148.89</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-88057</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>419013</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>2257.34</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-424619.5</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-491635.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>11386107.02</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-111038</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-1551362</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1806274.46</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>11529981.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>408395497.09</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>30629662.28</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>285666805.05</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>306639277.39</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>296153041.22</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>326782703.5</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>13071308.14</Short-Term_Debt>
		<Long-Term_Debt>182998313.96</Long-Term_Debt>
		<Common_Equity>130713081.4</Common_Equity>
		<Achieved_ROE>0.0882</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0004</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>London Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>7316775.32999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-211170.3</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>6629973.03</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>2157</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-252284.95</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1000807.32</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>12484642.79</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1756943</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>47565</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>333714.76</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>11108979.55</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>474262567.19</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>35569692.54</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>306639277.39</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>325182702.69</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>315910990.04</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>351480682.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>14059227.3</Short-Term_Debt>
		<Long-Term_Debt>196829182.24</Long-Term_Debt>
		<Common_Equity>140592273.03</Common_Equity>
		<Achieved_ROE>0.079</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0088</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>London Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>20977955.47</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-257572</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-13895834.39</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-97172.41</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-516337.81</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6211038.86</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>3682396</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-141049</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>341579.59</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>10093965.45</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>429187952.57</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>32189096.44</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>325182702.69</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>335479043.45</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>330330873.07</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>362519969.51</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>14500798.78</Short-Term_Debt>
		<Long-Term_Debt>203011182.93</Long-Term_Debt>
		<Common_Equity>145007987.8</Common_Equity>
		<Achieved_ROE>0.0696</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0182</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>London Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>31447139.59</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-325962.32</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-27397259.72</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>5000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-297959.87</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-261621.02</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3169336.66</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>6295939</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1108740</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-877837.23</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>9696178.43</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>436926233.06</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>32769467.48</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>335479043.45</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>357667737.51</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>346573390.48</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>379342857.96</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>15173714.32</Short-Term_Debt>
		<Long-Term_Debt>212432000.46</Long-Term_Debt>
		<Common_Equity>151737143.18</Common_Equity>
		<Achieved_ROE>0.0639</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0227</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>London Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>6397532.56</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-248217.25</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>7465561.87</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>560</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-860322.05</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-241518.7</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>12513596.43</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1728173</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>883661.18</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-527706.29</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>11141378.32</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>427775923.36</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>32083194.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>357667737.51</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>368389857.48</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>363028797.495</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>395111991.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>15804479.67</Short-Term_Debt>
		<Long-Term_Debt>221262715.38</Long-Term_Debt>
		<Common_Equity>158044796.7</Common_Equity>
		<Achieved_ROE>0.0705</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0161</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Midland Power Utility Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>713158.750000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-37399.85</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>62</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-7364.61</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-127051.51</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>541404.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>75797</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-74410.27</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>542791.51</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>20005107.16</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>2600663.93</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>12745045</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>12639900.9</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>12692472.95</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>15293136.88</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>611725.48</Short-Term_Debt>
		<Long-Term_Debt>8564156.65</Long-Term_Debt>
		<Common_Equity>6117254.75</Common_Equity>
		<Achieved_ROE>0.0887</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0006</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Midland Power Utility Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>506772.959999993</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-24722.97</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>10322</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>35070</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3854.47</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-134886.93</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>388700.59</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-106573</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>188873</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-79914.97</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>391085.62</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>21436706.97</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>2786771.91</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>12639900.9</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>12526188.54</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>12583044.72</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>15369816.63</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>614792.67</Short-Term_Debt>
		<Long-Term_Debt>8607097.31</Long-Term_Debt>
		<Common_Equity>6147926.65</Common_Equity>
		<Achieved_ROE>0.0636</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0257</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Midland Power Utility Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>620486.290000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-86952.02</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-983</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>70</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-8076.47</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-125524.98</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>399019.82</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>31391</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>83430</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-74770.73</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>439070.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>18248077.71</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>2372250.1</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>12526188.54</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>12904770.06</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>12715479.3</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>15087729.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>603509.18</Short-Term_Debt>
		<Long-Term_Debt>8449128.46</Long-Term_Debt>
		<Common_Equity>6035091.76</Common_Equity>
		<Achieved_ROE>0.0728</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0165</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Milton Hydro Distribution Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>2897697</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-67073</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-53999.85</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-330784.66</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2445839.49</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-721383</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>248590</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>679740.66</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2652787.15</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>111455119</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>16718267.85</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>65024358</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>74232811</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>69628584.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>86346852.35</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3453874.09</Short-Term_Debt>
		<Long-Term_Debt>48354237.32</Long-Term_Debt>
		<Common_Equity>34538740.94</Common_Equity>
		<Achieved_ROE>0.0768</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0958</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.019</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Milton Hydro Distribution Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>2953013</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2152.5</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>15100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-886.6</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>443859.35</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3408933.25</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-85388</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-135464</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>249042.15</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3437123.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>123908328</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9293124.6</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>75533526</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>79941901</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>77737713.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>87030838.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3481233.52</Short-Term_Debt>
		<Long-Term_Debt>48737269.34</Long-Term_Debt>
		<Common_Equity>34812335.24</Common_Equity>
		<Achieved_ROE>0.0987</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0068</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Milton Hydro Distribution Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>3065182</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-38053.5</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-101797</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>15100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>22617.8</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>509450.26</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3472499.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>539792</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-249676</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-387810.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3374805.55</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>111890754</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>8391806.55</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>79941901</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>81758455</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>80850178</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>89241984.55</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3569679.38</Short-Term_Debt>
		<Long-Term_Debt>49975511.35</Long-Term_Debt>
		<Common_Equity>35696793.82</Common_Equity>
		<Achieved_ROE>0.0945</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0026</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Milton Hydro Distribution Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>4302995</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-559969.35</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>12433</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-14758</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>438655.41</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4179356.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-26848</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>282380</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-578348.17</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3856539.89</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>112096053</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>8407203.97</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>81758455</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>85979569</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>83869012</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>92276215.97</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3691048.64</Short-Term_Debt>
		<Long-Term_Debt>51674680.94</Long-Term_Debt>
		<Common_Equity>36910486.39</Common_Equity>
		<Achieved_ROE>0.1045</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0126</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Milton Hydro Distribution Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>1997969</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-13274</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>12433</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-34062</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>465474.99</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2428540.99</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-426825</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1560309</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-935742.69</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2626282.3</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>116735690</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>8755176.75</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>85979569</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>91446009</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>88712789</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>97467965.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3898718.63</Short-Term_Debt>
		<Long-Term_Debt>54582060.82</Long-Term_Debt>
		<Common_Equity>38987186.3</Common_Equity>
		<Achieved_ROE>0.0674</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0245</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Milton Hydro Distribution Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1417547</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>28584</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>1375956</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>12433</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>13214</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>382265.13</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3229999.13</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-533245</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>396776</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-309733.6</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2783796.53</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>133920606</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>10044045.45</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>90145435</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>92801874</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>91473654.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>101517699.95</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4060708</Short-Term_Debt>
		<Long-Term_Debt>56849911.97</Long-Term_Debt>
		<Common_Equity>40607079.98</Common_Equity>
		<Achieved_ROE>0.0686</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0233</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Milton Hydro Distribution Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>3465000</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>28584</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-818996</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>12433</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-63166.84</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>351507.65</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2975361.81</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>999375</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-542494</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-413287.27</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3018955.54</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>122269707</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9170228.02</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>91529884.22</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>93938588.22</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>92734236.22</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>101904464.24</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4076178.57</Short-Term_Debt>
		<Long-Term_Debt>57066499.97</Long-Term_Debt>
		<Common_Equity>40761785.7</Common_Equity>
		<Achieved_ROE>0.0741</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0178</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Milton Hydro Distribution Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>4026861</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>18717</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-2440313</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>7128</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-63004</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-233845.2</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1315543.8</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1326134</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-344894</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-459878.34</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1836905.46</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>126035018</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9452626.35</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>93938588.22</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>97704488</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>95821538.11</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>105274164.46</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4210966.58</Short-Term_Debt>
		<Long-Term_Debt>58953532.1</Long-Term_Debt>
		<Common_Equity>42109665.78</Common_Equity>
		<Achieved_ROE>0.0436</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0483</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Milton Hydro Distribution Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>4317162.83999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-13960.6</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>629143.28</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-10596</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>337467.4</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-554186.4</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4705030.52</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>235882</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>254519.85</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-555724</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4639708.37</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>123284434.52</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9246332.59</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>97704488</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>101394173.25</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>99549330.625</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>108795663.21</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4351826.53</Short-Term_Debt>
		<Long-Term_Debt>60925571.4</Long-Term_Debt>
		<Common_Equity>43518265.28</Common_Equity>
		<Achieved_ROE>0.1066</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.02</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Newmarket-Tay Power Distribution Ltd.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>3236652.36000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2300</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>89444</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>48479</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-961008.16</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2411267.2</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1107025</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-890361.4</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2627930.8</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>79878903.78</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>11981835.57</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>59728903</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>70762798.14</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>65245850.57</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>77227686.14</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3089107.45</Short-Term_Debt>
		<Long-Term_Debt>43247504.24</Long-Term_Debt>
		<Common_Equity>30891074.46</Common_Equity>
		<Achieved_ROE>0.0851</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0115</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Newmarket-Tay Power Distribution Ltd.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>3104758.04999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>20105.59</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1176830.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1948033.01</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>569371.27</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>611252</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-304719.87</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2823936.41</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>91011672.78</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>13651750.92</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>76725879.14</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>72188716.05</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>74457297.595</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>88109048.51</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3524361.94</Short-Term_Debt>
		<Long-Term_Debt>49341067.17</Long-Term_Debt>
		<Common_Equity>35243619.4</Common_Equity>
		<Achieved_ROE>0.0801</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0165</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Newmarket-Tay Power Distribution Ltd.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>2325823.86999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-18896.58</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-763821.81</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1543105.48</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1074667</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>823576</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-616155.63</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>675858.85</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>83623921.83</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>12543588.27</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>57284425.27</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>57655832.35</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>57470128.81</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>70013717.08</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2800548.68</Short-Term_Debt>
		<Long-Term_Debt>39207681.56</Long-Term_Debt>
		<Common_Equity>28005486.83</Common_Equity>
		<Achieved_ROE>0.0241</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0725</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Newmarket-Tay Power Distribution Ltd.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1572302.96999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-214032.87</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>1296750.78</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>29672.99</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-71553.97</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-786248.9</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1826891</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1413231.87</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>877088.63</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-600915.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3516296</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>69033781.61</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>10355067.24</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>57655832.35</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>78729806.79</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>68192819.57</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>78547886.81</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3141915.47</Short-Term_Debt>
		<Long-Term_Debt>43986816.61</Long-Term_Debt>
		<Common_Equity>31419154.72</Common_Equity>
		<Achieved_ROE>0.1119</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0153</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Newmarket-Tay Power Distribution Ltd.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>-412609.900000036</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>790066.62</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>408890</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>20150</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-104049.59</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-253585.85</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>448861.28</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>2024445.58</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>89433.64</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2562740.5</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>91919595.57</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>13787939.34</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>78729806.79</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>78234001.52</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>78481904.155</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>92269843.5</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3690793.74</Short-Term_Debt>
		<Long-Term_Debt>51671112.36</Long-Term_Debt>
		<Common_Equity>36907937.4</Common_Equity>
		<Achieved_ROE>0.0694</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0272</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Newmarket-Tay Power Distribution Ltd.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>2672430.02000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-7000</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>1675306.07</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-14332</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>4550.23</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-40719</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>248933.89</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4539169.21</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-2086104.36</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-54527.76</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2398537.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>130710973.41</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>19606646.01</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>78234001.52</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>71967662.39</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>75100831.955</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>94707477.96</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3788299.12</Short-Term_Debt>
		<Long-Term_Debt>53036187.66</Long-Term_Debt>
		<Common_Equity>37882991.18</Common_Equity>
		<Achieved_ROE>0.0633</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0333</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Newmarket-Tay Power Distribution Ltd.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>4109740.68000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-1766966.94</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-7417.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-470499.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1864857.1</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1614251.54</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>126647.91</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3605756.55</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>115359156.61</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>17303873.49</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>71967662.39</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>82908566.23</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>77438114.31</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>94741987.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3789679.51</Short-Term_Debt>
		<Long-Term_Debt>53055513.17</Long-Term_Debt>
		<Common_Equity>37896795.12</Common_Equity>
		<Achieved_ROE>0.0951</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0951</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Newmarket-Tay Power Distribution Ltd.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>7831345.45</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-59410.89</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-5898345.24</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-148386.99</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1035135.33</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>690067</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1868669.75</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>8940.18</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>320437.12</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2888114.05</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>115994271.83</Working_Capital_Base>
		<Working_Capital_Rate>0.145</Working_Capital_Rate>
		<Working_Capital_Allowance>16819169.42</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>82908566.23</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>81513050.69</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>82210808.46</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>99029977.88</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3961199.12</Short-Term_Debt>
		<Long-Term_Debt>55456787.61</Long-Term_Debt>
		<Common_Equity>39611991.15</Common_Equity>
		<Achieved_ROE>0.0729</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0951</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0222</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Newmarket-Tay Power Distribution Ltd.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>2218860.43999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>162492.52</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>1814886.75</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>166933.76</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-305110.3</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-638196.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3419866.81</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-587020</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>934276.2</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-771597.91</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2995525.1</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>112141016.8</Working_Capital_Base>
		<Working_Capital_Rate>0.145</Working_Capital_Rate>
		<Working_Capital_Allowance>16260447.44</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>81513050.69</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>83080082.58</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>82296566.635</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>98557014.08</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3942280.56</Short-Term_Debt>
		<Long-Term_Debt>55191927.88</Long-Term_Debt>
		<Common_Equity>39422805.63</Common_Equity>
		<Achieved_ROE>0.076</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0951</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0191</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara Peninsula Energy Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>5326186.95999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-278312.77</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>40950</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>758462.01</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-762273.79</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5085012.41</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-533645</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>859182.5</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-258584.49</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5151965.42</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>167676646.01</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>21797963.98</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>120213455</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>123727257.84</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>121970356.42</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>143768320.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5750732.82</Short-Term_Debt>
		<Long-Term_Debt>80510259.42</Long-Term_Debt>
		<Common_Equity>57507328.16</Common_Equity>
