Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2018

92614468

22490761

-92614467

1472652

-4145463

-475522

-9489624

-3834546

-1522859

-410000 0 4085400

1142418

5227818 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2019

96102884

22223363

-96102884

1446368

-3657457

-494282

-9492374

-4062054

-1537117

-558000 0 3868447

401089

4269536 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2020

108074354

22425152

-108074354

1777403

-3736730

-400272

-9024099

-4260696

-1684354

-1035000 0 4061404

-934276

3127128 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2021

94769780

22812069

-94769781

1332963

-3520217

-1082631

-8846435

-4672294

-1615292

-683000 0 3725162

1007175

4732337 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2022

98012963

23824753

-98012963

1328482

-3923300

-1185435

-9403902

-4996587

-1695901

-614000 0 3334110

3334110 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2023

93053868

25540454

-93053868

1759600

-3542742

-1181077

-9647142

-5545498

-2510971

-751000 20000 4141624

-585062

3556562 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2024

102409265

26079786

-102409265

1777611

-4048279

-1205469

-9476513

-6009619

-3437066

-2139000 99000 1640451

231206

1871657 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2025

108329433

27435249

-108329432

1641140

-4050931

-1292473

-10292443

-6265730

-2713060

-1088000 -12000 3361753

1129587

4491340 Burlington Hydro Inc. Burlington Hydro Inc. 2015

197721068.94

28825777.05

-197721068.94

2770757.99

-5320446.88

-3701169.84

-9033022.37

-5028921.31

-3198166.44

987458.47 -509575 5792691.67000001 5792691.67000001 Burlington Hydro Inc. Burlington Hydro Inc. 2016