		<Achieved_ROE>0.0896</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0034</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara Peninsula Energy Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>5157562.74999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>16086.9</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>39635.68</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>71981.62</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-903467.86</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4381799.09</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-189346</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-188872</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-7793.44</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3995787.65</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>182775946.29</Working_Capital_Base>
		<Working_Capital_Rate>0.1048</Working_Capital_Rate>
		<Working_Capital_Allowance>19154919.17</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>123727257.84</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>129389907.82</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>126558582.83</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>145713502</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5828540.08</Short-Term_Debt>
		<Long-Term_Debt>81599561.12</Long-Term_Debt>
		<Common_Equity>58285400.8</Common_Equity>
		<Achieved_ROE>0.0686</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0244</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara Peninsula Energy Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>2965642.99000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>6230.51</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>36250</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>69576.82</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-685017.81</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2392682.51</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>232779</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>325010</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-811311.43</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2139160.08</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>164658704.5</Working_Capital_Base>
		<Working_Capital_Rate>0.1048</Working_Capital_Rate>
		<Working_Capital_Allowance>17256232.23</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>129389907.82</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>135513981.46</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>132451944.64</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>149708176.87</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5988327.07</Short-Term_Debt>
		<Long-Term_Debt>83836579.05</Long-Term_Debt>
		<Common_Equity>59883270.75</Common_Equity>
		<Achieved_ROE>0.0357</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0573</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara Peninsula Energy Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>4413694.25999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-437529.82</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>36240.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>66507.55</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-848888.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3230024.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>424725.67</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-179925.17</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-361925.7</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3112898.86</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>155511078.88</Working_Capital_Base>
		<Working_Capital_Rate>0.1048</Working_Capital_Rate>
		<Working_Capital_Allowance>16297561.07</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>135513981.46</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>141304877.68</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>138409429.57</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>154706990.64</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6188279.63</Short-Term_Debt>
		<Long-Term_Debt>86635914.76</Long-Term_Debt>
		<Common_Equity>61882796.26</Common_Equity>
		<Achieved_ROE>0.0503</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0427</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara Peninsula Energy Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2370892.51000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>36870</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-7513.71</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1005131.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1395117.17</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1294774.63</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-353819.07</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>707881.15</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3043953.88</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>165439396.04</Working_Capital_Base>
		<Working_Capital_Rate>0.1048</Working_Capital_Rate>
		<Working_Capital_Allowance>17338048.7</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>141304877.68</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>145898907.84</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>143601892.76</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>160939941.46</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6437597.66</Short-Term_Debt>
		<Long-Term_Debt>90126367.22</Long-Term_Debt>
		<Common_Equity>64375976.58</Common_Equity>
		<Achieved_ROE>0.0473</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0457</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara Peninsula Energy Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>3244098.77999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>28721.25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-36255.15</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1343899.3</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1892665.58</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1092890.14</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>182290.83</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>34863.18</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3202709.73</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>185642195.26</Working_Capital_Base>
		<Working_Capital_Rate>0.1048</Working_Capital_Rate>
		<Working_Capital_Allowance>19455302.06</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>145898907.84</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>152994065.27</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>149446486.555</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>168901788.62</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6756071.54</Short-Term_Debt>
		<Long-Term_Debt>94585001.63</Long-Term_Debt>
		<Common_Equity>67560715.45</Common_Equity>
		<Achieved_ROE>0.0474</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0456</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara Peninsula Energy Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>4257538.72999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>64683</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-6723.26</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-208468.12</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4107030.35</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1498620</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>170811.6</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-735663.66</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5040798.29</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>162641000.14</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>12198075.01</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>152994065.27</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>158936006.69</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>155965035.98</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>168163110.99</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6726524.44</Short-Term_Debt>
		<Long-Term_Debt>94171342.15</Long-Term_Debt>
		<Common_Equity>67265244.4</Common_Equity>
		<Achieved_ROE>0.0749</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0085</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara Peninsula Energy Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>6566562.22999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>23100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-87053.36</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-208106.66</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6294502.21</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>232262</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>161172.92</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-566758.43</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>6121178.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>166802548.8</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>12510191.16</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>158936006.69</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>162530165.5</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>160733086.095</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>173243277.26</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6929731.09</Short-Term_Debt>
		<Long-Term_Debt>97016235.27</Long-Term_Debt>
		<Common_Equity>69297310.9</Common_Equity>
		<Achieved_ROE>0.0883</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0049</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara Peninsula Energy Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>7748360.29000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>50662.21</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-287091.01</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-208817.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7303113.86</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-456887</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>256875.41</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-86666.81</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7016435.46</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>169125745.2</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>12684430.89</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>162530165.5</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>169845604.2</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>166187884.85</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>178872315.74</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>7154892.63</Short-Term_Debt>
		<Long-Term_Debt>100168496.81</Long-Term_Debt>
		<Common_Equity>71548926.3</Common_Equity>
		<Achieved_ROE>0.0981</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0147</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara-on-the-Lake Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>723299.969999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-84094.63</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-36133</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>1000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-13201.59</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-235125.94</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>355744.81</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>919552</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-340559</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-47362.16</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>887375.65</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>25106004.88</Working_Capital_Base>
		<Working_Capital_Rate>0.11</Working_Capital_Rate>
		<Working_Capital_Allowance>2761660.54</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>22148113</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>22199436.69</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>22173774.845</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>24935435.38</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>997417.42</Short-Term_Debt>
		<Long-Term_Debt>13963843.81</Long-Term_Debt>
		<Common_Equity>9974174.15</Common_Equity>
		<Achieved_ROE>0.089</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0046</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara-on-the-Lake Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1008995.50999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>9803.84</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-62352</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>1000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-33274.85</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-228431.31</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>695741.19</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>174891</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>164216</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-276797.42</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>758050.77</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>28903478.6</Working_Capital_Base>
		<Working_Capital_Rate>0.11</Working_Capital_Rate>
		<Working_Capital_Allowance>3179382.65</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>22199436.69</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>22384492.22</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>22291964.455</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>25471347.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1018853.88</Short-Term_Debt>
		<Long-Term_Debt>14263954.38</Long-Term_Debt>
		<Common_Equity>10188538.84</Common_Equity>
		<Achieved_ROE>0.0744</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0192</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara-on-the-Lake Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1384455.41</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-85557.79</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>46137</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>1000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-14352.55</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-277921.86</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1053760.21</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-357196</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>400436</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-100389.05</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>996611.16</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>26419440.19</Working_Capital_Base>
		<Working_Capital_Rate>0.11</Working_Capital_Rate>
		<Working_Capital_Allowance>2906138.42</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>22384492.22</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>22600481.36</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>22492486.79</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>25398625.21</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1015945.01</Short-Term_Debt>
		<Long-Term_Debt>14223230.12</Long-Term_Debt>
		<Common_Equity>10159450.08</Common_Equity>
		<Achieved_ROE>0.0981</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0045</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara-on-the-Lake Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1053245.79</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-27850.19</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-16833</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>5504.11</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-37643.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-329391.23</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>647032.46</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>132756.15</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-19440.06</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>298794.39</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1059142.94</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>26784062.67</Working_Capital_Base>
		<Working_Capital_Rate>0.11</Working_Capital_Rate>
		<Working_Capital_Allowance>2946246.89</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>22600481.36</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>23824193.93</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>23212337.645</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>26158584.53</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1046343.38</Short-Term_Debt>
		<Long-Term_Debt>14648807.34</Long-Term_Debt>
		<Common_Equity>10463433.81</Common_Equity>
		<Achieved_ROE>0.1012</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0076</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara-on-the-Lake Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>1413879.26000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>20914.85</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>50364</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>9259.52</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-19346.95</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-158302.28</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1316768.4</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>52997</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>84440</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>38573.78</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1492779.18</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>29186247.37</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2188968.55</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>23824193.93</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>23692970.98</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>23758582.455</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>25947551</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1037902.04</Short-Term_Debt>
		<Long-Term_Debt>14530628.56</Long-Term_Debt>
		<Common_Equity>10379020.4</Common_Equity>
		<Achieved_ROE>0.1438</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.054</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara-on-the-Lake Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1664912.7</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-21745.68</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>10859.94</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>105953.35</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-257588.92</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1502391.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-569073</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>210292</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-236273.75</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>907336.64</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>33177544.4</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2488315.83</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>23692970.98</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>29497400.61</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>26595185.795</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>29083501.63</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1163340.07</Short-Term_Debt>
		<Long-Term_Debt>16286760.91</Long-Term_Debt>
		<Common_Equity>11633400.65</Common_Equity>
		<Achieved_ROE>0.078</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0118</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara-on-the-Lake Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>1299187.81</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>9108.08</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-287094</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>5796.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1452.41</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-338374.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>687171.51</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>110555.05</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>120533.13</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-34428.72</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>883830.97</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>29387909.62</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2204093.22</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>29497400.61</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>30732244.78</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>30114822.695</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>32318915.92</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1292756.64</Short-Term_Debt>
		<Long-Term_Debt>18098592.92</Long-Term_Debt>
		<Common_Equity>12927566.37</Common_Equity>
		<Achieved_ROE>0.0684</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0214</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara-on-the-Lake Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>1672711.65</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>166.27</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-672909</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>6003.06</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-9880.37</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-236412.99</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>759678.62</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>325481</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-49580</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>113212.87</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1148792.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>28785247.62</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2158893.57</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>30732244.78</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>30264126.52</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>30498185.65</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>32657079.22</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1306283.17</Short-Term_Debt>
		<Long-Term_Debt>18287964.36</Long-Term_Debt>
		<Common_Equity>13062831.69</Common_Equity>
		<Achieved_ROE>0.0879</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0019</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Niagara-on-the-Lake Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>1030681.40000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>268377</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>7579.21</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-47666.8</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-183641.92</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1075328.89</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-95208</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-7992</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>67280.32</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1039409.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>30263566.67</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2269767.5</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>30264126.52</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>31836343.21</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>31050234.865</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>33320002.36</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1332800.09</Short-Term_Debt>
		<Long-Term_Debt>18659201.32</Long-Term_Debt>
		<Common_Equity>13328000.94</Common_Equity>
		<Achieved_ROE>0.078</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0118</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>North Bay Hydro Distribution Limited</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>2570989.14</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>8056.27</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>152492.89</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>1250</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-10246.12</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-252227.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2470314.94</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>300000.39</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-232911.11</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2537404.22</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>64814706.63</Working_Capital_Base>
		<Working_Capital_Rate>0.1031</Working_Capital_Rate>
		<Working_Capital_Allowance>6682396.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>51054049.06</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>54679044.34</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>52866546.7</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>59548942.95</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2381957.72</Short-Term_Debt>
		<Long-Term_Debt>33347408.05</Long-Term_Debt>
		<Common_Equity>23819577.18</Common_Equity>
		<Achieved_ROE>0.1065</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0135</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>North Bay Hydro Distribution Limited</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>3329077.41</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>54965.99</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-672578</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>10961.43</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>3710.49</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-337491.04</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2388646.28</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-184700</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>165881.39</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-94900.31</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2274927.36</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>69286042.47</Working_Capital_Base>
		<Working_Capital_Rate>0.1031</Working_Capital_Rate>
		<Working_Capital_Allowance>7143390.98</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>54679044.34</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>57263197.84</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>55971121.09</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>63114512.07</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2524580.48</Short-Term_Debt>
		<Long-Term_Debt>35344126.76</Long-Term_Debt>
		<Common_Equity>25245804.83</Common_Equity>
		<Achieved_ROE>0.0901</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0029</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>North Bay Hydro Distribution Limited</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>3378422.63000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>132433.71</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-890292</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>65204.51</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>15604.41</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-704086.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1997286.64</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>101826.25</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>130864</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-790.35</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2229186.54</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>62970878.67</Working_Capital_Base>
		<Working_Capital_Rate>0.1031</Working_Capital_Rate>
		<Working_Capital_Allowance>6492297.59</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>57263197.84</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>59936435.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>58599816.485</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>65092114.07</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2603684.56</Short-Term_Debt>
		<Long-Term_Debt>36451583.88</Long-Term_Debt>
		<Common_Equity>26036845.63</Common_Equity>
		<Achieved_ROE>0.0856</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0074</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>North Bay Hydro Distribution Limited</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>3042504.17999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>212620.35</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>140775</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>19512.51</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>17206.32</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-737621.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2694997</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-55974.1</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>129394.78</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2768417.68</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>61420501.24</Working_Capital_Base>
		<Working_Capital_Rate>0.1031</Working_Capital_Rate>
		<Working_Capital_Allowance>6332453.68</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>59936435.13</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>63514935.01</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>61725685.07</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>68058138.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2722325.55</Short-Term_Debt>
		<Long-Term_Debt>38112557.7</Long-Term_Debt>
		<Common_Equity>27223255.5</Common_Equity>
		<Achieved_ROE>0.1017</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0087</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>North Bay Hydro Distribution Limited</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2132502.24000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-580437.21</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>681401</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>17897.83</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4467.17</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-733823.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1513073.26</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>70068.12</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>122584.04</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>61771.56</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1767496.98</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>64739420.54</Working_Capital_Base>
		<Working_Capital_Rate>0.1031</Working_Capital_Rate>
		<Working_Capital_Allowance>6674634.26</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>63514935.01</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>67042946.48</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>65278940.745</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>71953575</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2878143</Short-Term_Debt>
		<Long-Term_Debt>40294002</Long-Term_Debt>
		<Common_Equity>28781430</Common_Equity>
		<Achieved_ROE>0.0614</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0316</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>North Bay Hydro Distribution Limited</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>84996.8569724113</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-273579.89</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>2102924</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>13272.85</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>507.77</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-819549.11</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1108572.48</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>73692.79</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>223261.8</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1405527.07</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>72956864.71</Working_Capital_Base>
		<Working_Capital_Rate>0.1031</Working_Capital_Rate>
		<Working_Capital_Allowance>7521852.75</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>67042946.48</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>69400675.19</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>68221810.835</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>75743663.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3029746.54</Short-Term_Debt>
		<Long-Term_Debt>42416451.6</Long-Term_Debt>
		<Common_Equity>30297465.43</Common_Equity>
		<Achieved_ROE>0.0464</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0466</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>North Bay Hydro Distribution Limited</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>4196992.79000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-65297.94</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-1631532</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>7663.09</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4022.14</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-100350</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2403453.8</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-45927.95</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>143236</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-126012.51</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2374749.34</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>63635945.1</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4772695.88</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>69400675.19</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>72146721.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>70773698.16</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>75546394.04</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3021855.76</Short-Term_Debt>
		<Long-Term_Debt>42305980.66</Long-Term_Debt>
		<Common_Equity>30218557.62</Common_Equity>
		<Achieved_ROE>0.0786</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0048</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>North Bay Hydro Distribution Limited</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>8065398.50999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>92749.95</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-4651338</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>292.14</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-46048.14</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>169058.69</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3630113.15</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-489392.99</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>454138.53</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-493687.25</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3101171.44</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>70724060.42</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5304304.53</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>79256400.95</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>80688719.75</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>79972560.35</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>85276864.88</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3411074.6</Short-Term_Debt>
		<Long-Term_Debt>47755044.33</Long-Term_Debt>
		<Common_Equity>34110745.95</Common_Equity>
		<Achieved_ROE>0.0909</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0075</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>North Bay Hydro Distribution Limited</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>2318964.66999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>25714.44</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>1552143.86</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>34855</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-207288.9</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>145641.11</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3870030.18</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>19723.16</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>85085</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-84799.24</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3890039.1</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>68917632.13</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>5168822.41</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>80688719.75</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>85002344.9</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>82845532.325</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>88014354.73</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3520574.19</Short-Term_Debt>
		<Long-Term_Debt>49288038.65</Long-Term_Debt>
		<Common_Equity>35205741.89</Common_Equity>
		<Achieved_ROE>0.1105</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0271</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Northern Ontario Wires Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>202783.899999995</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-6488.22</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1900</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2696.06</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>6224.54</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>201724.16</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-3079</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>43780</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-43615.74</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>198809.42</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>16814528.27</Working_Capital_Base>
		<Working_Capital_Rate>0.114</Working_Capital_Rate>
		<Working_Capital_Allowance>1916856.22</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6323976</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5874970.14</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6099473.07</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8016329.29</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>320653.17</Short-Term_Debt>
		<Long-Term_Debt>4489144.4</Long-Term_Debt>
		<Common_Equity>3206531.72</Common_Equity>
		<Achieved_ROE>0.062</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0278</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Northern Ontario Wires Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>130131.420000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-842.4</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1100</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3090.12</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-7379.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>119919.54</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-9233</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>29370</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-27838.22</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>112218.32</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>18467360.13</Working_Capital_Base>
		<Working_Capital_Rate>0.114</Working_Capital_Rate>
		<Working_Capital_Allowance>2105279.05</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5874970.14</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6221787.79</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6048378.965</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8153658.01</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>326146.32</Short-Term_Debt>
		<Long-Term_Debt>4566048.49</Long-Term_Debt>
		<Common_Equity>3261463.2</Common_Equity>
		<Achieved_ROE>0.0344</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0554</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Northern Ontario Wires Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>208849.460000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-842.4</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>3801.79</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-24097.74</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>187711.11</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1195</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>40563</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-37392.25</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>189686.86</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>17176110.32</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1288208.27</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6221787.79</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6394857.62</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6308322.705</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7596530.98</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>303861.24</Short-Term_Debt>
		<Long-Term_Debt>4254057.35</Long-Term_Debt>
		<Common_Equity>3038612.39</Common_Equity>
		<Achieved_ROE>0.0624</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0254</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Northern Ontario Wires Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>339320.509999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-56076.15</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>750</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>7753.08</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-28333.3</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>263414.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>35364</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>61321</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-51073.65</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>309025.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>16540628.31</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1240547.12</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6394857.62</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6621033.25</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6507945.435</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7748492.56</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>309939.7</Short-Term_Debt>
		<Long-Term_Debt>4339155.83</Long-Term_Debt>
		<Common_Equity>3099397.02</Common_Equity>
		<Achieved_ROE>0.0997</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0119</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Northern Ontario Wires Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>376021.769999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-17152.03</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>10472.26</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-30151.52</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>339215.48</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>4400</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>46018</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-41417.22</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>348216.26</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>17044750.6</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1278356.3</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6621033.25</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6771491.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6696262.175</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7974618.47</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>318984.74</Short-Term_Debt>
		<Long-Term_Debt>4465786.34</Long-Term_Debt>
		<Common_Equity>3189847.39</Common_Equity>
		<Achieved_ROE>0.1092</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0214</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Northern Ontario Wires Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>323782.09</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-765.05</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1656.36</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-44213.82</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>280459.58</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>8065</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>40990</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-35704.65</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>293809.93</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>17988420.21</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1349131.52</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6771491.1</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6864185.7</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6817838.4</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8166969.92</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>326678.8</Short-Term_Debt>
		<Long-Term_Debt>4573503.16</Long-Term_Debt>
		<Common_Equity>3266787.97</Common_Equity>
		<Achieved_ROE>0.0899</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0021</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Northern Ontario Wires Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>373146.43</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-709.8</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-200.95</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-44456.73</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>327778.95</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>5538</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>50872</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-45337.15</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>338851.8</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>16071593.95</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1205369.55</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6864185.7</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6887670.52</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6875928.11</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8081297.66</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>323251.91</Short-Term_Debt>
		<Long-Term_Debt>4525526.69</Long-Term_Debt>
		<Common_Equity>3232519.06</Common_Equity>
		<Achieved_ROE>0.1048</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.017</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Northern Ontario Wires Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>343707.300000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-709.8</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4430.49</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-52923.95</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>285643.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>4083</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>11637</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-4553.15</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>296809.91</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>16294035.54</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1222052.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6887670.52</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7055638.39</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6971654.455</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8193707.13</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>327748.29</Short-Term_Debt>
		<Long-Term_Debt>4588475.99</Long-Term_Debt>
		<Common_Equity>3277482.85</Common_Equity>
		<Achieved_ROE>0.0906</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0028</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Northern Ontario Wires Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>168740.780000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-709.8</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-19850.27</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-29530.86</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>118649.85</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>21055</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2236</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>3875.09</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>145815.94</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>16369163.5</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1227687.26</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7055638.39</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6923149.47</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6989393.93</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8217081.19</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>328683.25</Short-Term_Debt>
		<Long-Term_Debt>4601565.47</Long-Term_Debt>
		<Common_Equity>3286832.48</Common_Equity>
		<Achieved_ROE>0.0444</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0434</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oakville Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>6394798.78000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-219787</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3200</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3488</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>956009.86</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7130733.64</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>215022</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-35752</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-380870.1</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>6929133.54</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>189061016.93</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>24577932.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>159620004</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>161707764.85</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>160663884.425</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>185241816.63</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>7409672.67</Short-Term_Debt>
		<Long-Term_Debt>103735417.31</Long-Term_Debt>
		<Common_Equity>74096726.65</Common_Equity>
		<Achieved_ROE>0.0935</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0001</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oakville Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>7856487.57999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-538328</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-23770</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>855861.04</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8151250.62</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>63994.54</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1964000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-2042112.21</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8137132.95</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>211052045.41</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>27436765.9</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>161707764.85</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>163284977.55</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>162496371.2</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>189933137.1</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>7597325.48</Short-Term_Debt>
		<Long-Term_Debt>106362556.78</Long-Term_Debt>
		<Common_Equity>75973254.84</Common_Equity>
		<Achieved_ROE>0.1071</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0135</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oakville Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>7399967.27999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-710104.22</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>10170</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-42918.47</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>690666.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7347781.01</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>28000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1013253</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-999423.64</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7389610.37</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>196649505.72</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>25564435.74</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>163284977.55</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>166701772.67</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>164993375.11</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>190557810.85</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>7622312.43</Short-Term_Debt>
		<Long-Term_Debt>106712374.08</Long-Term_Debt>
		<Common_Equity>76223124.34</Common_Equity>
		<Achieved_ROE>0.0969</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0033</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oakville Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>8855702.80000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1269088.67</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>24180</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-78272.32</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>535751.29</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8068273.1</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>69292.19</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>802758.34</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-594089.47</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8346234.16</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>197872699.61</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>25723450.95</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>166701772.67</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>173635220.59</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>170168496.63</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>195891947.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>7835677.9</Short-Term_Debt>
		<Long-Term_Debt>109699490.64</Long-Term_Debt>
		<Common_Equity>78356779.03</Common_Equity>
		<Achieved_ROE>0.1065</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0129</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oakville Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>7802052.48999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1120749</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>250.1</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-53534</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>261462.53</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6889482.12</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>448674</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>748373</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-506541.86</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7579987.26</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>189628211.84</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>24651667.54</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>173635220.59</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>184200380.33</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>178917800.46</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>203569468</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8142778.72</Short-Term_Debt>
		<Long-Term_Debt>113998902.08</Long-Term_Debt>
		<Common_Equity>81427787.2</Common_Equity>
		<Achieved_ROE>0.0931</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0005</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oakville Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>6858644.29999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>377309</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-46334</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>61199.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7250818.77</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-41479</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1091452</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1195378.23</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7105413.54</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>232336864.25</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>30203792.35</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>175800380.33</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>185799012.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>180799696.23</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>211003488.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8440139.54</Short-Term_Debt>
		<Long-Term_Debt>118161953.6</Long-Term_Debt>
		<Common_Equity>84401395.43</Common_Equity>
		<Achieved_ROE>0.0842</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0094</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oakville Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>7965368.09999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>228700</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1618</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>30759.53</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8226445.63</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-316410</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>601600</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-670785.54</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7840850.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>198598271.48</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>25817775.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>185799012.13</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>187763794.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>186781403.185</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>212599178.47</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8503967.14</Short-Term_Debt>
		<Long-Term_Debt>119055539.94</Long-Term_Debt>
		<Common_Equity>85039671.39</Common_Equity>
		<Achieved_ROE>0.0922</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0014</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oakville Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>7702108.53</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>259010</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1645</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-217546</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>795673.87</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8540891.4</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>116743</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-762381.48</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>0</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7895252.92</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>203702786.23</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>26481362.21</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>187763794.24</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>189637377.62</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>188700585.93</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>215181948.14</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8607277.93</Short-Term_Debt>
		<Long-Term_Debt>120501890.96</Long-Term_Debt>
		<Common_Equity>86072779.26</Common_Equity>
		<Achieved_ROE>0.0917</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0019</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oakville Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>9375781.41999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>627894</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>255.92</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-597376</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>309180.96</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9715736.3</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-905338</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1885618.23</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1975706.28</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8720310.25</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>206436273.83</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>26836715.6</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>189637377.62</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>197207294.97</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>193422336.295</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>220259051.9</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8810362.08</Short-Term_Debt>
		<Long-Term_Debt>123345069.06</Long-Term_Debt>
		<Common_Equity>88103620.76</Common_Equity>
		<Achieved_ROE>0.099</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0054</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Orangeville Hydro Limited</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>521743.890000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-34646.42</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4990</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-9549.14</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-14191.77</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>468346.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>130026</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-92905.24</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>505467.32</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>33032966.91</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3303296.69</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>16391076</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>16467536.43</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16429306.215</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>19732602.9</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>789304.12</Short-Term_Debt>
		<Long-Term_Debt>11050257.62</Long-Term_Debt>
		<Common_Equity>7893041.16</Common_Equity>
		<Achieved_ROE>0.064</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0296</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Orangeville Hydro Limited</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>742838.539999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2308.88</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-8305.22</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-38166.77</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>699057.67</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>135491</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-124355.21</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>710193.46</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>36590762.85</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3659076.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>16467536.43</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>17131085.67</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16799311.05</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>20458387.34</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>818335.49</Short-Term_Debt>
		<Long-Term_Debt>11456696.91</Long-Term_Debt>
		<Common_Equity>8183354.94</Common_Equity>
		<Achieved_ROE>0.0868</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0068</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Orangeville Hydro Limited</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1070151.01000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-231115.7</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-12851.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-11435.88</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>819748.41</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>185662.61</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-119305.92</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>886105.1</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>32933484.16</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3293348.42</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>17131085.67</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>18083202.88</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>17607144.275</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>20900492.69</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>836019.71</Short-Term_Debt>
		<Long-Term_Debt>11704275.91</Long-Term_Debt>
		<Common_Equity>8360197.08</Common_Equity>
		<Achieved_ROE>0.106</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0124</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Orangeville Hydro Limited</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1132870.32999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-94795.24</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-19504</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>5050</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-17667.38</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-12748.34</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>993205.37</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>161711</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-129868.34</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1025048.03</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>31067877.6</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3106787.76</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>18083202.88</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>18691380.71</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>18387291.795</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>21494079.56</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>859763.18</Short-Term_Debt>
		<Long-Term_Debt>12036684.55</Long-Term_Debt>
		<Common_Equity>8597631.82</Common_Equity>
		<Achieved_ROE>0.1192</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0256</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Orangeville Hydro Limited</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>901541.670000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-3601.97</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-40106.71</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>59228.06</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>922061.05</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>28369.41</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-33807.04</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>916623.42</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>32562618.5</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3256261.85</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>18691380.71</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>19017648.98</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>18854514.845</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>22110776.69</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>884431.07</Short-Term_Debt>
		<Long-Term_Debt>12382034.95</Long-Term_Debt>
		<Common_Equity>8844310.68</Common_Equity>
		<Achieved_ROE>0.1036</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.01</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Orangeville Hydro Limited</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1086517.58000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2116.78</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>8204.3</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-35227.41</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>28365.7</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1085743.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>196389.43</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-196184.27</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1085948.55</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>36007615.98</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3600761.6</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>19017648.98</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>19676331.62</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>19346990.3</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>22947751.9</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>917910.08</Short-Term_Debt>
		<Long-Term_Debt>12850741.06</Long-Term_Debt>
		<Common_Equity>9179100.76</Common_Equity>
		<Achieved_ROE>0.1183</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0247</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Orangeville Hydro Limited</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>971328.850000009</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2052.64</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4775</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-18779.03</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>34706.27</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>989978.45</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-101702</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>346300.33</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-351242.48</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>883334.3</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>32451452.53</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3245145.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>19676331.62</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>20535536.32</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>20105933.97</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>23351079.22</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>934043.17</Short-Term_Debt>
		<Long-Term_Debt>13076604.36</Long-Term_Debt>
		<Common_Equity>9340431.69</Common_Equity>
		<Achieved_ROE>0.0946</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.001</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Orangeville Hydro Limited</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>747575.460000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-4007.86</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4999.98</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-69005.41</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>59266.66</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>738828.83</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-172463</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>193004</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-190686.14</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>568683.69</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>34353051.06</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3435305.11</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>20535536.32</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>22392450.8</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>21463993.56</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>24899298.67</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>995971.95</Short-Term_Debt>
		<Long-Term_Debt>13943607.26</Long-Term_Debt>
		<Common_Equity>9959719.47</Common_Equity>
		<Achieved_ROE>0.0571</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0365</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Orangeville Hydro Limited</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>1012026.30999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-3483.51</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4400</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-161463.74</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>162337.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1013816.53</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-147062</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>367691.41</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-368165.82</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>866280.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>33783706.33</Working_Capital_Base>
		<Working_Capital_Rate>0.1</Working_Capital_Rate>
		<Working_Capital_Allowance>3378370.63</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>22392450.8</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>23344763.36</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>22868607.08</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>26246977.71</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1049879.11</Short-Term_Debt>
		<Long-Term_Debt>14698307.52</Long-Term_Debt>
		<Common_Equity>10498791.08</Common_Equity>
		<Achieved_ROE>0.0825</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0111</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oshawa PUC Networks Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>3297972.47</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-128086.42</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-41909.48</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-242399.42</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2885577.15</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>145188</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-35903.25</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2994861.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>129942382.29</Working_Capital_Base>
		<Working_Capital_Rate>0.0937</Working_Capital_Rate>
		<Working_Capital_Allowance>12175601.22</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>82729353</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>90084390.15</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>86406871.575</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>98582472.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3943298.91</Short-Term_Debt>
		<Long-Term_Debt>55206184.77</Long-Term_Debt>
		<Common_Equity>39432989.12</Common_Equity>
		<Achieved_ROE>0.0759</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0171</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oshawa PUC Networks Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>4686114.44999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-178739.06</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-22887.64</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-392014.3</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4092473.45</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>339456</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-182141.14</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4249788.31</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>152033649.35</Working_Capital_Base>
		<Working_Capital_Rate>0.0937</Working_Capital_Rate>
		<Working_Capital_Allowance>14245552.94</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>90084390.15</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>94557887.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>92321138.64</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>106566691.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4262667.66</Short-Term_Debt>
		<Long-Term_Debt>59677347.28</Long-Term_Debt>
		<Common_Equity>42626676.63</Common_Equity>
		<Achieved_ROE>0.0997</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0067</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oshawa PUC Networks Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>4358339.61999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-144936.55</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3369.3</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1065659.9</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3144373.87</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>498042</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-373489.12</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3268926.75</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>119639933.57</Working_Capital_Base>