221163949.6

29904608.93

-221163949.6

2288322.57

-5138245.84

-4198647.51

-9095399.46

-5288691.68

-3131416.91

-1173149.41 598518.66 4765899.34999999

-156918

4608981.34999999 Burlington Hydro Inc. Burlington Hydro Inc. 2017

192295535.55

30181147.52

-192295535.55

1962085.31

-3962310.77

-5098438.05

-9466971.26

-5583940.09

-3128800.55

379383.84 -985389 4296766.95

-211664

4085102.95 Burlington Hydro Inc. Burlington Hydro Inc. 2018

188668607.53

31012791.74

-188668607.53

3608545.36

-4000060.76

-5395369.47

-9782178.66

-6259401.25

-3082641.7

-427468.49 -633458 5040758.77000004

249569

5290327.77000004 Burlington Hydro Inc. Burlington Hydro Inc. 2019

191564587.5

31192413.14

-191564587.5

3119441.45

-4565792.3

-4967139.13

-9939267.82

-6393292.15

-3262050.35

-309772.67 352198 5226738.16999999

364934

5591672.16999999 Alectra Utilities Corporation Alectra Utilities Corporation 2017

2489690899.93

470882971.3

-2489690903.09

18480033.12

-55776104.91

-27671305.28

-150059937.18

-113975593.71

-54334002.32

469520.33 -10986040.59 77029537.5999998

-2262044.32

74767493.2799998 Alectra Utilities Corporation Alectra Utilities Corporation 2018

2614964903.47

534142493.03

-2614964903.46

50807444.45

-56030531.1

-33232383.63

-146224546.48

-129483639.3

-63798481.66

-8090144.39 -12161471.99 135928738.939999

1881876.99

137810615.929999 Alectra Utilities Corporation Alectra Utilities Corporation 2019

2929963659.59

558672519.07

-2929963659.59

54939231.25

-89541387.43

-27747271.49

-150505328.03

-146091653.94

-73424008.18

-662004.61 -1161063.06 124479033.58

-11318371

113160662.58 Alectra Utilities Corporation Alectra Utilities Corporation 2020

3337659474.68

567145168.03

-3337659474.68

31595503.41

-84136002.69

-26763321.45

-166233266.19

-141550282.29

-71185209.72

-1961773.63 4785348.71 111696164.180001

-4566092.89

107130071.290001 Alectra Utilities Corporation Alectra Utilities Corporation 2021

2872600609.17

584061717.54

-2872600609.17

61769187.11

-83214862.07

-29945001.18

-160287871.41

-149635869.21

-68494735.64

-12753724.96 -5238106.69 136260733.489999

4268189

140528922.489999 Alectra Utilities Corporation Alectra Utilities Corporation 2022

2899921820.32

606718686.2

-2899921820.32

32671133.91

-93267998.23

-33583460.43

-156145591.76

-156461765.49

-76423909.85

-8911118.17 -1483169.25 113112806.93

18845825

131958631.93 Alectra Utilities Corporation Alectra Utilities Corporation 2023

2870589588.98

628206073.5

-2870589589.58

46788137.801

-87079578.71

-36374713.48

-160960872.334

-163773740.51

-96914472.81

-9424257.37 1085527.38 121552102.867

-2275828

119276274.867 Alectra Utilities Corporation Alectra Utilities Corporation 2024

3199631788.6

664780852.85

-3199631788.6

34636908.53

-85996672.03

-28854345.14

-177223690.46

-163158051.33

-110437161.29

-15494924.71 -5306631.47 112946284.95

763471

113709755.95 Alectra Utilities Corporation Alectra Utilities Corporation 2025

3274411291.09

691012850.55

-3274411291.09

11689802.12

-92919701.79

-30966641.9

-187074595.28

-156749177.14

-103888347.86

-16116482.14 4453904.41 119441610.97

1094228

120535838.97 Alectra Utilities Corporation Enersource Hydro Mississauga Inc. 2015

792310538.07

124474523.38

-792310538.07

9727364.49

-12325446.51

-11372248.56

-36764197.78

-31282182.79

-17225954.94

-1932216.8 -272440.86 23027199.63

-3539.97

23023659.66 Alectra Utilities Corporation Enersource Hydro Mississauga Inc. 2016

897270594.183

129113777.3

-897270594.46

8237370.32

-12376304

-12057110.91

-38449639.9

-33305663.74

-18077873.96

-1163158 -134706.57 21786690.2629998

641505.57

22428195.8329998 Alectra Utilities Corporation Guelph Hydro Electric Systems Inc. 2015

201577465.46

28779376.63

-201577465.46

2364150.32

-4891379.75

-1281592.79

-8949102.09

-4892432.52

-3647859.12

-4485356.24 -394429.73 2601374.71

2601374.71 Alectra Utilities Corporation Guelph Hydro Electric Systems Inc. 2016

210656254.91

29646016.47

-210656254.91

2924243.87

-4843934.57

-1455020.75

-8165040.91

-5645805.3

-4623748.69

-1622621.82 -687155 5526933.29999999

378024

5904957.29999999 Alectra Utilities Corporation Guelph Hydro Electric Systems Inc. 2017

193732804.52

29085851.68

-193732804.52

3109078.65

-4883003.71

-1298779.25

-9001643.74

-5963944.96

-4658271.09

1437330.14 -628842 7197775.71999997

-558893

6638882.71999997 Alectra Utilities Corporation Guelph Hydro Electric Systems Inc. 2018

202115924.35

30751732.1

-202115924.35

4110837.99

-4884148.2

-1331266.74

-10526977.02

-6212741.6

-4804793.46

-1252652.25 5203885.73 11053876.55

785421

11839297.55 Alectra Utilities Corporation Horizon Utilities Corporation 2015

551899480.15

108471074.27

-551899480.13

7243956.71

-28850125.37

-4270407.49

-30492875.09

-22186329.44

-7230109.66

-3846718.87 -989927.44 17848537.6400001

248775

18097312.6400001 Alectra Utilities Corporation Horizon Utilities Corporation 2016

610882333.38

112370578.52

-610882333.37

4759101.68

-28957360.84

-4597741.99

-28109927.73

-22282559.15

-7552136.31

-4962358.67 -1864967.82 18802627.6999999

451742.03

19254369.7299999 Alectra Utilities Corporation Hydro One Brampton Networks Inc. 2015

457114241.6

67553527.76

-457114241.6

3902982.03

-6365427.14

-4112036.77

-17372856.57

-17378595.85

-11644603.67

-2011734.42 1681732.4 14252987.7699999

140000

14392987.7699999 Alectra Utilities Corporation Hydro One Brampton Networks Inc. 2016

519676389.53

71499929.36

-519676389.48

5937846.17

-7229707.63

-4995779.34

-19144781

-18203922.98

-11683952.74

-3468809 989345 13700167.8900001

833000

14533167.8900001 Alectra Utilities Corporation PowerStream Inc. 2015

1002088778.3

165170973.83

-1002088778.32

20124038.79

-21816082.94

-9127084.69

-61538549.75

-42259382.57

-24140325.61

4313423 0 30727010.0399999

30727010.0399999 Alectra Utilities Corporation PowerStream Inc. 2016

1127362377.44

173910589.97

-1127362377.42

19409463.28

-22891416.69

-8547936.25

-60310722.77

-48291288.84

-25547026.15

6441771.64 0 34173434.2099998

34173434.2099998 Algoma Power Inc. Algoma Power Inc. 2015

23635241.4

22670572.68

-23635241.4

-68747.6599999999

-1417406.67

-4879021.42

-5659282.11

-3136801.86

-2761724.92

-441930 -139079 4166579.04 4166579.04 Algoma Power Inc. Algoma Power Inc. 2016

24749482.76

22710397.62

-24749482.76

-144839.87

-1296571.74

-5064914.84

-5583419.29

-3326205.16

-2731677.19

-311560 -129343 4121866.52999999 4121866.52999999 Algoma Power Inc. Algoma Power Inc. 2017

22304576.83

23022026.83

-22304576.83

-434380.73

-1451821.11

-5263561.9

-5550762.13

-3438398.59

-2777798.4

-355073 -120289 3629941.97 3629941.97 Algoma Power Inc. Algoma Power Inc. 2018

21906740.38

23405495.01

-21906740.38

-164159.14

-1566231.78

-5145408.12

-5572742.29

-3600160.07

-2975606.98

-448198 -111869 3821119.63 3821119.63 Algoma Power Inc. Algoma Power Inc. 2019

25981765.5

24110185.92

-25981765.5

-557524.33

-1508015.66

-5116429.22

-5661735.11

-3750151.8

-3372208.7

-206249 -104038 3833834.10000001 3833834.10000001 Algoma Power Inc. Algoma Power Inc. 2020

30169801.71

25104446.04

-30169801.71

444040.81

-1481440.12

-5596378.09

-6421205.08

-3924248.84

-3265074.81

-538619 -96755 4224765.91 4224765.91 Algoma Power Inc. Algoma Power Inc. 2021

26958875.36

25605028.55

-26958875.36

619526.46

-1624752.87

-5546051.64

-6576308.89

-4049471.51

-3252089.05

-668167 -66240 4441474.05 4441474.05 Algoma Power Inc. Algoma Power Inc. 2022

29360809.13

26463547.51

-29360809.13

706010.63

-1891114.1

-5496523.1

-6665212.26

-4188458.58

-3935461.16

-233936 -24639 4734213.94 4734213.94 Algoma Power Inc. Algoma Power Inc. 2023

28238725.81

27224308.83

-28238725.81

1579997.44

-2001411.91

-5603444.56

-6654298.91

-4297723.05

-4962662.14

469958 -242828 5511895.70000001 5511895.70000001 Algoma Power Inc. Algoma Power Inc. 2024

30493787.67

28475425.67

-30493787.67

1650151.91

-1954100.05

-6043763.95

-6949204.8

-4896161.92

-5821716.51

98838.04 -205092 4354376.39000001 4354376.39000001 Algoma Power Inc. Algoma Power Inc. 2025

33149194.86

33242095.52

-33149194.86

1647735.99

-1988425.29

-6668339.31

-7135068.05

-6431339.61

-5809772.36

-742234.64 75917.88 6190570.13 6190570.13 Atikokan Hydro Inc. Atikokan Hydro Inc. 2015