		<Working_Capital_Rate>0.0937</Working_Capital_Rate>
		<Working_Capital_Allowance>11210261.78</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>94557887.13</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>97502524.75</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>96030205.94</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>107240467.72</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4289618.71</Short-Term_Debt>
		<Long-Term_Debt>60054661.92</Long-Term_Debt>
		<Common_Equity>42896187.09</Common_Equity>
		<Achieved_ROE>0.0762</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0157</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oshawa PUC Networks Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>5168839</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-546257</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>40470.79</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1345580.88</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3317471.91</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>815524</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-563182.66</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3569813.25</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>120375902</Working_Capital_Base>
		<Working_Capital_Rate>0.0937</Working_Capital_Rate>
		<Working_Capital_Allowance>11279222.02</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>97502524.75</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>105091738</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>101297131.375</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>112576353.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4503054.14</Short-Term_Debt>
		<Long-Term_Debt>63042757.9</Long-Term_Debt>
		<Common_Equity>45030541.36</Common_Equity>
		<Achieved_ROE>0.0793</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0107</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oshawa PUC Networks Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>5213726.88999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1827.05</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>159383</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-849634.35</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4521648.49</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>749446</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-662451.74</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4608642.75</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>127883561.58</Working_Capital_Base>
		<Working_Capital_Rate>0.0937</Working_Capital_Rate>
		<Working_Capital_Allowance>11982689.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>105091738</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>122920813</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>114006275.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>125988965.22</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5039558.61</Short-Term_Debt>
		<Long-Term_Debt>70553820.52</Long-Term_Debt>
		<Common_Equity>50395586.09</Common_Equity>
		<Achieved_ROE>0.0914</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0014</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oshawa PUC Networks Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>3951151.1500001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>176.06</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>86026.53</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1153595.51</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2883758.23</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>483130</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-348958.71</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3017929.52</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>154506083.47</Working_Capital_Base>
		<Working_Capital_Rate>0.0937</Working_Capital_Rate>
		<Working_Capital_Allowance>14477220.02</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>122920813</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>131135057.34</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>127027935.17</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>141505155.19</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5660206.21</Short-Term_Debt>
		<Long-Term_Debt>79242886.91</Long-Term_Debt>
		<Common_Equity>56602062.08</Common_Equity>
		<Achieved_ROE>0.0533</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0367</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oshawa PUC Networks Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>4861052.16999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1536.17</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2678.34</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-272712.53</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4587197.47</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>537186</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-526040.11</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4598343.36</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>129272709.44</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9695453.21</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>131135057.34</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>137696389.66</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>134415723.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>144111176.71</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5764447.07</Short-Term_Debt>
		<Long-Term_Debt>80702258.96</Long-Term_Debt>
		<Common_Equity>57644470.68</Common_Equity>
		<Achieved_ROE>0.0798</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0036</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oshawa PUC Networks Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>5318713.76000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>239146.27</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-27342.72</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-137046.19</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5393471.12</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-428488</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>429878.49</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5394861.61</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>139013314.75</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>10425998.61</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>137696389.66</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>142554946.86</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>140125668.26</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>150551666.87</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6022066.67</Short-Term_Debt>
		<Long-Term_Debt>84308933.45</Long-Term_Debt>
		<Common_Equity>60220666.75</Common_Equity>
		<Achieved_ROE>0.0896</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0062</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Oshawa PUC Networks Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>6258903.24000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>5010.7</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>114702.13</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-313231.09</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6065384.98</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-166452.29</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>161169.25</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>6060101.94</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>139650080.49</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>10473756.04</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>142554946.86</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>155444852.93</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>148999899.895</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>159473655.94</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6378946.24</Short-Term_Debt>
		<Long-Term_Debt>89305247.33</Long-Term_Debt>
		<Common_Equity>63789462.38</Common_Equity>
		<Achieved_ROE>0.095</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0116</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Ottawa River Power Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>471245.849999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-70050.33</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-10109.91</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-111223.86</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>279861.75</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>102800</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-168314.06</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>214347.69</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>25028702.61</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>3754305.39</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8755605</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8853325.03</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8804465.015</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12558770.41</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>502350.82</Short-Term_Debt>
		<Long-Term_Debt>7032911.43</Long-Term_Debt>
		<Common_Equity>5023508.16</Common_Equity>
		<Achieved_ROE>0.0427</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0558</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Ottawa River Power Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>87662.2499999963</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1191.32</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>25086</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>8689.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>235846.18</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>356092.13</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>185875</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-250361.12</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>291606.01</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>27719955.18</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2078996.64</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8853325.03</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>10056338.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>9454831.96</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>11533828.6</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>461353.14</Short-Term_Debt>
		<Long-Term_Debt>6458944.02</Long-Term_Debt>
		<Common_Equity>4613531.44</Common_Equity>
		<Achieved_ROE>0.0632</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0287</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Ottawa River Power Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>567646.250000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1372.37</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>2003.64</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>10913.78</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>579191.3</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>111454</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-114513.43</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>576131.87</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>25869822.76</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1940236.71</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>10056338.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>10426620.71</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>10241479.8</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12181716.51</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>487268.66</Short-Term_Debt>
		<Long-Term_Debt>6821761.25</Long-Term_Debt>
		<Common_Equity>4872686.6</Common_Equity>
		<Achieved_ROE>0.1182</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0263</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Ottawa River Power Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1016603.07</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-108976.88</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-11312</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-13220.91</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-11738.88</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>871354.4</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>338795</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-303301.79</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>906847.61</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>24465594.88</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1834919.62</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>10426620.71</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>11077356.53</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>10751988.62</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12586908.24</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>503476.33</Short-Term_Debt>
		<Long-Term_Debt>7048668.61</Long-Term_Debt>
		<Common_Equity>5034763.3</Common_Equity>
		<Achieved_ROE>0.1801</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0882</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Ottawa River Power Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>715269.170000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-87224.21</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>198786</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-100756.39</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-29289.5</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>696785.07</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>199672</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-143181.78</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>753275.29</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>24367576.63</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1827568.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>11077356.53</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>11270516.9</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>11173936.715</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>13001504.96</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>520060.2</Short-Term_Debt>
		<Long-Term_Debt>7280842.78</Long-Term_Debt>
		<Common_Equity>5200601.98</Common_Equity>
		<Achieved_ROE>0.1448</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0529</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Ottawa River Power Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>552323.850000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-66114.25</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4720</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>6190.08</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>497119.68</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>28438</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-14084.91</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>511472.77</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>29280381.07</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2196028.58</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>11270516.9</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>10943486.27</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>11107001.585</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>13303030.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>532121.21</Short-Term_Debt>
		<Long-Term_Debt>7449696.9</Long-Term_Debt>
		<Common_Equity>5321212.07</Common_Equity>
		<Achieved_ROE>0.0961</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0042</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Ottawa River Power Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>430105.849999994</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1212.72</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1625</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>21106.73</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>451624.86</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-69063</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>63468.06</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>446029.92</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>26640562.86</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1998042.21</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>10943486.27</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>11077795.75</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>11010641.01</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>13008683.22</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>520347.33</Short-Term_Debt>
		<Long-Term_Debt>7284862.6</Long-Term_Debt>
		<Common_Equity>5203473.29</Common_Equity>
		<Achieved_ROE>0.0857</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0062</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Ottawa River Power Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>545984.110000007</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1189.07</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1286</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>109318.37</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>655399.41</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>166286.43</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-194734.41</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>626951.43</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>26676783.57</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>2000758.77</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>11077795.75</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>14529108.95</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>12803452.35</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>14804211.12</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>592168.44</Short-Term_Debt>
		<Long-Term_Debt>8290358.23</Long-Term_Debt>
		<Common_Equity>5921684.45</Common_Equity>
		<Achieved_ROE>0.1059</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0193</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Ottawa River Power Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>329436.320000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1156.48</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-8346.38</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-86201.37</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>234232.09</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-45121.41</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>69874.5</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>258985.18</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>25966817.85</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1947511.34</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>14529108.95</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>15332779.57</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>14930944.26</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>16878455.6</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>675138.22</Short-Term_Debt>
		<Long-Term_Debt>9451935.14</Long-Term_Debt>
		<Common_Equity>6751382.24</Common_Equity>
		<Achieved_ROE>0.0384</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0482</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PowerStream Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>30727010.0400002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-6380031.07</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-287397.5</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>348880.92</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>24408462.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-4313423</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>5987838.13</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>26082877.52</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>1094570356.62</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>142294146.36</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>787704140</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>888800934</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>838252537</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>980546683.36</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>39221867.33</Short-Term_Debt>
		<Long-Term_Debt>549106142.68</Long-Term_Debt>
		<Common_Equity>392218673.34</Common_Equity>
		<Achieved_ROE>0.0665</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0228</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PowerStream Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>34173434.21</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-478301</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>18445.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>92730.37</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-411967.11</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>33394341.97</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-6441771.64</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>6648231.08</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>33600801.41</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>1214007973.63</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>157821036.57</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>888800934</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>925440349.49</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>907120641.745</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>1064941678.32</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>42597667.13</Short-Term_Debt>
		<Long-Term_Debt>596367339.86</Long-Term_Debt>
		<Common_Equity>425976671.33</Common_Equity>
		<Achieved_ROE>0.0789</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0104</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PUC Distribution Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>1028414.63000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-252224.44</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>38353.86</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>748870.15</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1563414.2</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>296000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-505398</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>363623.12</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1717639.32</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>89388211.5</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>10726585.38</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>84563714</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>86615498.98</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>85589606.49</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>96316191.87</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3852647.67</Short-Term_Debt>
		<Long-Term_Debt>53937067.45</Long-Term_Debt>
		<Common_Equity>38526476.75</Common_Equity>
		<Achieved_ROE>0.0446</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0452</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PUC Distribution Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>-320439.039999977</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-4549.19</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-62355.77</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>785416.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>398072.47</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-44000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>44000</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>398072.47</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>117725726.45</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>14127087.17</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>86615498.98</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>87565635.45</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>87090567.215</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>101217654.39</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4048706.18</Short-Term_Debt>
		<Long-Term_Debt>56681886.46</Long-Term_Debt>
		<Common_Equity>40487061.76</Common_Equity>
		<Achieved_ROE>0.0098</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.08</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PUC Distribution Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>127283.399999991</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>11892.46</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>817251.36</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>956427.22</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>127500.35</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-347223.46</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>736704.11</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>110582242.66</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>13269869.12</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>87565635.45</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>92383953.14</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>89974794.295</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>103244663.42</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4129786.54</Short-Term_Debt>
		<Long-Term_Debt>57817011.52</Long-Term_Debt>
		<Common_Equity>41297865.37</Common_Equity>
		<Achieved_ROE>0.0178</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.072</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PUC Distribution Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1539827.03</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-483197.93</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>18405.38</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>699965.28</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1774999.76</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>8</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-62328.78</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1712678.98</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>101087138.81</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>7581535.41</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>92383953.14</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>93714333.2</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>93049143.17</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>100630678.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4025227.14</Short-Term_Debt>
		<Long-Term_Debt>56353180</Long-Term_Debt>
		<Common_Equity>40252271.43</Common_Equity>
		<Achieved_ROE>0.0425</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0475</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PUC Distribution Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>3040211.45</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>8149.33</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>67425.68</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>646757.99</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3762544.45</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>126958.09</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-318376.34</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3571126.2</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>87446944.41</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6558520.83</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>93714333.2</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>94529217.41</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>94121775.305</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>100680296.14</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4027211.85</Short-Term_Debt>
		<Long-Term_Debt>56380965.84</Long-Term_Debt>
		<Common_Equity>40272118.46</Common_Equity>
		<Achieved_ROE>0.0887</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0013</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PUC Distribution Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>2757662.04000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>2052.2</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>80137.64</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>651690.04</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3491541.92</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>284105</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>76523</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-271001.16</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3581168.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>95729758.4</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>7179731.88</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>94529217.41</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>95727547.84</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>95128382.625</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>102308114.51</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4092324.58</Short-Term_Debt>
		<Long-Term_Debt>57292544.13</Long-Term_Debt>
		<Common_Equity>40923245.8</Common_Equity>
		<Achieved_ROE>0.0875</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0025</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PUC Distribution Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>2417256.60000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>273454</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-36650.78</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>555182.15</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3209241.97</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>125249.87</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>71088.6</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-280964.72</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3124615.72</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>84363301.56</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6327247.62</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>95727547.84</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>97239374.4</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>96483461.12</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>102810708.74</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4112428.35</Short-Term_Debt>
		<Long-Term_Debt>57573996.89</Long-Term_Debt>
		<Common_Equity>41124283.5</Common_Equity>
		<Achieved_ROE>0.076</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.014</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PUC Distribution Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>3638396.94999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>37327.71</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>489921.98</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4165646.64</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>189219</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>52785</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-192506.16</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4215144.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>85600935.98</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6420070.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>97239374.4</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>102362119.81</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>99800747.105</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>106220817.3</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4248832.69</Short-Term_Debt>
		<Long-Term_Debt>59483657.69</Long-Term_Debt>
		<Common_Equity>42488326.92</Common_Equity>
		<Achieved_ROE>0.0992</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0092</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>PUC Distribution Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>4378848.33000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-161187.88</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-297539.35</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3920121.1</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>121510</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>52.72</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4041683.82</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>83306733.77</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>6248005.03</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>102362119.81</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>138980113.73</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>120671116.77</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>126919121.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5076764.87</Short-Term_Debt>
		<Long-Term_Debt>71074708.21</Long-Term_Debt>
		<Common_Equity>50767648.72</Common_Equity>
		<Achieved_ROE>0.0796</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.014</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Renfrew Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>-15766.6600000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-17302.42</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-20748</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-7514.33</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-14762.98</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-76094.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>41681</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>16113</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-5624.37</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-23924.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>12204682.51</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>1830702.38</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4616889.25</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4704696.99</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4660793.12</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6491495.5</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>259659.82</Short-Term_Debt>
		<Long-Term_Debt>3635237.48</Long-Term_Debt>
		<Common_Equity>2596598.2</Common_Equity>
		<Achieved_ROE>-0.0092</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1077</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Renfrew Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>-39938.0500000063</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-4919.16</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-9114</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5861.96</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-21870.94</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-81704.11</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>32312</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>17616</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-8963.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-40739.31</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13232256.83</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>1984838.52</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4704696.99</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4665832.02</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4685264.505</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6670103.02</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>266804.12</Short-Term_Debt>
		<Long-Term_Debt>3735257.69</Long-Term_Debt>
		<Common_Equity>2668041.21</Common_Equity>
		<Achieved_ROE>-0.0153</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0985</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.1138</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Renfrew Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>139305.709999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>45514.95</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-6460</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>1115</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3012.55</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>59173.6</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>235636.71</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>9321</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3601</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-30840.61</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>217718.1</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>12080794.54</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>906059.59</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5355475.35</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5812058.35</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5583766.85</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6489826.44</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>259593.06</Short-Term_Debt>
		<Long-Term_Debt>3634302.81</Long-Term_Debt>
		<Common_Equity>2595930.58</Common_Equity>