3998250.67

1389502.56

-3998250.67

118866.41

-323883.85

-111689.08

-593569.53

-180844.3

-22254.82

-41572 0 234555.390000001

103679

338234.390000001 Atikokan Hydro Inc. Atikokan Hydro Inc. 2016

4891254.85

1333877.14

-4891254.85

100132.1

-399043.42

-93415.71

-601622.26

-189853.42

-18117.82

-25301 0 106655.609999999

106655.609999999 Atikokan Hydro Inc. Atikokan Hydro Inc. 2017

3915671.1

1384652.82

-3915671.1

165790.45

-441292.7

-102931.86

-607948.39

-192621.8

-18469.55

-31698 0 155480.97

155480.97 Atikokan Hydro Inc. Atikokan Hydro Inc. 2018

3835150.73

1449301.1

-3835150.73

111162.69

-419737.22

-86747.4

-606482.87

-205390.82

-23868.95

-23904 0 194332.529999999

194332.529999999 Atikokan Hydro Inc. Atikokan Hydro Inc. 2019

3712613.88

1415072.56

-3712613.88

86986.13

-396072.36

-99359.35

-614478.62

-225915.83

-29800.39

0 0 136432.14

136432.14 Atikokan Hydro Inc. Atikokan Hydro Inc. 2020

3790507.81

1464699.69

-3790507.81

81041.75

-438047.77

-78732.84

-621667.29

-232054.27

-15367.27

-18696 0 141176.000000001

141176.000000001 Atikokan Hydro Inc. Atikokan Hydro Inc. 2021

3514491.46

1481040.03

-3514491.46

107700.43

-387284.76

-119320.91

-636559.6

-199782.39

-10963.74

-37344 0 197485.06

197485.06 Atikokan Hydro Inc. Atikokan Hydro Inc. 2022

3594182.1

1469046.3

-3594182.1

116125.19

-412872.13

-128373.32

-665518.44

-207511.77

-14653.5

-19945 0 136297.330000001

136297.330000001 Atikokan Hydro Inc. Atikokan Hydro Inc. 2023

3301338.12

1554390.39

-3301338.12

179173.27

-375225.05

-155191.31

-691479.8

-211135.38

-29341.5

21474.27 0 292664.89

292664.89 Atikokan Hydro Inc. Atikokan Hydro Inc. 2024

3484082.91

1600060.55

-3484082.91

185473.1

-470047.67

-174818.66

-722631.89

-212469.83

-25362.24

-12564 0 167639.36

167639.36 Atikokan Hydro Inc. Atikokan Hydro Inc. 2025

3896041.66

1615622.88

-3896041.66

-809703

-412824.88

-142154.05

-742046.19

-195066.31

-19125.95

-84941.27 0 -790238.769999999

-790238.769999999 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2015

100260264

20932155

-100260264

1897229

-3791562

-180125

-8331970

-4577899

-1446903

-944000 0 3556925

-36741

3520184 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2016

108110149.64

21507193.78

-108110149.64

1731343.69

-3833860.54

-163254.7

-9764926.86

-4169848.14

-1490595.55

-399000 0 3417051.68

-3777866

-360814.319999996 Bluewater Power Distribution Corporation Bluewater Power Distribution Corporation 2017

92252769.45

21264998.24

-92252769.49

1413187.5

-3616748.56

-496689.14

-9718372

-4042541.19

-1489944.41

-210000 0 3103890.4

-1051143

2052747.4 Burlington Hydro Inc. Burlington Hydro Inc. 2020

217410519.25

30439561.26

-217410519.25

2848476.29

-4996402.08

-5440640.03

-10195448.14

-7136762.82

-3194907.2

-23281.58 432286 2732881.69999999

-322123

2410758.69999999 Burlington Hydro Inc. Burlington Hydro Inc. 2021

187156014.04

33035247.77

-187156014.04

2591230.7

-4928078.68

-5763351.86

-10805773.08

-8014824.43

-2522632.35

-19808.66 208424 3780433.41000001

309001

4089434.41000001 Burlington Hydro Inc. Burlington Hydro Inc. 2022

187954646.76

34179558.48

-187954646.76

3214610.17

-4640425.13

-5766819.02

-11619624.64

-7886025.38

-2245271.2

20435.2 147452 5403890.48000003

788851

6192741.48000003 Burlington Hydro Inc. Burlington Hydro Inc. 2023

184281082.34

35216029.88

-184281082.34

5684936.0308

-4753610.22

-6939651.34

-11827022.49

-8233268.53

-2414893.47

47416.67 -2776649 4003287.53079997

-144866

3858421.53079997 Burlington Hydro Inc. Burlington Hydro Inc. 2024

201901003.77

37324767.01

-201901003.77

5190326.13

-5043595.21

-6298065.3

-12903867.6

-8712656.68

-2299421.71

-633021.37 205239 6829704.27

-439404

6390300.27 Burlington Hydro Inc. Burlington Hydro Inc. 2025

208766134.17

39343584.43

-208766134.17

4159256.18

-5010304.14

-7483017.01

-14433901.92

-8965485.51

-2080571.24

-1452445.57 1033085 5110200.22000002

-262488

4847712.22000002 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2015

57860531.19

17517891.7

-57860531.19

2895654.88

-1702685.14

-1912870.67

-5901533.14

-4175123.65

-2638500.78

-638942.44 -266835 3177055.76 3177055.76 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2016

63239709.25

17692768.81

-63239709.25

2941279.06

-1693096.21

-1902723.63

-6012842.41

-4271027.35

-2482618.22

-738340 -63198 3470202.05 3470202.05 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2017

55996746.47

19011344.77

-55996746.47

2551247.94

-1773093.16

-2154314.27

-5340384.54

-4506021.29

-2652245.39

-953118 -58143 4125273.05999999 4125273.05999999 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2018

53776798.54

19080876.34

-53776798.54

2644569.77

-1811215.07

-2155319.6

-6694603.45

-4443840.71

-2856196.69

-598230 -61504 3104536.59 3104536.59 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2019

56306690.06

18992336.83

-56306690.06

1591136.95

-1921232.31

-2058652.16

-6263084.63

-4645449.6

-2800092.94

-21677 -56663 2816622.14 2816622.14 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2020

65596410.2

19464508.97

-65596410.2

560470.1

-2075903.34

-2139755.83

-5396980.97

-4838330.89

-2869189.05

133833.11 -51982 2786670.10000001 2786670.10000001 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2021

56476962.89

19966357.89

-56476962.89

734002.52

-1938043.6

-2296746.02

-5911889.6

-5095005.34

-2840862.37

-214349.3 -47853 2355611.18000001 2355611.18000001 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2022

59292394.76

21705626.1

-59292394.76

1239779.62

-2009458.25

-2239433.49

-5642069.03

-5297059.38

-3320043.3

-501375.61 -42101 3893865.66 3893865.66 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2023

54879237.53

22597010.9

-54879237.53

1740524.49

-2109544.91

-2766104.93

-6134440.22

-5312587.35

-4606853.58

-73668 -40083 3294253.4 3294253.4 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2024

64034398.54

23741923.03

-64034398.54

1647297.79

-2194330.76

-2376646.35

-6797686.17

-5493546.09

-5064963.89

-186317 -47389 3228341.56 3228341.56 Canadian Niagara Power Inc. Canadian Niagara Power Inc. 2025

63323997.65

24561440.52

-63323997.65

1720635.04

-2322506.64

-2452663.26

-7068788.6

-5910651.59

-4356684.27

-86958 -136158 3947665.20000001 3947665.20000001 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2015

17099926.28

3148758.61

-17099926.28

438986.63

-322470.49

-310600.7

-1525839.49

-543003.57

-514497.84

-658 63532 434207.150000001 434207.150000001 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2016

19179013.97

3147537.34

-19179013.97

300145.56

-312568.32

-354386.46

-1504231.94

-548179.29

-545060.58

15584 12765 211605.309999999

-29157.31

182447.999999999 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2017

17554865.27

3303120.12

-17554865.27

286270.47

-349249.61

-396811.45

-1623269.88

-562972.26

-541431.98

78684 -180100 14239.4100000043

220.77

14460.1800000043 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2018

17284635.64

3770615.59

-17284635.64

422928.94

-353175.75

-418665.27

-1682855.22

-574190.45

-538294.47

2829 -164725 464467.369999998

-4408.71

460058.659999998 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2019

17533718.64

3761671.06

-17533718.64

298404.62

-347001.22

-503991.66

-1746491.54

-584249.47

-531321.62

-50798.25 237202.49 533424.410000001

9312.48

542736.890000001 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2020

20074474.57

3810587.63

-20074474.57

279620.71

-392585.42

-384407.14

-1678590.26

-624235.99

-525843.3

22011.62 -182631 323926.849999995

-1746.09

322180.759999995 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2021

17358832.88

3958389.92

-17358832.88

287108.85

-346940.34

-342252.46

-1759674.79

-627916.9

-514098.43

0 -33157 621458.850000001

9238.89

630697.740000001 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2022

17608384.89

4216652.12

-17608384.89

295229.42

-435131.31

-453140.61

-1835802.73

-654139.99

-518012.01

0 -53883 561771.890000001

561771.890000001 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2023

17728544.45

4361695.07

-17728544.45

439432.39

-425313.37

-474136.7

-1896145.07

-653123.08

-532954.84

0 -46293 773161.400000002

773161.400000002 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2024

19811278.03

4604965.53

-19811278.03

377291.16

-469246.69

-484535.72

-2172007.72

-685934.79

-533116.36

5672 47582 690669.409999999

690669.409999999 Centre Wellington Hydro Ltd. Centre Wellington Hydro Ltd. 2025

20480726.1

4794367.32

-20480726.1

445946.28

-541406.34

-505860.91

-2223198.36

-689877.44

-561027.51

-5672 204950 918221.039999997

918221.039999997 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2015

3422002.7

793208.15

-3422002.7

55724.52

-39763.95

-26250.54

-548882.89

-118183.08

-842.74

-23044 0 91965.4700000002 91965.4700000002 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2016

3838438.95

824856.72

-3838438.95

42121.64

-34208.83

-46222.76

-522673.5

-124119.61

-13540 0 126213.66

126213.66 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2017

3247571.22

854758.38

-3247571.22

66871.16

-34256.52

-46132.18

-589023.95

-145310.16

-5122.63

750.27 0 102534.37

102534.37 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2018

3148741.54

1058655.66

-3148741.54

28630.34

-38102.77

-51679.42

-602593.23

-163632.49

-19554.12

-11175.97 0 200548

200548 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2019

3512283.49

1129130.58

-3512283.18

9453.58

-44095.65

-38679.37

-618183.02

-164417.18

-14588.63

-17511 0 241109.620000001

241109.620000001 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2020

4487602.48

1185338.17

-4487602.48

32650.8

-49130.97

-62243.47

-629452.62

-169611.44

-11255.16

-25841.7 0 270453.61

270453.61 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2021

3992872.33

1224218.05

-3992872.33

-1224.11

-45501.76

-51005.17

-616223.41

-170913.82

-5676.58

-26780.43 0 306892.770000001

306892.770000001 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2022

3998576.65

1278993.72

-3998576.65

-4978.35

-52115.43

-51568.01

-593102.01

-182443.38

-2566.65

-28198 0 364021.89

364021.89 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2023

3940367.73

1251254.76

-3940367.73

62826.56

-59538.5

-96415.22

-647897.3

-196230.77

-6406.38

-32840 0 274753.15

274753.15 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2024

4507742.35

1273284.88

-4507742.35

130755.32

-63782.99

-43720.56

-865237.91

-232294.06

-6940.91

-26777 0 165286.770000001

165286.770000001 Cooperative Hydro Embrun Inc. Cooperative Hydro Embrun Inc. 2025

4557681.39

1341208.83

-4561639.85

77478.12

-62106.93

-50627.66

-759324.16

-225121.11

-2583.48

-50696 0 264269.15

264269.15 E.L.K. Energy Inc. E.L.K. Energy Inc. 2015

30099901.87

3326198.65

-30229789.52

854988.35

-263089.52

-939206.5

-1412192.97

-364813.79

-106019.21

-172500 0 793477.359999996 793477.359999996 E.L.K. Energy Inc. E.L.K. Energy Inc. 2016