		<Achieved_ROE>0.0839</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0039</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Renfrew Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>263351.27</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-56277.69</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>53.87</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>58229.6</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>265357.05</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>38142</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>28125</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-28656.53</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>302967.52</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11477777.95</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>860833.35</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5812058.35</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6479482.72</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6145770.535</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7006603.89</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>280264.16</Short-Term_Debt>
		<Long-Term_Debt>3923698.18</Long-Term_Debt>
		<Common_Equity>2802641.56</Common_Equity>
		<Achieved_ROE>0.1081</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0203</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Renfrew Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>179990.830000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-34949.12</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>2595.87</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1433.43</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>57675.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>203879.77</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>76966</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3067</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-9397.57</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>274515.2</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11959574.01</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>896968.05</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6479482.72</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7150187.99</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6814835.355</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7711803.41</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>308472.14</Short-Term_Debt>
		<Long-Term_Debt>4318609.91</Long-Term_Debt>
		<Common_Equity>3084721.36</Common_Equity>
		<Achieved_ROE>0.089</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0012</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Renfrew Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>197599.910000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-65773.4</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1393.8</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-869.86</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>42801.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>175152.16</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>76229</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-19461</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>25409.65</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>257329.81</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13217884.74</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>991341.36</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7150187.99</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7351149.03</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7250668.51</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8242009.87</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>329680.39</Short-Term_Debt>
		<Long-Term_Debt>4615525.53</Long-Term_Debt>
		<Common_Equity>3296803.95</Common_Equity>
		<Achieved_ROE>0.0781</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0097</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Renfrew Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>106580.860000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1199.38</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1325.87</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>7053.87</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>116159.98</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>60781.76</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-22991</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>20452.53</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>174403.27</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11632644.67</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>872448.35</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7351149.03</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7433180.34</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7392164.685</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8264613.03</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>330584.52</Short-Term_Debt>
		<Long-Term_Debt>4628183.3</Long-Term_Debt>
		<Common_Equity>3305845.21</Common_Equity>
		<Achieved_ROE>0.0528</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.035</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Renfrew Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>234813.499999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>0</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-16226.73</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>218586.77</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>61785.24</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>26538</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-22237.92</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>284672.09</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11656441.8</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>874233.14</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7433180.34</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7577326</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7505253.17</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8379486.31</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>335179.45</Short-Term_Debt>
		<Long-Term_Debt>4692512.33</Long-Term_Debt>
		<Common_Equity>3351794.52</Common_Equity>
		<Achieved_ROE>0.0849</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0029</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Renfrew Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>181177.439999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-40999.12</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>175</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1330.76</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-56344.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>85339.45</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>92115</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-21317</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>46714.07</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>202851.52</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11547245.77</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>866043.43</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7577326</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8329279.96</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7953302.98</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8819346.41</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>352773.86</Short-Term_Debt>
		<Long-Term_Debt>4938833.99</Long-Term_Debt>
		<Common_Equity>3527738.56</Common_Equity>
		<Achieved_ROE>0.0575</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0303</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Rideau St. Lawrence Distribution Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>193504.439999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-29432.3</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>881.86</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>165</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4017.75</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-81867.17</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>79234.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>26139</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>10429</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>7419.6</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>123221.68</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>15657466.05</Working_Capital_Base>
		<Working_Capital_Rate>0.14</Working_Capital_Rate>
		<Working_Capital_Allowance>2192045.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5359236</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5619076.38</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5489156.19</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7681201.44</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>307248.06</Short-Term_Debt>
		<Long-Term_Debt>4301472.81</Long-Term_Debt>
		<Common_Equity>3072480.58</Common_Equity>
		<Achieved_ROE>0.0401</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0511</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Rideau St. Lawrence Distribution Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>92062.2700000033</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-5710.14</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>1124.81</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>75</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-453.99</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-93199.76</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-6101.81</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>24022</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-1231</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>16124.33</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>32813.52</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>16604797.55</Working_Capital_Base>
		<Working_Capital_Rate>0.14</Working_Capital_Rate>
		<Working_Capital_Allowance>2324671.66</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5619076.38</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5629754.16</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5624415.27</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7949086.93</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>317963.48</Short-Term_Debt>
		<Long-Term_Debt>4451488.68</Long-Term_Debt>
		<Common_Equity>3179634.77</Common_Equity>
		<Achieved_ROE>0.0103</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0809</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Rideau St. Lawrence Distribution Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>70384.0600000024</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>40298.95</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-2615.88</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>2900.22</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-102671.74</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8295.61</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>21149</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-8267</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>17187.89</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>38365.5</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>15355894.52</Working_Capital_Base>
		<Working_Capital_Rate>0.14</Working_Capital_Rate>
		<Working_Capital_Allowance>2149825.23</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5629754.16</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6277945.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5953849.7</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8103674.93</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>324147</Short-Term_Debt>
		<Long-Term_Debt>4538057.96</Long-Term_Debt>
		<Common_Equity>3241469.97</Common_Equity>
		<Achieved_ROE>0.0118</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0794</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Rideau St. Lawrence Distribution Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>144891.169999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-4752.63</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>9643.61</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>460</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>6105.54</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-53320.55</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>103027.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>41579</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-5466</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>12419.53</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>151559.67</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>14567658.3</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1092574.37</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6277945.24</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6362789.68</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6320367.46</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7412941.83</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>296517.67</Short-Term_Debt>
		<Long-Term_Debt>4151247.42</Long-Term_Debt>
		<Common_Equity>2965176.73</Common_Equity>
		<Achieved_ROE>0.0511</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0367</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Rideau St. Lawrence Distribution Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>170571.790000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1543.65</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>7311</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>269.97</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>5005.6</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-60406.96</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>124295.05</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>41445</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>6698.46</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>172438.51</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>15297451.31</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1147308.85</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6362789.68</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6409715.55</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6386252.615</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7533561.47</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>301342.46</Short-Term_Debt>
		<Long-Term_Debt>4218794.42</Long-Term_Debt>
		<Common_Equity>3013424.59</Common_Equity>
		<Achieved_ROE>0.0572</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0306</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Rideau St. Lawrence Distribution Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>229296.200000007</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>8678.68</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>150</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>20.35</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-64072.89</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>174072.34</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>9396</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>6737.32</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>190205.66</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>17244922.71</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1293369.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6409715.55</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6612664.4</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6511189.975</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7804559.18</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>312182.37</Short-Term_Debt>
		<Long-Term_Debt>4370553.14</Long-Term_Debt>
		<Common_Equity>3121823.67</Common_Equity>
		<Achieved_ROE>0.0609</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0269</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Rideau St. Lawrence Distribution Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>127603.299999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-3054.2</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>62.45</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1196.77</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-63852.13</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>59562.65</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>19719</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>8300.96</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>87582.61</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>15354423.19</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1151581.74</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6612664.4</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6778500.92</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6695582.66</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7847164.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>313886.58</Short-Term_Debt>
		<Long-Term_Debt>4394412.06</Long-Term_Debt>
		<Common_Equity>3138865.76</Common_Equity>
		<Achieved_ROE>0.0279</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0599</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Rideau St. Lawrence Distribution Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>114032.029999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-26997.57</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>205</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-15349.01</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-75831.29</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>-3940.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>15845</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>14392.69</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>26296.85</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>15904902.38</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1192867.68</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>6778500.92</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7170087.29</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6974294.105</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8167161.78</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>326686.47</Short-Term_Debt>
		<Long-Term_Debt>4573610.6</Long-Term_Debt>
		<Common_Equity>3266864.71</Common_Equity>
		<Achieved_ROE>0.008</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0786</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Rideau St. Lawrence Distribution Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>233743.699999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>305</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-45173.35</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-22299.32</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>166576.03</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-8161</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>8194.46</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>166609.49</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>15739707.94</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1180478.1</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7170087.29</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7533178.45</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7351632.87</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>8532110.97</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>341284.44</Short-Term_Debt>
		<Long-Term_Debt>4777982.14</Long-Term_Debt>
		<Common_Equity>3412844.39</Common_Equity>
		<Achieved_ROE>0.0488</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0866</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0378</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Sioux Lookout Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>317075.390000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-54156.06</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-98.09</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-65479.66</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>197341.58</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-41964.37</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>34506</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-6544.04</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>183339.17</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>9579624.24</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1245351.15</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5000691</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4925268.7</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4962979.85</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6208331</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>248333.24</Short-Term_Debt>
		<Long-Term_Debt>3476665.36</Long-Term_Debt>
		<Common_Equity>2483332.4</Common_Equity>
		<Achieved_ROE>0.0738</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.016</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Sioux Lookout Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>155327.699999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-5267.89</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>8685.08</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>3906.68</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-70500.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>92151.33</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>25696</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>9362</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1776.52</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>128985.85</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10145507.14</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1318915.93</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4925268.7</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4939559.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4932414.295</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6251330.22</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>250053.21</Short-Term_Debt>
		<Long-Term_Debt>3500744.92</Long-Term_Debt>
		<Common_Equity>2500532.09</Common_Equity>
		<Achieved_ROE>0.0516</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0382</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Sioux Lookout Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>192751.829999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-10737.49</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>8234.68</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-73916.01</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>116333.01</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>13326</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-4005</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>16769.52</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>142423.53</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>9524059.86</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>1238127.78</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4939559.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5098615.84</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5019087.865</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6257215.65</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>250288.63</Short-Term_Debt>
		<Long-Term_Debt>3504040.76</Long-Term_Debt>
		<Common_Equity>2502886.26</Common_Equity>
		<Achieved_ROE>0.0569</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0329</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Sioux Lookout Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>300238.255999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-20432.1</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>14046.83</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-78404.09</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>215448.9</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1306</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>34553</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-25836.65</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>225471.25</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>9527013.27</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>714526</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5098615.84</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5433595.69</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5266105.765</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5980631.77</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>239225.27</Short-Term_Debt>
		<Long-Term_Debt>3349153.79</Long-Term_Debt>
		<Common_Equity>2392252.71</Common_Equity>
		<Achieved_ROE>0.0943</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0043</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Sioux Lookout Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>292214.5</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-797.79</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>24934.66</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-86904.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>229446.9</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-27646</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>43966</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-35021.61</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>210745.29</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10275469.05</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>770660.18</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5433595.69</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5558878.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5496236.965</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6266897.14</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>250675.89</Short-Term_Debt>
		<Long-Term_Debt>3509462.4</Long-Term_Debt>
		<Common_Equity>2506758.86</Common_Equity>
		<Achieved_ROE>0.0841</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0059</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Sioux Lookout Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>296608.530000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-14477.55</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>10878.78</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-99210.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>193799.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>193</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>63939</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-45721.17</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>212209.97</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11956020.41</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>896701.53</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5558878.24</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5798421.76</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5678650</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6575351.53</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>263014.06</Short-Term_Debt>
		<Long-Term_Debt>3682196.86</Long-Term_Debt>
		<Common_Equity>2630140.61</Common_Equity>
		<Achieved_ROE>0.0807</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0093</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Sioux Lookout Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>287410.310000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1876.92</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>2252.48</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-92372.23</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>195413.64</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>30027</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>65878.78</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-50064.56</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>241254.86</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10285577.7</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>771418.33</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5798421.76</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5681356.04</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5739888.9</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6511307.23</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>260452.29</Short-Term_Debt>
		<Long-Term_Debt>3646332.05</Long-Term_Debt>
		<Common_Equity>2604522.89</Common_Equity>
		<Achieved_ROE>0.0926</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0026</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Sioux Lookout Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>378439.84</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-8655.16</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-42272</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1632.31</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-56499.41</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>269380.96</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>3390</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>84747</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-72130.97</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>285386.99</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11209638.33</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>840722.87</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5681356.04</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5551876.35</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5616616.195</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6457339.07</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>258293.56</Short-Term_Debt>
		<Long-Term_Debt>3616109.88</Long-Term_Debt>
		<Common_Equity>2582935.63</Common_Equity>
		<Achieved_ROE>0.1105</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0205</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Sioux Lookout Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>301832.57</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-6133.38</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3665.08</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-21015.95</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>271018.16</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>11252</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>78571</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-71505.26</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>289335.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>10738013.43</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>805351.01</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5551876.35</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5475063.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>5513469.725</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>6318820.73</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>252752.83</Short-Term_Debt>
		<Long-Term_Debt>3538539.61</Long-Term_Debt>
		<Common_Equity>2527528.29</Common_Equity>
		<Achieved_ROE>0.1145</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0245</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>St. Thomas Energy Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>1370037.37</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-8840</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>17701.29</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1378898.66</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>192526</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-194874.24</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1376550.42</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>33500911.38</Working_Capital_Base>
		<Working_Capital_Rate>0.0975</Working_Capital_Rate>
		<Working_Capital_Allowance>3266338.86</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26054051</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>26552912.62</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>26303481.81</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>29569820.67</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1182792.83</Short-Term_Debt>
		<Long-Term_Debt>16559099.58</Long-Term_Debt>
		<Common_Equity>11827928.27</Common_Equity>
		<Achieved_ROE>0.1164</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0234</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>St. Thomas Energy Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1534362.35000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2193</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4178.13</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-299418.8</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1228572.42</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>290565</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-209530.68</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1309606.74</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>41709331.32</Working_Capital_Base>
		<Working_Capital_Rate>0.0975</Working_Capital_Rate>
		<Working_Capital_Allowance>4066659.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26552912.62</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>26802295.09</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>26677603.855</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>30744263.66</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1229770.55</Short-Term_Debt>
		<Long-Term_Debt>17216787.65</Long-Term_Debt>
		<Common_Equity>12297705.46</Common_Equity>
		<Achieved_ROE>0.1065</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0135</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>St. Thomas Energy Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1764631.82</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-193051</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1375.01</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>16695.93</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-283108.41</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1306543.35</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>418365</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-296971.57</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1427936.78</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>36975830.82</Working_Capital_Base>
		<Working_Capital_Rate>0.0975</Working_Capital_Rate>
		<Working_Capital_Allowance>3605143.5</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26763885.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>27552603.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>27158244.495</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>30763388</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1230535.52</Short-Term_Debt>
		<Long-Term_Debt>17227497.28</Long-Term_Debt>
		<Common_Equity>12305355.2</Common_Equity>
		<Achieved_ROE>0.116</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.023</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Synergy North Corporation</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>3569474.58000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>817911.8</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>11507.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-25307.22</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-296530.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4077056.19</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1126766.26</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>133502.51</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-143200.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5194124.95</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>133929662.73</Working_Capital_Base>
		<Working_Capital_Rate>0.0813</Working_Capital_Rate>
		<Working_Capital_Allowance>10888481.58</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>116819903.03</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>128735353</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>122777628.015</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>133666109.6</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5346644.38</Short-Term_Debt>
		<Long-Term_Debt>74853021.38</Long-Term_Debt>
		<Common_Equity>53466443.84</Common_Equity>
		<Achieved_ROE>0.0971</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0885</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0086</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Synergy North Corporation</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>3630603.48000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-280098.79</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>31810</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-26460.37</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-379228.41</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2976625.91</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1235562.04</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>325000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-28501.93</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4508686.02</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>145901004.5</Working_Capital_Base>
		<Working_Capital_Rate>0.0813</Working_Capital_Rate>