30683131.92

3273398

-30683183.85

769728.14

-284288.67

-647045.44

-1625228.08

-343271.24

-100166.31

-326000.16 0 717074.309999997

45077

762151.309999997 E.L.K. Energy Inc. E.L.K. Energy Inc. 2017

30973150.02

3259416.45

-30973150.02

852013.04

-284583.84

-626093.73

-1754760.18

-347371.68

-138225.06

-196374 -121600 642421.000000002

4008

646429.000000002 E.L.K. Energy Inc. E.L.K. Energy Inc. 2018

29265330.02

3463642.66

-29265330.02

914648.21

-273237.55

-696284.37

-1700898.03

-366333.17

-157976.91

-184000 -133000 866560.839999996

40550

907110.839999996 E.L.K. Energy Inc. E.L.K. Energy Inc. 2019

31013552.48

3715383.57

-31178389.87

1014925.9

-311699.66

-774109.01

-1804870.25

-379818.32

-205296.5

-181275 -143500 764903.340000001

-10857

754046.340000001 E.L.K. Energy Inc. E.L.K. Energy Inc. 2020

35103998.04

3561243.93

-35246686.36

1135411.13

-284999.02

-578700

-1603318.07

-303872.74

-155607.39

-212666 -266318 1148485.52

-27585

1120900.52 E.L.K. Energy Inc. E.L.K. Energy Inc. 2021

28457647.86

3731584.57

-28539011.9

760685.13

-334197.78

-648664.8

-2059370.8

-313326.01

-75447.63

0 0 979898.64

979898.64 E.L.K. Energy Inc. E.L.K. Energy Inc. 2022

26803746.3

3704271.45

-26803956.62

1049678.86

-451403.27

-893213.52

-3067385.7

-308377

-229320.75

302495 0 106534.749999999

106534.749999999 E.L.K. Energy Inc. E.L.K. Energy Inc. 2023

24394921.75

3829445.45

-25046047.34

1031443.546

-375872.6212

-993176.4948

-3076447.23

-382831.2

-582855.41

96053 0 -1105366.55

1168

-1104198.55 E.L.K. Energy Inc. E.L.K. Energy Inc. 2024

33522141.84

3714714.65

-33237864.06

613277.78

-362371.37

-998571.04

-3205237.72

-503444.11

-563244.81

20539 250250 -749809.840000001

-135218

-885027.840000001 E.L.K. Energy Inc. E.L.K. Energy Inc. 2025

33688028.95

4176905.77

-33092464.78

812094.8

-322806.25

-1511740.91

-2667550.32

-782832.64

-683021.24

108451 0 -274935.620000009

-4753

-279688.620000009 Elexicon Energy Inc. Elexicon Energy Inc. 2019

294933975.13

57707363.47

-294933976.69

472849.939999999

-8185869.39

-3924652.42

-19271857.11

-13523258.89

-5324287.02

50604.26 -438597 7562294.27999987

7562294.27999987 Elexicon Energy Inc. Elexicon Energy Inc. 2020

472647990.89

78644534.99

-472647888.29

2842171.95

-10032683.81

-4229032.21

-29386470.66

-19221867.63

-6561917.13

-353032.45 956940 12658745.6500001

12658745.6500001 Elexicon Energy Inc. Elexicon Energy Inc. 2021

414874804.18

81303913

-414874334.89

9040462.83

-10458487.26

-4744305.65

-29123354.59

-20671199.24

-6226092.57

-372733.68 -282403 18466269.1299999

-1237622.89

17228646.2399999 Elexicon Energy Inc. Elexicon Energy Inc. 2022

418355603.93

82448460.72

-418355603.93

14632625.34

-11944057.6

-4068368.51

-30391077.4

-22075380.27

-9235885.93

-500936.39 -768322 18097057.96

18097057.96 Elexicon Energy Inc. Elexicon Energy Inc. 2023

406873361.56

89258705.91

-406873361.06

-1614887.13

-11648959.65

-4203636.55

-32251403.39

-23539055.79

-16822365.59

-446498.53 4601662 3333561.78000001

3333561.78000001 Elexicon Energy Inc. Elexicon Energy Inc. 2024

447347277.93

95085278.4

-447347277.66

9799541.78

-12992985.53

-7443163.7

-35100640

-25163578.9

-16998971.31

-298709.11 -1713809 5172962.89999998

-79551

5093411.89999998 Elexicon Energy Inc. Elexicon Energy Inc. 2025

471078476.65

99350219.61

-471078478.03

9538186.75

-12109874.32

-7771862.69

-42027238.48

-25236719.17

-16681496.04

-88291.79 -4728328 244594.490000002

244594.490000002 Elexicon Energy Inc. Veridian Connections Inc. 2015

283405085

49927451

-283405085

4064401

-5596978

-3655707

-17169227

-11161147

-5125023

-1406956 -131518 9745296 9745296 Elexicon Energy Inc. Veridian Connections Inc. 2016

322536492

52246945

-322536491

3958211

-5905265

-3722893

-17817915

-11349987

-5046716

-1156419 73450 11279412

-76548

11202864 Elexicon Energy Inc. Veridian Connections Inc. 2017

279364411

52820274

-279364412

5277951

-5754086

-3879621

-18198604

-12002916

-5241943

-813445 -677472 11530137

24555

11554692 Elexicon Energy Inc. Veridian Connections Inc. 2018

281301522

54868228

-281301521

2117732

-7127730

-3729139

-16400798

-12567912

-5399384

-880036 -343099 10537863

262817

10800680 Elexicon Energy Inc. Whitby Hydro Electric Corporation 2015

104164487.51

22174621.61

-104164488.69

-295490.06

-3351110.55

-1861257.08

-6194293.43

-3588585.7

-2184138.89

-959683 0 3740061.71999999 3740061.71999999 Elexicon Energy Inc. Whitby Hydro Electric Corporation 2016