		<Working_Capital_Allowance>11861751.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>128735353</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>130153348.55</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>129444350.775</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>141306102.45</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5652244.1</Short-Term_Debt>
		<Long-Term_Debt>79131417.37</Long-Term_Debt>
		<Common_Equity>56522440.98</Common_Equity>
		<Achieved_ROE>0.0798</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0885</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0087</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Synergy North Corporation</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>3842446.03</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-288589.61</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>26673.45</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>22024.81</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-395285.37</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3207269.31</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>953773.87</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>490000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-152875.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4498167.98</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>129709188.39</Working_Capital_Base>
		<Working_Capital_Rate>0.0813</Working_Capital_Rate>
		<Working_Capital_Allowance>10545357.02</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>129502825.31</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>136944065.39</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>133223445.35</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>143768802.37</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5750752.09</Short-Term_Debt>
		<Long-Term_Debt>80510529.33</Long-Term_Debt>
		<Common_Equity>57507520.95</Common_Equity>
		<Achieved_ROE>0.0782</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0885</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0103</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Synergy North Corporation</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>1595256.50999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-307218.74</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>32847.2</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>18244.7</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-277480.46</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1061649.21</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1047049.33</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-70125</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>196878.84</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2235452.38</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>135704032.46</Working_Capital_Base>
		<Working_Capital_Rate>0.0813</Working_Capital_Rate>
		<Working_Capital_Allowance>11032737.84</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>132295178.47</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>138485379.14</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>135390278.805</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>146423016.64</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>5856920.67</Short-Term_Debt>
		<Long-Term_Debt>81996889.32</Long-Term_Debt>
		<Common_Equity>58569206.66</Common_Equity>
		<Achieved_ROE>0.0382</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0885</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0503</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Synergy North Corporation</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>1412832.32999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-261508.78</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>496195.36</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>45767.02</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>11063.66</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-256.09</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1704093.5</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>586401.35</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>430409</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>184681.27</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2905585.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>129798842.38</Working_Capital_Base>
		<Working_Capital_Rate>0.0813</Working_Capital_Rate>
		<Working_Capital_Allowance>10552645.89</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>138485379.14</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>147149618.94</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>142817499.04</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>153370144.93</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>6134805.8</Short-Term_Debt>
		<Long-Term_Debt>85887281.16</Long-Term_Debt>
		<Common_Equity>61348057.97</Common_Equity>
		<Achieved_ROE>0.0474</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0885</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0411</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Thunder Bay Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>1911411.11999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-253502.09</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>19939.75</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>20881.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-162737.41</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1535992.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>919943</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-116300</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>45826.22</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2385461.61</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>124605242.64</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>16198681.54</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>85774521</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>91512580.06</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>88643550.53</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>104842232.07</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4193689.28</Short-Term_Debt>
		<Long-Term_Debt>58711649.96</Long-Term_Debt>
		<Common_Equity>41936892.83</Common_Equity>
		<Achieved_ROE>0.0569</Achieved_ROE>
		<Regulated_Deemed_ROE>0.07</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0131</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Thunder Bay Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>662108.50999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-222101.43</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>17548.31</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>10194.85</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-151821.5</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>315928.74</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>371562.4</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-83881</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>22735.37</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>626345.51</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>132213512.83</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>17187756.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>91512580.06</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>97152992.82</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>94332786.44</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>111520543.11</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4460821.72</Short-Term_Debt>
		<Long-Term_Debt>62451504.14</Long-Term_Debt>
		<Common_Equity>44608217.24</Common_Equity>
		<Achieved_ROE>0.014</Achieved_ROE>
		<Regulated_Deemed_ROE>0.07</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.056</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Thunder Bay Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1092589.63</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-108202.63</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>18921</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>31316.38</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-268979.41</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>765644.97</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>521278.81</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>45000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>84511.82</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1416435.6</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>122136421.87</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>9160231.64</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>97152992.82</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>102670599.03</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>99911795.925</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>109072027.56</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4362881.1</Short-Term_Debt>
		<Long-Term_Debt>61080335.43</Long-Term_Debt>
		<Common_Equity>43628811.02</Common_Equity>
		<Achieved_ROE>0.0325</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0553</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Thunder Bay Hydro Electricity Distribution Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>3556000.68000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-616301.27</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>18344.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>6416.94</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-256132.31</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2708328.54</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>1182413.43</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>147620</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>42405.43</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4080767.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>114903122.62</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>8617734.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>102670599.03</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>108580024.03</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>105625311.53</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>114243045.73</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>4569721.83</Short-Term_Debt>
		<Long-Term_Debt>63976105.61</Long-Term_Debt>
		<Common_Equity>45697218.29</Common_Equity>
		<Achieved_ROE>0.0893</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0015</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Tillsonburg Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>694767.229999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-31130.46</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-4562.52</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-236177.2</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>422897.05</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>118500</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-50463.06</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>490933.99</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>26265582.74</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>3414525.76</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7723604</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>7722425.28</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7723014.64</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>11137540.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>445501.62</Short-Term_Debt>
		<Long-Term_Debt>6237022.62</Long-Term_Debt>
		<Common_Equity>4455016.16</Common_Equity>
		<Achieved_ROE>0.1102</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0204</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Tillsonburg Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>483191.47000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-18218.24</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2152.14</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-259168.26</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>203652.83</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>124499.88</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-58702.59</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>269450.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>28845394.48</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>3749901.28</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7722425.28</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8225151.96</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7973788.62</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>11723689.9</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>468947.6</Short-Term_Debt>
		<Long-Term_Debt>6565266.34</Long-Term_Debt>
		<Common_Equity>4689475.96</Common_Equity>
		<Achieved_ROE>0.0575</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0323</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Tillsonburg Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>660196.840000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>10365.96</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>5000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>8709.91</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-271455.57</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>412817.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-63101.82</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>122643.1</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>472358.42</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>26283440.37</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>3416847.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8225151.96</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>9208700.28</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8716926.12</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12133773.37</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>485350.93</Short-Term_Debt>
		<Long-Term_Debt>6794913.09</Long-Term_Debt>
		<Common_Equity>4853509.35</Common_Equity>
		<Achieved_ROE>0.0973</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0075</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Tillsonburg Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>556463.820000004</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-108571.32</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-174.57</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-282116.52</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>165601.41</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>62479.61</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>36888.93</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>264969.95</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>24211799.19</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>3147533.89</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>9208700.28</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>10484024.61</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>9846362.445</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12993896.34</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>519755.85</Short-Term_Debt>
		<Long-Term_Debt>7276581.95</Long-Term_Debt>
		<Common_Equity>5197558.54</Common_Equity>
		<Achieved_ROE>0.051</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0388</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Tillsonburg Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>527397.280000005</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-5346.3</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-423.1</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-287252.37</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>234375.51</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-68633</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>110918.17</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>276660.68</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>23208539.09</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>3017110.08</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>10484024.61</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>12666931.81</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>11575478.21</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>14592588.29</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>583703.53</Short-Term_Debt>
		<Long-Term_Debt>8171849.44</Long-Term_Debt>
		<Common_Equity>5837035.32</Common_Equity>
		<Achieved_ROE>0.0474</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0424</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Tillsonburg Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>422278.849999994</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>10158.62</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1047.67</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-316392.06</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>117093.08</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-27084</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>72653.82</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>162662.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>26120834.37</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>3395708.47</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>12666931.81</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>14151336.26</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>13409134.035</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>16804842.51</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>672193.7</Short-Term_Debt>
		<Long-Term_Debt>9410711.81</Long-Term_Debt>
		<Common_Equity>6721937</Common_Equity>
		<Achieved_ROE>0.0242</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0656</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Tillsonburg Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>495099.59</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>10118.98</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>64231.72</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-320760.2</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>248690.09</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-213422</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>222831.08</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-157532.57</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>100566.6</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>23889508.06</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>3105636.05</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>14151336.26</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>14819182.86</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>14485259.56</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>17590895.61</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>703635.82</Short-Term_Debt>
		<Long-Term_Debt>9850901.54</Long-Term_Debt>
		<Common_Equity>7036358.24</Common_Equity>
		<Achieved_ROE>0.0143</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0755</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Tillsonburg Hydro Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>441415.910000008</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-18922.63</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-22202.17</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-267328.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>132962.68</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-238396</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>328813.15</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-247073.04</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>-23693.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>24881332</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>3234573.16</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>14819182.86</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>15444935.88</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>15132059.37</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>18366632.53</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>734665.3</Short-Term_Debt>
		<Long-Term_Debt>10285314.22</Long-Term_Debt>
		<Common_Equity>7346653.01</Common_Equity>
		<Achieved_ROE>-0.0032</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.093</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Tillsonburg Hydro Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>530455.629999995</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-19553.6</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-66437</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>15300.03</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>459765.06</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-206782</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>210110</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-191377.01</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>271716.05</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>23902438.6</Working_Capital_Base>
		<Working_Capital_Rate>0.13</Working_Capital_Rate>
		<Working_Capital_Allowance>3107317.02</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>15444935.88</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>16916680.67</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>16180808.275</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>19288125.3</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>771525.01</Short-Term_Debt>
		<Long-Term_Debt>10801350.17</Long-Term_Debt>
		<Common_Equity>7715250.12</Common_Equity>
		<Achieved_ROE>0.0352</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0546</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Toronto Hydro-Electric System Limited</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>140491242.19</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>64033.59</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>258556.44</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-151505.8</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-7300368.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>133361957.8</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-19437</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3518763.47</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>829230.81</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>137690515.08</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3090841878.33</Working_Capital_Base>
		<Working_Capital_Rate>0.0802</Working_Capital_Rate>
		<Working_Capital_Allowance>247885518.64</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>2843939418</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3086151823.71</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>2965045620.855</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3212931139.5</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>128517245.58</Short-Term_Debt>
		<Long-Term_Debt>1799241438.12</Long-Term_Debt>
		<Common_Equity>1285172455.8</Common_Equity>
		<Achieved_ROE>0.1071</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0141</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Toronto Hydro-Electric System Limited</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>177744793.080001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>274113.39</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>55725.74</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-157252.5</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-12603143.04</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>165314236.67</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>179979</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>21762400</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-14274861.99</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>172981753.68</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3439215105.62</Working_Capital_Base>
		<Working_Capital_Rate>0.0802</Working_Capital_Rate>
		<Working_Capital_Allowance>275825051.47</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3086151823.71</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3462604127.62</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3274377975.665</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3550203027.13</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>142008121.09</Short-Term_Debt>
		<Long-Term_Debt>1988113695.19</Long-Term_Debt>
		<Common_Equity>1420081210.85</Common_Equity>
		<Achieved_ROE>0.1218</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0288</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Toronto Hydro-Electric System Limited</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>144669211.539999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-2342741.25</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>157765.29</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>854404.27</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-15437992.53</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>127900647.32</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>389265</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>27039750.72</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-15484563.22</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>139845099.82</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3084483312.78</Working_Capital_Base>
		<Working_Capital_Rate>0.0802</Working_Capital_Rate>
		<Working_Capital_Allowance>247375561.68</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3462604127.62</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>3744748654.01</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3603676390.815</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>3851051952.5</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>154042078.1</Short-Term_Debt>
		<Long-Term_Debt>2156589093.4</Long-Term_Debt>
		<Common_Equity>1540420781</Common_Equity>
		<Achieved_ROE>0.0908</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0022</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Toronto Hydro-Electric System Limited</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>159610981.72</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1166957.51</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>238768.77</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>2428210.44</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-24398423.13</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>136712580.29</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>3806795</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>34553534.64</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-21213612.97</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>153859296.96</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>2893653578.72</Working_Capital_Base>
		<Working_Capital_Rate>0.0798</Working_Capital_Rate>
		<Working_Capital_Allowance>230913555.58</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>3744748654.01</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4038847808.18</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>3891798231.095</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4122711786.68</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>164908471.47</Short-Term_Debt>
		<Long-Term_Debt>2308718600.54</Long-Term_Debt>
		<Common_Equity>1649084714.67</Common_Equity>
		<Achieved_ROE>0.0933</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0003</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Toronto Hydro-Electric System Limited</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>153961936.439999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>138365.14</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3764.49</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>2386960.43</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-26193095.85</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>130297930.65</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>194916</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>33104050.67</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-15822126.69</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>147774770.63</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3041934577.75</Working_Capital_Base>
		<Working_Capital_Rate>0.0796</Working_Capital_Rate>
		<Working_Capital_Allowance>242137992.39</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4038847808.18</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4236039384.4</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4137443596.29</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4379581588.68</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>175183263.55</Short-Term_Debt>
		<Long-Term_Debt>2452565689.66</Long-Term_Debt>
		<Common_Equity>1751832635.47</Common_Equity>
		<Achieved_ROE>0.0844</Achieved_ROE>
		<Regulated_Deemed_ROE>0.093</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0086</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Toronto Hydro-Electric System Limited</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>115851570.37</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>2734214.99</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>52500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>2250327.82</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-20178817.21</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>100709795.97</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-2391967</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>5733044</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>3008144.51</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>107059017.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3421241529.68</Working_Capital_Base>
		<Working_Capital_Rate>0.073</Working_Capital_Rate>
		<Working_Capital_Allowance>249750631.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4233173652.8</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4335425234.13</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4284299443.465</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4534050075.14</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>181362003.01</Short-Term_Debt>
		<Long-Term_Debt>2539068042.08</Long-Term_Debt>
		<Common_Equity>1813620030.06</Common_Equity>
		<Achieved_ROE>0.059</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0262</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Toronto Hydro-Electric System Limited</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>137721236.479999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>143981.57</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>85000</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>627179.52</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-21027541.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>117549855.86</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>675253</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>11050068</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>3148124.07</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>132423300.93</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>2975924460.45</Working_Capital_Base>
		<Working_Capital_Rate>0.073</Working_Capital_Rate>
		<Working_Capital_Allowance>217242485.61</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4287236180.25</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4628123288.2</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4457679734.225</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4674922219.83</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>186996888.79</Short-Term_Debt>
		<Long-Term_Debt>2617956443.1</Long-Term_Debt>
		<Common_Equity>1869968887.93</Common_Equity>
		<Achieved_ROE>0.0708</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0144</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Toronto Hydro-Electric System Limited</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>171586314.629999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>282859.58</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>29129.28</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-547577</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-24353926.06</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>146996800.43</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1666194</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>9835302</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-9208621.64</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>145957286.79</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>3023289345.17</Working_Capital_Base>
		<Working_Capital_Rate>0.073</Working_Capital_Rate>
		<Working_Capital_Allowance>220700122.2</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4628123288.2</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>4744449693.41</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4686286490.805</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>4906986613</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>196279464.52</Short-Term_Debt>
		<Long-Term_Debt>2747912503.28</Long-Term_Debt>
		<Common_Equity>1962794645.2</Common_Equity>
		<Achieved_ROE>0.0744</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0108</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Toronto Hydro-Electric System Limited</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>161273965.24</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>731586.25</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>49802.48</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3773277.71</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-10568850.06</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>147713226.2</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-740029</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>6899826</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-13037719.6</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>140835303.6</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>2969765265.74</Working_Capital_Base>
		<Working_Capital_Rate>0.073</Working_Capital_Rate>
		<Working_Capital_Allowance>216792864.4</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>4692495187.24</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>5227406600.88</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>4959950894.06</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>5176743758.46</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>207069750.34</Short-Term_Debt>
		<Long-Term_Debt>2898976504.74</Long-Term_Debt>
		<Common_Equity>2070697503.38</Common_Equity>
		<Achieved_ROE>0.068</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0852</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0172</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Veridian Connections Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>9745296</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-721400</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>1465683</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>228069</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>5606</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1627752</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9095502</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>131518</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1406956</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1664413.64</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8969562.36</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>309591998</Working_Capital_Base>
		<Working_Capital_Rate>0.134</Working_Capital_Rate>
		<Working_Capital_Allowance>41485327.73</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>193826000</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>204925660</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>199375830</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>240861157.73</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9634446.31</Short-Term_Debt>
		<Long-Term_Debt>134882248.33</Long-Term_Debt>
		<Common_Equity>96344463.09</Common_Equity>
		<Achieved_ROE>0.0931</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0005</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Veridian Connections Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>11052976</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-237849</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>264433</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>228844</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>12591</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2080575.31</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>9240419.69</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-73450</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1156419</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-820878.99</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>9502509.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>349748485</Working_Capital_Base>
		<Working_Capital_Rate>0.134</Working_Capital_Rate>
		<Working_Capital_Allowance>46866296.99</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>205777729</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>212440716</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>209109222.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>255975519.49</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>10239020.78</Short-Term_Debt>
		<Long-Term_Debt>143346290.91</Long-Term_Debt>
		<Common_Equity>102390207.8</Common_Equity>
		<Achieved_ROE>0.0928</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0008</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Veridian Connections Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>11530137</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-105698</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-1629220</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>200148</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>91420</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2124724.16</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7962062.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>677472</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>813445</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-414546.58</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>9038433.26</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>306993043</Working_Capital_Base>
		<Working_Capital_Rate>0.134</Working_Capital_Rate>
		<Working_Capital_Allowance>41137067.76</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>213560189</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>225748073</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>219654131</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>260791198.76</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>10431647.95</Short-Term_Debt>
		<Long-Term_Debt>146043071.31</Long-Term_Debt>
		<Common_Equity>104316479.5</Common_Equity>
		<Achieved_ROE>0.0866</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.007</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Veridian Connections Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>10537863</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>1941129.07</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-470746</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>214353</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>130618</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-2303168.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>10050048.64</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>343099</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>880036</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1261277.05</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>10011906.59</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>308334651</Working_Capital_Base>
		<Working_Capital_Rate>0.134</Working_Capital_Rate>
		<Working_Capital_Allowance>41316843.23</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>225748073</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>235145990</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>230447031.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>271763874.73</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>10870554.99</Short-Term_Debt>
		<Long-Term_Debt>152187769.85</Long-Term_Debt>
		<Common_Equity>108705549.89</Common_Equity>
		<Achieved_ROE>0.0921</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0936</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0015</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wasaga Distribution Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>368615.489999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-25962.83</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>2900.74</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-147621.29</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>197932.11</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>65553</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>54187</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-8955.91</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>308716.2</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>17555621.02</Working_Capital_Base>
		<Working_Capital_Rate>0.14</Working_Capital_Rate>
		<Working_Capital_Allowance>2457786.94</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>11971468</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>11824512.74</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>11897990.37</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>14355777.31</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>574231.09</Short-Term_Debt>
		<Long-Term_Debt>8039235.29</Long-Term_Debt>
		<Common_Equity>5742310.92</Common_Equity>
		<Achieved_ROE>0.0538</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0374</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wasaga Distribution Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>536065.839999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>9521.77</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-166064.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>379523.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>48296</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>139918</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-98434.18</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>469302.96</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>19973717.93</Working_Capital_Base>
		<Working_Capital_Rate>0.0972</Working_Capital_Rate>
		<Working_Capital_Allowance>1941445.38</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>11824512.74</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>12133520.67</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>11979016.705</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>13920462.09</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>556818.48</Short-Term_Debt>
		<Long-Term_Debt>7795458.77</Long-Term_Debt>
		<Common_Equity>5568184.84</Common_Equity>
		<Achieved_ROE>0.0843</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0076</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wasaga Distribution Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>563669.529999994</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>1861.16</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-169387.19</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>396143.5</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>59141</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>143005</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-98610.61</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>499678.89</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>18333094.81</Working_Capital_Base>
		<Working_Capital_Rate>0.0972</Working_Capital_Rate>
		<Working_Capital_Allowance>1781976.82</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>12133520.67</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>12450345.27</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>12291932.97</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>14073909.79</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>562956.39</Short-Term_Debt>
		<Long-Term_Debt>7881389.48</Long-Term_Debt>
		<Common_Equity>5629563.92</Common_Equity>
		<Achieved_ROE>0.0888</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0031</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wasaga Distribution Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>675271.369999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-101665.56</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>19982.52</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-176855.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>416732.62</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>57128</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>186156</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-117643.24</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>542373.38</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>17833132.15</Working_Capital_Base>
		<Working_Capital_Rate>0.0972</Working_Capital_Rate>
		<Working_Capital_Allowance>1733380.44</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>12450345.27</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>12978875.8</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>12714610.535</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>14447990.98</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>577919.64</Short-Term_Debt>
		<Long-Term_Debt>8090874.95</Long-Term_Debt>
		<Common_Equity>5779196.39</Common_Equity>
		<Achieved_ROE>0.0938</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0019</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wasaga Distribution Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>510059.519999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-44636.03</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>14714.09</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-197411.74</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>282750.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>92593</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>89618</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-29381.2</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>435580.64</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>19395310.97</Working_Capital_Base>
		<Working_Capital_Rate>0.0972</Working_Capital_Rate>
		<Working_Capital_Allowance>1885224.23</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>12978875.8</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>13766912.83</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>13372894.315</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>15258118.55</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>610324.74</Short-Term_Debt>
		<Long-Term_Debt>8544546.39</Long-Term_Debt>
		<Common_Equity>6103247.42</Common_Equity>
		<Achieved_ROE>0.0714</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0205</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wasaga Distribution Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>509998.450000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-9800.39</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>5705.94</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-199610.93</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>306318.07</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>85496</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>94279</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-40303.7</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>445789.37</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>24385395.23</Working_Capital_Base>
		<Working_Capital_Rate>0.0972</Working_Capital_Rate>
		<Working_Capital_Allowance>2370260.42</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>13766912.83</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>14647472.68</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>14207192.755</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>16577453.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>663098.13</Short-Term_Debt>
		<Long-Term_Debt>9283373.78</Long-Term_Debt>
		<Common_Equity>6630981.27</Common_Equity>
		<Achieved_ROE>0.0672</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0247</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wasaga Distribution Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>823991.150000006</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>10754.65</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-200427.68</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>634318.12</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>57597</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>239488</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-189224.64</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>742178.48</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>21219399.77</Working_Capital_Base>
		<Working_Capital_Rate>0.0972</Working_Capital_Rate>
		<Working_Capital_Allowance>2062525.66</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>14647472.68</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>15906410.42</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>15276941.55</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>17339467.21</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>693578.69</Short-Term_Debt>
		<Long-Term_Debt>9710101.64</Long-Term_Debt>
		<Common_Equity>6935786.88</Common_Equity>
		<Achieved_ROE>0.107</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0151</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wasaga Distribution Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>835475.969999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-7448.31</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-183809.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>644218.04</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>163277</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>129305</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-78621.65</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>858178.39</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>21749573.13</Working_Capital_Base>
		<Working_Capital_Rate>0.0972</Working_Capital_Rate>
		<Working_Capital_Allowance>2114058.51</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>15906410.42</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>19425734.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>17666072.655</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>19780131.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>791205.25</Short-Term_Debt>
		<Long-Term_Debt>11076873.46</Long-Term_Debt>
		<Common_Equity>7912052.47</Common_Equity>
		<Achieved_ROE>0.1085</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0166</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wasaga Distribution Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>735492.040000003</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-54049.03</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-183271.1</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>498171.91</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>167214</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>96332</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-33442.16</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>728275.75</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>19260132.56</Working_Capital_Base>
		<Working_Capital_Rate>0.0972</Working_Capital_Rate>
		<Working_Capital_Allowance>1872084.88</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>19425734.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>21245298.37</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>20335516.63</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>22207601.51</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>888304.06</Short-Term_Debt>
		<Long-Term_Debt>12436256.85</Long-Term_Debt>
		<Common_Equity>8883040.6</Common_Equity>
		<Achieved_ROE>0.082</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0099</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Waterloo North Hydro Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>5303629</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-103958</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>2113137</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>1700</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-78073</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-1540456.52</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>5695978.48</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-559981</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-156358</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>612366.7</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>5592006.18</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>179883212</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>26982481.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>182269723</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>184396362</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>183333042.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>210315524.3</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8412620.97</Short-Term_Debt>
		<Long-Term_Debt>117776693.61</Long-Term_Debt>
		<Common_Equity>84126209.72</Common_Equity>
		<Achieved_ROE>0.0665</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0958</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0293</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Waterloo North Hydro Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>8983694</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-963028</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>93538</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-10452</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-44783.73</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>8058968.27</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>288927</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>551449</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-536811.53</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>8362532.74</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>199633662</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>14972524.65</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>184396362</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>198591302</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>191493832</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>206466356.65</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8258654.27</Short-Term_Debt>
		<Long-Term_Debt>115621159.72</Long-Term_Debt>
		<Common_Equity>82586542.66</Common_Equity>
		<Achieved_ROE>0.1013</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0094</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Waterloo North Hydro Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>9248250</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-2485079</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>34895</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-352697.86</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6445368.14</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>676735</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>456255</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-372037.24</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7206320.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>183287087</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>13746531.53</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>198591302</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>204326194</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>201458748</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>215205279.53</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8608211.18</Short-Term_Debt>
		<Long-Term_Debt>120514956.54</Long-Term_Debt>
		<Common_Equity>86082111.81</Common_Equity>
		<Achieved_ROE>0.0837</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0082</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Waterloo North Hydro Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>8172442</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-536753</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-429267</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>22491</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-278576.71</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6950336.29</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>97510</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>432242</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-222139.74</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7257948.55</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>183074117</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>13730558.78</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>204326194</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>210814539</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>207570366.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>221300925.28</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>8852037.01</Short-Term_Debt>
		<Long-Term_Debt>123928518.16</Long-Term_Debt>
		<Common_Equity>88520370.11</Common_Equity>
		<Achieved_ROE>0.082</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0099</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Waterloo North Hydro Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>6317448</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>1493869</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-428531</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-20900</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-369097.72</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>6992788.28</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-576719</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-121376</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>224725.39</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>6519418.67</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>188983672</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>14173775.4</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>210814539</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>218082473</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>214448506</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>228622281.4</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9144891.26</Short-Term_Debt>
		<Long-Term_Debt>128028477.58</Long-Term_Debt>
		<Common_Equity>91448912.56</Common_Equity>
		<Achieved_ROE>0.0713</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0206</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Waterloo North Hydro Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>2666448</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>5643429</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-36038</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-583072.61</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7690766.39</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-216222</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-1354178</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1518242.31</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7638608.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>260579190</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>19543439.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>218082473</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>224024051</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>221053262</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>240596701.25</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9623868.05</Short-Term_Debt>
		<Long-Term_Debt>134734152.7</Long-Term_Debt>
		<Common_Equity>96238680.5</Common_Equity>
		<Achieved_ROE>0.0794</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0125</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Waterloo North Hydro Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>12378617</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-28566</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-5459000</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>330697</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2808</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>63991.38</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>7282931.38</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>216333</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>3152181</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-3160824.61</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>7490620.77</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>178448361</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>13383627.08</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>224024051</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>233096478</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>228560264.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>241943891.58</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>9677755.66</Short-Term_Debt>
		<Long-Term_Debt>135488579.28</Long-Term_Debt>
		<Common_Equity>96777556.63</Common_Equity>
		<Achieved_ROE>0.0774</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.006</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Welland Hydro-Electric System Corp.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>1219583</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-178036</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>6831</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>6715</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>135009.91</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1190102.91</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-157463</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>127169</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-1677.16</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1158131.75</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>49491012</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>5938921.44</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>26894319</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>27630299</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>27262309</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>33201230.44</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1328049.22</Short-Term_Debt>
		<Long-Term_Debt>18592689.05</Long-Term_Debt>
		<Common_Equity>13280492.18</Common_Equity>
		<Achieved_ROE>0.0872</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0021</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Welland Hydro-Electric System Corp.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>988135.080000013</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-31644.65</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3775</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>20999.22</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>81663.15</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1062927.8</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-81826</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-42968</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-9278.54</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>928855.26</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>55172292.12</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>6620675.05</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>27630299</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>29133383.65</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>28381841.325</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>35002516.37</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1400100.65</Short-Term_Debt>
		<Long-Term_Debt>19601409.17</Long-Term_Debt>
		<Common_Equity>14001006.55</Common_Equity>
		<Achieved_ROE>0.0663</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0893</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.023</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Welland Hydro-Electric System Corp.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1005540.24999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-58847.12</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>4580</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>30051</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>136341.79</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1117665.92</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>44321</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-6155</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-24570.6</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1131261.32</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>49340352.89</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3700526.47</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>29133383.65</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>29964757.63</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>29549070.64</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>33249597.11</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1329983.88</Short-Term_Debt>
		<Long-Term_Debt>18619774.38</Long-Term_Debt>
		<Common_Equity>13299838.84</Common_Equity>
		<Achieved_ROE>0.0851</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0027</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Welland Hydro-Electric System Corp.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>1379189.35999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-120936.9</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>17221.25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>45294.59</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>136593.56</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1457361.86</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>111475</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>16825.88</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-38047.75</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1547614.99</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>49364782.33</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3702358.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>29964757.63</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>30467835.58</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>30216296.605</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>33918655.27</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1356746.21</Short-Term_Debt>
		<Long-Term_Debt>18994446.95</Long-Term_Debt>
		<Common_Equity>13567462.11</Common_Equity>
		<Achieved_ROE>0.1141</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0263</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Welland Hydro-Electric System Corp.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>1349286.44</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-103204.34</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>15171.25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>34063.08</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>148769.19</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1444085.62</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>52452</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>17460.25</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-42835.1</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1471162.77</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>51453945.94</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3859045.95</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>30467835.58</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>32289939.24</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>31378887.41</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>35237933.36</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1409517.33</Short-Term_Debt>
		<Long-Term_Debt>19733242.68</Long-Term_Debt>
		<Common_Equity>14095173.34</Common_Equity>
		<Achieved_ROE>0.1044</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0166</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Welland Hydro-Electric System Corp.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1673274.39</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-39101.27</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>19932.29</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>18701.11</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-324010.69</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1348795.83</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-30678</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>79505.5</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>6481.32</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1404104.65</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>58643846.66</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4398288.5</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>32289939.24</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>33930681.09</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>33110310.165</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>37508598.66</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1500343.95</Short-Term_Debt>
		<Long-Term_Debt>21004815.25</Long-Term_Debt>
		<Common_Equity>15003439.46</Common_Equity>
		<Achieved_ROE>0.0936</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0058</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Welland Hydro-Electric System Corp.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>1929110.13</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-29653.29</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>40575.25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>4727.72</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-327187.4</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1617572.41</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-46988</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>232047</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-149552.84</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1653078.57</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>52039815.62</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3902986.17</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>33930681.09</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>35395988.08</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>34663334.585</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>38566320.75</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1542652.83</Short-Term_Debt>
		<Long-Term_Debt>21597139.62</Long-Term_Debt>
		<Common_Equity>15426528.3</Common_Equity>
		<Achieved_ROE>0.1072</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0194</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Welland Hydro-Electric System Corp.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>1972557.8</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-15874.82</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>20195.06</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>9678.69</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-350288</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1636268.73</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>156879.33</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>48274.36</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>40810.71</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1882233.13</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>52941129.55</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3970584.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>35395988.08</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>37052369.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>36224178.985</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>40194763.7</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1607790.55</Short-Term_Debt>
		<Long-Term_Debt>22509067.67</Long-Term_Debt>
		<Common_Equity>16077905.48</Common_Equity>
		<Achieved_ROE>0.1171</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0293</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Welland Hydro-Electric System Corp.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>2277366.82000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-15832.37</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>6757</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-27780.1</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-288924.61</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1951586.74</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>129535.67</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>367610.6</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-281294.77</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2167438.24</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>51852250.06</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3888918.75</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>37052369.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>38735192.02</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>37893780.955</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>41782699.71</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1671307.99</Short-Term_Debt>
		<Long-Term_Debt>23398311.84</Long-Term_Debt>
		<Common_Equity>16713079.88</Common_Equity>
		<Achieved_ROE>0.1297</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0878</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0419</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wellington North Power Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>253363.399999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-11518.09</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-188.02</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-32631</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>209026.29</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>23074</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>1192.45</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>233292.74</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13170376.05</Working_Capital_Base>