115778175.85

22066914.97

-115778175.85

-645180.75

-3434268.39

-1923099.85

-6503438.01

-2742165.15

-2196829.18

-983431.24 0 3638502.4

3638502.4 Elexicon Energy Inc. Whitby Hydro Electric Corporation 2017

99583941.29

22804096.54

-99583941.29

22790.8199999997

-3585861.92

-1805771.42

-6837377.36

-3659834.83

-2190165.51

-431446.89 0 4316429.43000001

4316429.43000001 Elexicon Energy Inc. Whitby Hydro Electric Corporation 2018

99372615.12

23839221.91

-99372614

603529.21

-3011073.89

-2101735.72

-6258796.36

-4756935.55

-2200630.71

-1035282.87 0 5078297.13999999

5078297.13999999 Enova Power Corp. Enova Power Corp. 2022

374114748.4

85396590.3

-374376496.59

19535573.24

-11542628.9

-8228613.73

-22404443.77

-22929606.58

-8206082.55

-5760624.57 440763.1 26039178.35

2211488.57

28250666.92 Enova Power Corp. Enova Power Corp. 2023

366129253.87

87601067.02

-366129253.87

6871767.94

-10387915.53

-7118876.05

-25565672.83

-23619103.79

-11295458.76

-874100.16 -151696 15460011.84

-284545

15175466.84 Enova Power Corp. Enova Power Corp. 2024

403108567.24

92359604.95

-403108567.24

7638570.54

-13586508.77

-7587123.08

-26816809.28

-24536316.94

-12142700.57

-226430.3 -149429 14952857.55

14952857.55 Enova Power Corp. Enova Power Corp. 2025

423184026.12

96435653.23

-423184026.12

7136189.74

-14481638.69

-6542406.82

-25694858.95

-24550684.55

-9996937.53

-3123349.89 -42333 19139633.5400001

19139633.5400001 Enova Power Corp. Kitchener-Wilmot Hydro Inc. 2015

204976789.47

38030504.45

-204976789.47

-1952893.1

-4143355.56

-5176836.33

-7199650.9

-2349310.66

-4231005.62

-1894663 10947 11093736.28 11093736.28 Enova Power Corp. Kitchener-Wilmot Hydro Inc. 2016

228584621.19

40318129.4

-228584621.19

2619674.09

-4499778.71

-4998354.13

-8006371.92

-8710983.15

-4232097.76

-2037858.25 35896 10488255.5699999

10488255.5699999 Enova Power Corp. Kitchener-Wilmot Hydro Inc. 2017

201467225.36

40176585.34

-201467225.36

2984063.68

-5143785.78

-5480836.61

-7706136.58

-8565129.96

-4226242.05

-1840696.75 12263 10210084.29

-33129.39

10176954.9 Enova Power Corp. Kitchener-Wilmot Hydro Inc. 2018

193636292.29

41711864.03

-193636292.29

4530643.99

-5813946.95

-5996631.79

-8016043.39

-9116472.99

-4279289.63

-1959456 24228.91 11084896.18

11084896.18 Enova Power Corp. Kitchener-Wilmot Hydro Inc. 2019

203127919.52

41972678.89

-203127919.52

3253354.78

-5447296.29

-6264292.52

-8044823.06

-9563158.32

-4221538.21

-934803 47264.19 10797386.46

-341983.74

10455402.72 Enova Power Corp. Kitchener-Wilmot Hydro Inc. 2020

238247274.39

42981757.72

-238247274.39

3700688.04

-5567593.21

-6022915.32

-10139066.5

-10034069.08

-3016570.07

-959961 21520 10963790.58

10963790.58 Enova Power Corp. Kitchener-Wilmot Hydro Inc. 2021

204721850.21

44428935.4

-204721850.21

2944329.2

-5389622.86

-5786644.81

-11701235.85

-10941254.68

-2566842.74

415435.18 21507.24 11424606.08

11424606.08 Enova Power Corp. Waterloo North Hydro Inc. 2015

166622941

33558263

-166622942

-2352131

-6278264

-1552188

-5431518

-8510773

-4846098

156358 559981 5303629 5303629 Enova Power Corp. Waterloo North Hydro Inc. 2016

186434129

33906808

-186434129

2815654

-5818874

-1543946

-5930252

-8754070

-4851251

-551449 -288927 8983693

93538

9077231 Enova Power Corp. Waterloo North Hydro Inc. 2017

169230868

34154084

-169230868

4277240

-5949887

-1608420

-6497912

-9242111

-4751753

-456255 -676735 9248251

9248251 Enova Power Corp. Waterloo North Hydro Inc. 2018

168077848

35332431

-168077848

3072644

-6021922

-1963196

-7043469

-9646809

-5027485

-432242 -97510 8172442

8172442 Enova Power Corp. Waterloo North Hydro Inc. 2019

173595406

35231918

-173595406

372036

-6269001

-1497703

-7193031

-9970370

-5054496

121376 576719 6317448

428531

6745979 Enova Power Corp. Waterloo North Hydro Inc. 2020

190523763

34939971

-190523763

-3714525

-5723340

-1649363

-7079945

-10585929

-5090821

1354178 216222 2666448

2666448 Enova Power Corp. Waterloo North Hydro Inc. 2021

162898253

38890480

-162898254

8215739

-6096367

-1718924

-8065513

-10696943

-4781340

-3152181 -216333 12378617

-330697

12047920 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2015

112956941.55

19095986.02

-112956941.45

251359.29

-1132180.44

-1819959.74

-6487442.56

-3789325.53

-2798211.91

-722031.37 0 2598193.86 2598193.86 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2016