		<Working_Capital_Rate>0.14</Working_Capital_Rate>
		<Working_Capital_Allowance>1843852.65</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>5960839</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>6321638.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>6141238.945</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>7985091.6</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>319403.66</Short-Term_Debt>
		<Long-Term_Debt>4471651.3</Long-Term_Debt>
		<Common_Equity>3194036.64</Common_Equity>
		<Achieved_ROE>0.073</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0912</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0182</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wellington North Power Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>423664.050000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-1657.32</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2163.19</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-25148.43</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>394695.11</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-23610</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>27955.35</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>399040.46</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>14329177.21</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1074688.29</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7704837.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8820953.06</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8262895.475</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>9337583.76</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>373503.35</Short-Term_Debt>
		<Long-Term_Debt>5229046.91</Long-Term_Debt>
		<Common_Equity>3735033.5</Common_Equity>
		<Achieved_ROE>0.1068</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0149</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wellington North Power Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>311330.890000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-7186.71</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>500</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>670.8</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-26905.21</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>278409.77</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-1411.5</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-12918</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>17856.17</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>281936.44</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13340447.56</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1000533.57</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8820953.06</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8980883.39</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8900918.225</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>9901451.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>396058.07</Short-Term_Debt>
		<Long-Term_Debt>5544813.01</Long-Term_Debt>
		<Common_Equity>3960580.72</Common_Equity>
		<Achieved_ROE>0.0712</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0207</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wellington North Power Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>362700.839999996</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-26268.1</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>600</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-2703.12</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-31219.62</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>303110</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>2870.33</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>5174.43</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>311154.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>12857290.33</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>964296.77</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8980883.39</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>9101210.96</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>9041047.175</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>10005343.95</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>400213.76</Short-Term_Debt>
		<Long-Term_Debt>5602992.61</Long-Term_Debt>
		<Common_Equity>4002137.58</Common_Equity>
		<Achieved_ROE>0.0777</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0142</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wellington North Power Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>311115.549999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-11872.79</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-5447.9</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-38746.13</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>255048.73</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-896.25</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>8465.28</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>262617.76</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13219291.48</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>991446.86</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>9101210.96</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>9200162.94</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>9150686.95</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>10142133.81</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>405685.35</Short-Term_Debt>
		<Long-Term_Debt>5679594.93</Long-Term_Debt>
		<Common_Equity>4056853.52</Common_Equity>
		<Achieved_ROE>0.0647</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0272</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wellington North Power Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>230185.189999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-10229.27</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1910.62</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>7108.39</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>225153.69</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-7549</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>7555.54</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>225160.23</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13934295.11</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1045072.13</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>9200162.94</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>9832099.67</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>9516131.305</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>10561203.43</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>422448.14</Short-Term_Debt>
		<Long-Term_Debt>5914273.92</Long-Term_Debt>
		<Common_Equity>4224481.37</Common_Equity>
		<Achieved_ROE>0.0533</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0919</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0386</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wellington North Power Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>602721.16</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-13332.22</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>6142.1</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-36763.26</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>558767.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-85</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>85</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>558767.78</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>12961315.81</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>972098.69</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>11408117.67</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>11632797.91</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>11520457.79</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12492556.48</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>499702.26</Short-Term_Debt>
		<Long-Term_Debt>6995831.63</Long-Term_Debt>
		<Common_Equity>4997022.59</Common_Equity>
		<Achieved_ROE>0.1118</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0284</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wellington North Power Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>648950.430000002</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-11556.25</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>15992.09</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-55227.31</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>598158.96</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>54500</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-41040.26</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>611618.7</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13918887.21</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1043916.54</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>11632797.91</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>11740236.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>11686517.4</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>12730433.94</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>509217.36</Short-Term_Debt>
		<Long-Term_Debt>7129043.01</Long-Term_Debt>
		<Common_Equity>5092173.58</Common_Equity>
		<Achieved_ROE>0.1201</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0367</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Over</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Wellington North Power Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>617925.619999997</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>11436.14</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>22013</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-31673.49</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-60369.4</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>559331.87</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-24748</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-50000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>65527.34</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>550111.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>14815805.76</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>1111185.43</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>11740236.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>12689849.92</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>12215043.405</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>13326228.83</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>533049.15</Short-Term_Debt>
		<Long-Term_Debt>7462688.14</Long-Term_Debt>
		<Common_Equity>5330491.53</Common_Equity>
		<Achieved_ROE>0.1032</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0834</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0198</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>West Coast Huron Energy Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>225777</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>3239</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-6802.4</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>10171.99</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>232385.59</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>22060</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>25500</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-26595.33</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>253350.26</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11840878</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>1420905.36</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>7412119</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8069134</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>7740626.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>9161531.86</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>366461.27</Short-Term_Debt>
		<Long-Term_Debt>5130457.84</Long-Term_Debt>
		<Common_Equity>3664612.74</Common_Equity>
		<Achieved_ROE>0.0691</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0207</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>West Coast Huron Energy Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>144583</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>5593</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>6688</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-3596</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>1038.84</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>154306.84</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>22970</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>23526</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-25099.23</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>175703.61</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>13098842</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>1571861.04</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8069134</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8737429</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8403281.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>9975142.54</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>399005.7</Short-Term_Debt>
		<Long-Term_Debt>5586079.82</Long-Term_Debt>
		<Common_Equity>3990057.02</Common_Equity>
		<Achieved_ROE>0.044</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0458</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>West Coast Huron Energy Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>228444</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>3166</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>25629</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1784</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-6895.51</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>248559.49</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>56696</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-59875.28</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>245380.21</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11666366</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>1399963.92</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8737429</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>8907464</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8822446.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>10222410.42</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>408896.42</Short-Term_Debt>
		<Long-Term_Debt>5724549.84</Long-Term_Debt>
		<Common_Equity>4088964.17</Common_Equity>
		<Achieved_ROE>0.06</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0298</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>West Coast Huron Energy Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>212015</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-38271</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>1959</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>4771</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>87308.31</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>267782.31</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-509</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>509</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>267782.31</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>11361767</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>1363412.04</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>8907464</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>9091630</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>8999547</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>10362959.04</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>414518.36</Short-Term_Debt>
		<Long-Term_Debt>5803257.06</Long-Term_Debt>
		<Common_Equity>4145183.62</Common_Equity>
		<Achieved_ROE>0.0646</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0252</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Westario Power Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>1908575</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-155226</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>16829</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-32965</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-271771.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1465441.53</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-82000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>308000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-190569.63</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1500871.9</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>56473102</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>6776772.24</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>38349144</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>41671949</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>40010546.5</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>46787318.74</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1871492.75</Short-Term_Debt>
		<Long-Term_Debt>26200898.49</Long-Term_Debt>
		<Common_Equity>18714927.5</Common_Equity>
		<Achieved_ROE>0.0802</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0096</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Westario Power Inc.</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>1940727</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>202460</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-350269</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>16817</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-18359</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-712724.64</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1078651.36</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>141000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>102000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>33628.76</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1355280.12</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>63294565</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>7595347.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>41671949</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>44909707</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>43290828</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>50886175.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2035447.03</Short-Term_Debt>
		<Long-Term_Debt>28496258.45</Long-Term_Debt>
		<Common_Equity>20354470.32</Common_Equity>
		<Achieved_ROE>0.0666</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0232</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Westario Power Inc.</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>1597911</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-549804</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>20237</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>12298</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-39951.35</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-870069.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>170621.18</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>127000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>237896.55</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>535517.73</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>54320915</Working_Capital_Base>
		<Working_Capital_Rate>0.12</Working_Capital_Rate>
		<Working_Capital_Allowance>6518509.8</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>44909707</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>46909013</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>45909360</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>52427869.8</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2097114.79</Short-Term_Debt>
		<Long-Term_Debt>29359607.09</Long-Term_Debt>
		<Common_Equity>20971147.92</Common_Equity>
		<Achieved_ROE>0.0255</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0898</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0643</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Westario Power Inc.</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>2344999.84999999</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>264.35</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>101504</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>-11116</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>8945.48</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-70794.65</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-341015.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2032787.56</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-21000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>437000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-330310.92</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2118476.64</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>49718656.5</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3728899.24</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>46909013</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>50506868.44</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>48707940.72</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>52436839.96</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2097473.6</Short-Term_Debt>
		<Long-Term_Debt>29364630.38</Long-Term_Debt>
		<Common_Equity>20974735.98</Common_Equity>
		<Achieved_ROE>0.101</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.011</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Westario Power Inc.</Company_Name>
		<Year>2019</Year>
		<Regulated_Net_Income_USoA_3046>2548560.15</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>155089</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>101120</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>13554</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>3275</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-46522</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-318189.88</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2456886.27</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-49000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>126000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-71317.81</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2462568.46</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>55176216.6</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4138216.25</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>50506868.44</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>53235418.89</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>51871143.665</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>56009359.91</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2240374.4</Short-Term_Debt>
		<Long-Term_Debt>31365241.55</Long-Term_Debt>
		<Common_Equity>22403743.96</Common_Equity>
		<Achieved_ROE>0.1099</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0199</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Westario Power Inc.</Company_Name>
		<Year>2020</Year>
		<Regulated_Net_Income_USoA_3046>1910973.03</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>0</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>739618</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>43164.25</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>3629.25</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-16636.24</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-501446.51</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2179301.78</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-223000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>361000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-224669.83</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>2092631.95</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>65869982.27</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4940248.67</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>53235418.89</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>56220189.8</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>54727804.345</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>59668053.01</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2386722.12</Short-Term_Debt>
		<Long-Term_Debt>33414109.69</Long-Term_Debt>
		<Common_Equity>23867221.2</Common_Equity>
		<Achieved_ROE>0.0877</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0023</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Westario Power Inc.</Company_Name>
		<Year>2021</Year>
		<Regulated_Net_Income_USoA_3046>2713587.41</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>11113.5</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-818346</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>4750</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>97952.07</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-634650.89</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1374406.09</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>208000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>136000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>2021.36</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1720427.45</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>59778556.33</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4483391.72</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>56220189.8</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>57482493.94</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>56851341.87</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>61334733.59</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2453389.34</Short-Term_Debt>
		<Long-Term_Debt>34347450.81</Long-Term_Debt>
		<Common_Equity>24533893.44</Common_Equity>
		<Achieved_ROE>0.0701</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0199</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Westario Power Inc.</Company_Name>
		<Year>2022</Year>
		<Regulated_Net_Income_USoA_3046>1714924.34000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>72706.47</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>66675</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>4512.66</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>245609.77</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-748077.77</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>1356350.47</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>-282000</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>394690.96</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1469041.43</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>59950381.91</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>4496278.64</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>57482493.94</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>77838889.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>67660691.52</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>72156970.16</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2886278.81</Short-Term_Debt>
		<Long-Term_Debt>40407903.29</Long-Term_Debt>
		<Common_Equity>28862788.06</Common_Equity>
		<Achieved_ROE>0.0509</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0391</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Under</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Westario Power Inc.</Company_Name>
		<Year>2023</Year>
		<Regulated_Net_Income_USoA_3046>3632281.00000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>28.32</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>-1016682</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Non-Recoverable_Donations>1720</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>384430.46</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-161472.12</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>2840305.66</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>306000</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>0</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-59547.26</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3086758.4</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>53277599.06</Working_Capital_Base>
		<Working_Capital_Rate>0.075</Working_Capital_Rate>
		<Working_Capital_Allowance>3995819.93</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>63198270.96</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>66175883.1</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>64687077.03</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>68682896.96</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>2747315.88</Short-Term_Debt>
		<Long-Term_Debt>38462422.3</Long-Term_Debt>
		<Common_Equity>27473158.78</Common_Equity>
		<Achieved_ROE>0.1124</Achieved_ROE>
		<Regulated_Deemed_ROE>0.09</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0224</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Whitby Hydro Electric Corporation</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>3740061.71999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>35621.06</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>158858.5</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-68116.86</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-603991.57</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3262432.85</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>959683</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-587823.78</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3634292.07</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>115412291.25</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>17311843.69</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>69491434</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>70072283.3</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>69781858.65</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>87093702.34</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3483748.09</Short-Term_Debt>
		<Long-Term_Debt>48772473.31</Long-Term_Debt>
		<Common_Equity>34837480.94</Common_Equity>
		<Achieved_ROE>0.1043</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0077</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Whitby Hydro Electric Corporation</Company_Name>
		<Year>2016</Year>
		<Regulated_Net_Income_USoA_3046>3638502.39999995</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>353604.04</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>184192.12</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-14460</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-758706.6</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3403131.96</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>983431.24</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-746605.7</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3639957.5</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>127454789.98</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>19118218.5</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>70072283.3</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>74821194.79</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>72446739.045</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>91564957.55</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3662598.3</Short-Term_Debt>
		<Long-Term_Debt>51276376.23</Long-Term_Debt>
		<Common_Equity>36625983.02</Common_Equity>
		<Achieved_ROE>0.0994</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0028</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Whitby Hydro Electric Corporation</Company_Name>
		<Year>2017</Year>
		<Regulated_Net_Income_USoA_3046>4316429.42999998</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>664990.17</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Non-Recoverable_Donations>121332.48</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-1898</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-842864.63</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4257989.45</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>431446.89</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-765006.57</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>3924429.77</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>111691619.51</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>16753742.93</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>74821194.79</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>79240574.8</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>77030884.795</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>93784627.73</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3751385.11</Short-Term_Debt>
		<Long-Term_Debt>52519391.53</Long-Term_Debt>
		<Common_Equity>37513851.09</Common_Equity>
		<Achieved_ROE>0.1046</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.008</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Whitby Hydro Electric Corporation</Company_Name>
		<Year>2018</Year>
		<Regulated_Net_Income_USoA_3046>5078297.14</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>181180.87</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>0</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>0</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>152093</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-27471.94</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-967062.47</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>4417036.6</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>0</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>1035282.87</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-843065.42</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>4609254.05</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>110592126.97</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>16588819.05</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>79240574.8</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>82149745.32</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>80695160.06</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>97283979.11</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>3891359.16</Short-Term_Debt>
		<Long-Term_Debt>54479028.3</Long-Term_Debt>
		<Common_Equity>38913591.64</Common_Equity>
		<Achieved_ROE>0.1184</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0966</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>0.0218</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
	<record>
		<Company_Name>Woodstock Hydro Services Inc.</Company_Name>
		<Year>2015</Year>
		<Regulated_Net_Income_USoA_3046>2947271.19000001</Regulated_Net_Income_USoA_3046>
		<Non-Rate_Regulated_Items_and_Other_Adjustments>-82505</Non-Rate_Regulated_Items_and_Other_Adjustments>
		<Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>365388</Unrealized_Gains_on_Interest_Rate_Swaps_Excluding_those_Reported_in_Other_Comprehensive_Income>
		<Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>721</Actuarial_Gains_on_OPEB_or_Pensions_not_Approved_by_the_OEB>
		<Non-Recoverable_Donations>0</Non-Recoverable_Donations>
		<Net_Interest_Carrying_Charges_from_DVAs>-28461.58</Net_Interest_Carrying_Charges_from_DVAs>
		<Interest_Adjustment_for_Deemed_Debt>-172810.24</Interest_Adjustment_for_Deemed_Debt>
		<Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>3029603.37</Adjusted_Regulated_Net_Income_Before_Tax_Adjustments>
		<Future_Deferred_Taxes_Expense>-2080584.82</Future_Deferred_Taxes_Expense>
		<Current_Income_Tax_Expense>482220.77</Current_Income_Tax_Expense>
		<Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>-233135.39</Current_Income_Tax_Expense_for_Regulated_ROE_Purpose>
		<Adjusted_Regulated_Net_Income>1198103.93</Adjusted_Regulated_Net_Income>
		<Working_Capital_Base>50840402.12</Working_Capital_Base>
		<Working_Capital_Rate>0.15</Working_Capital_Rate>
		<Working_Capital_Allowance>7626060.32</Working_Capital_Allowance>
		<Net_Book_Value_-_Opening_Balance>25660179.12</Net_Book_Value_-_Opening_Balance>
		<Net_Book_Value_-_Adjusted_Closing_Balance>24750262.58</Net_Book_Value_-_Adjusted_Closing_Balance>
		<Net_Book_Value_-_Average_Balance>25205220.85</Net_Book_Value_-_Average_Balance>
		<Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>32831281.17</Total_Rate_Base_-_Working_Capital_Allowance_plus_Net_Book_Value_Average_Balance>
		<Cost_of_Capital_-_Short-Term_Debt>4</Cost_of_Capital_-_Short-Term_Debt>
		<Cost_of_Capital_-_Long-Term_Debt>56</Cost_of_Capital_-_Long-Term_Debt>
		<Cost_of_Capital_-_Common_Equity>40</Cost_of_Capital_-_Common_Equity>
		<Short-Term_Debt>1313251.25</Short-Term_Debt>
		<Long-Term_Debt>18385517.46</Long-Term_Debt>
		<Common_Equity>13132512.47</Common_Equity>
		<Achieved_ROE>0.0912</Achieved_ROE>
		<Regulated_Deemed_ROE>0.0958</Regulated_Deemed_ROE>
		<Difference_-_Achieved_ROE_minus_Deemed_ROE>-0.0046</Difference_-_Achieved_ROE_minus_Deemed_ROE>
		<Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>Within</Over_or_Under_Earnings_Status_-_Within_300_basis_points_deadband>
	</record>
</roe-calculation-data>