121128610.56

18103496.91

-121128610.57

2014885.81

-1281676.12

-1747848.34

-7500774.89

-3846009.2

-2846129.04

-455997.63 0 2439947.48999999

-524826

1915121.48999999 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2017

112204284.34

17738376.37

-112204284.34

2039988.68

-800621.6

-1831710.53

-7508281.56

-3964229.72

-2306913.45

351793 0 3718401.19000002

407383

4125784.19000002 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2018

139886968.92

25955997.99

-139886968.96

2350192.84

-1661516.53

-2378616.15

-10631141.05

-5644236.99

-3006642.69

-810937.15 0 4173100.23000002

-266791.73

3906308.50000002 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2019

145654061.03

26105670.7

-145654061.03

1944813.72

-1723929.57

-2616736.41

-9869885.48

-5482882.9

-3004965.59

261900.92 0 5613985.39000003

-1144903

4469082.39000003 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2020

163899026.64

26365805.87

-164073793.7

2054869.17

-1820161.58

-2143023.96

-10291643.28

-5987482.56

-2929075.15

40953.22 0 5115474.67

-2912336

2203138.67 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2021

146232506.82

27701958.38

-146554517.82

2446298.69

-1861395.12

-2766559.82

-9755544.91

-6552326.97

-2944556.8

-319955.21 0 5625907.24

2696192

8322099.24 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2022

147651032.98

28927575.06

-147848943.98

2610737.79

-1964880.7

-3322408.89

-10823710.18

-6699977.67

-3421369.87

200630.92 0 5308685.46000002

7152250

12460935.46 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2023

144645120.95

30675145.2

-144645119.93

3403185.9

-2256184.85

-3310998.45

-11552420.74

-6901801.27

-4103608.96

-181027.87 0 5772289.97999999

-2459579

3312710.97999999 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2024

162175230.61

30952624.17

-162175230.61

3153555.27

-2163464.83

-3559969.18

-12522706.02

-7026167.37

-5167979.12

-457708.07 0 3208184.85

-3901193

-693008.149999999 Entegrus Powerlines Inc. Entegrus Powerlines Inc. 2025

171658332.89

33955969.86

-171658332.89

2692433.5

-2675125.25

-3332693.59

-13814911.8

-7621643.38

-4631827.76

920525.77 0 5492727.34999998

2306144

7798871.34999998 Entegrus Powerlines Inc. St. Thomas Energy Inc. 2015

29529895.27

6892137.7

-29529895.29

622273.36

-899497.53

-342895.63

-2728622.93

-1148681.27

-832150.31

-192526 0 1370037.37

1370037.37 Entegrus Powerlines Inc. St. Thomas Energy Inc. 2016

37081427.75

7386598.81

-37081427.76

687664.82

-818176.82

-310047.65

-3311370.49

-1254621.46

-555119.85

-290565 0 1534362.35

1534362.35 Entegrus Powerlines Inc. St. Thomas Energy Inc. 2017

32961521.45

7323198.36

-32961521.45

1026881.57

-791485.72

-206644.93

-3272098.66

-1311590.31

-585263.49

-418365 0 1764631.82

-29399

1735232.82 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2015

245977670.61

48369277.67

-245977670.61

2389417.86539369

-2364660.3648628

-1750044.01

-21686364.182431

-10346407.946401

-2872101.74619861

-2516430.7620741 0 9222686.52342623

691561

9914247.52342623 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2016

281993088.34

52101544.24

-281993088.34

2220618.7891742

-2445426.04

-2028985.21

-22142720.9129289

-10872023.2556405

-2892954.46

-5032702.11266657 0 8907351.03793826

-2120548

6786803.03793826 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2017

250390290.74

50643157.89

-250390290.74

2011648.59

-7269858.87

-2487236.04

-17846743.77

-11469872.94

-2600993.53

-3740381.6 0 7239719.72999995

-4231983

3007736.72999995 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2018

246504521.57

52771838.2

-246504521.57

1810032.07

-7099903.17

-2586197.23

-17274837.75

-11878593.38

-2670076.79

-118203.32 0 12954058.6299999

5352858

18306916.6299999 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2019

253423026.17

51391528.45

-253423026.17

2354925.9

-6896841.08

-2708434.06

-16630567.28

-11552625.25

-3674992.32

-8134642 0 4148352.36000004

3699034.5

7847386.86000004 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2020

274255911.09

43337701.01

-274255911.09

1422067.33

-7799586.26

-3600670.15

-15555610.27

-6827836.7

-3352780.94

-749487 0 6873797.02000004

-4259104.5

2614692.52000004 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2021

229797000.8

48380613.21

-229797000.8

78697.1500000033

-7340397.08

-3561897.3

-15389137.72

-6523172.67

-3324575.7

-1670906 0 10649223.89

3369019.5

14018243.39 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2022

230673322.14

50062650.53

-230673322.14

848437.53

-7838400.28

-3547330.78

-16049052.38

-6320264.34

-3600015.98

-1340717 0 12215307.3

17330344.5

29545651.8 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2023

221428511.51

51807298.6

-221428511.51

1699318.1

-8404905.25

-3830530.49

-17344444.64

-6867476.88

-4154200.57

-1132743 0 11772315.87

-2683117.5

9089198.37000002 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2024

251192290.8

54825518.96

-251192290.8

1904201.09

-8894987.63

-2889724.19

-18735313.33

-7192667.58

-4053453.36

-2189414 0 12774159.96

202272

12976431.96 ENWIN Utilities Ltd. ENWIN Utilities Ltd. 2025

262099414.06

58959310.68

-262099414.06

5816804.53

-9450252.51

-3635326.46

-20695567.54

-11988224.26

-5332492.57

-1082033 0 12592218.87

-1264714.5

11327504.37 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2015

33644022.75

6542813.95

-33644022.75

541798.09

-721685.67

-1667026.8

-2318805.3

-742597.85

-468210.92

-178697 0 987588.500000005 987588.500000005 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2016

36667054.92

6729906.79

-36667054.92

633061.48

-754395.57

-1727735.57

-2438380.12

-845095.5

-488789.76

-150279.22 0 958292.530000009

-93928

864364.530000009 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2017

34704959.81

6792053.04

-34704959.81

619188.02

-886046.33

-1303847.66

-2429832.03

-944461.67

-588175.46

-138233 -118442 1002202.91

1002202.91 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2018

34768991.38

7331049.06

-34768991.38

774315.19

-885793.99

-1424249.23

-2550021.34

-1008075.43

-697989.21

-262486 -141235 1135514.05

1135514.05 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2019

36125185.2

7233413.89

-36125185.2

755323.33

-866848.74

-1391638.33

-4301082.18

-1211079.95

-915421.39

-1521 212811 -486043.369999994

-37263

-523306.369999994 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2020

41645546.63

7437253.72

-41645546.63

521614.22

-1149538.3

-1636327.05

-3388240.61

-1326862.95

-818942.76

3878 150616 -206549.729999998

-206549.729999998 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2021

37786162.84

7815110.54

-37786162.84

637040.2

-1060427.52

-1391925.87

-3350439.41

-1411960.33

-762925.68

-4516.4 -230862 239093.530000005

239093.530000005 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2022

37116628.93

8189664.59

-37116628.93

1549692.79

-1170739.1

-1343501.12

-3761332.31

-1506539

-842018.04

0 -272045.25 843182.560000001

182162

1025344.56 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2023

36101466.67

8343350.6

-36101466.67

916697.07

-826567.09

-1334220.46

-3873496.52

-1592685.93

-973191.3

-37826 -151854.62 470205.750000012

470205.750000012 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2024

40180552.25

9182131.72

-40180552.25

1040902.66

-1194245.38

-1355875.67

-4077863.03

-1621481.02

-1072633.77

-21576 -108496 770863.50999999

770863.50999999 EPCOR Electricity Distribution Ontario Inc. EPCOR Electricity Distribution Ontario Inc. 2025

43622130.44

9752941.27

-43622130.44

670468.61

-1176695.33

-1355913.69

-4172905.34

-1759835.28

-1156135.7

-19330 -192364 590230.539999992

25303

615533.539999992 ERTH Power Corporation ERTH Power Corporation 2015

53987814.17

9726379.15

-53987814.14

52211.21

-128569.22

-320159.95

-5408106.02

-1525419.47

-1379223.98

-28000 0 989111.750000008 989111.750000008 ERTH Power Corporation ERTH Power Corporation 2016

60034319.88

10032880.05

-60034317.86

392735.97

-91573.77

-286801.81

-5736464.8

-1712622.39

-1553621.79

-35000 0 1009533.47999999

71968.8

1081502.27999999 ERTH Power Corporation ERTH Power Corporation 2017

54478956.61

10234114.34

-54478956.93

291291.5

-405969.15

-870049.4

-4515221.4

-1931170.06

-1612887.63

-279000 0 911107.879999984

74782

985889.879999984 ERTH Power Corporation ERTH Power Corporation 2018

53992046.18

10658356.27

-53992046.27

932694.01

-424645.66

-1063368.71

-4860030.67

-1958310.55

-1676550.88

-136000 -230000 1242143.72

29961

1272104.72 ERTH Power Corporation ERTH Power Corporation 2019

66969399.42

13465605.54

-66969399.42

1617963.66

-553058.32

-1722179.16

-5101056.68

-2500594.08

-2063208.68

-659778 0 2483694.28

-472157.65

2011536.63 ERTH Power Corporation ERTH Power Corporation 2020

69283603

13145316

-69283602

919629.79

-933026

-1691717

-4802296.79

-2732067

-2054092

-118000 0 1733747.99999999

74783

1808530.99999999 ERTH Power Corporation ERTH Power Corporation 2021

64303898.82

13338511.76

-64303898.66

870907.84

-1049387.79

-1480314.31

-4972973.97

-2834313.99

-1971790.65

-75000 0 1825639.05000001

100288.28

1925927.33000001 ERTH Power Corporation ERTH Power Corporation 2022

62857526.54

13589966.96

-62857526.54

1597850.66

-1373126.38

-1517040.67

-4947571.69

-2948266.13

-2120503.35

-229000 0 2052309.40000001

290283.9

2342593.30000001 ERTH Power Corporation ERTH Power Corporation 2023

60186956.54

14399043.53

-60186955.79

1374498.97

-1664044.6

-672340.88

-5947187.86

-2857622.36

-2351956.56

-121000 0 2159390.99000001

-55867.88

2103523.11000001 ERTH Power Corporation ERTH Power Corporation 2024

65549962.1

15425247.05

-65549961.89

1629631.4

-1533403.44

-841064.62

-6407681.68

-3164191.44

-2827730.51

-464000 0 1816806.97000001

1816806.97000001 ERTH Power Corporation ERTH Power Corporation 2025

68702521.36

16273613.16

-68702521.98

1264362.18

-1962535.19

-749504.89

-6934394.0801

-3349529.81

-2227927.98

-373000 154000 2095082.7699

45427.38

2140510.1499 ERTH Power Corporation West Coast Huron Energy Inc. 2015

10081745

2348941

-10081745

162506

-140160

-390269

-1231943

-257196

-218542

-25500 -22060 225777

225777 ERTH Power Corporation West Coast Huron Energy Inc. 2016

11271592

2332148

-11271592

195253

-136320

-297310

-1400308

-279897

-222487

-23526 -22970 144583

144583 ERTH Power Corporation West Coast Huron Energy Inc. 2017

9999139

2351607

-9999139

200373

-121823

-299474

-1271559

-340018

-233966

-30896 -25792 228452

228452 ERTH Power Corporation West Coast Huron Energy Inc. 2018

9647516

2413903

-9647517

213799

-127610

-332109

-1256490

-382620

-317366

509 0 212015

212015 Essex Powerlines Corporation Essex Powerlines Corporation 2015

62262417.42

13762763.34

-62236118.53

665601.93

-1174580.75

-1594293.42

-4033842.27

-2537950.37

-906167.9

-442000.2 -35000 3730829.24999999 3730829.24999999 Essex Powerlines Corporation Essex Powerlines Corporation 2016

71601477.09

12103361.52

-71601477.09

-122642.56

-1050289.28508

-1439706.76832

-4414632.71

-1493987.62

-946282.35

-170307.95 0 2465512.27659999

2465512.27659999 Essex Powerlines Corporation Essex Powerlines Corporation 2017

58324525.76

11963013.69

-58324524.76

384608.7

-1109771.29

-1188216.14

-4648500.22

-2173960.19

-967541.57

-485284 0 1774349.98

283725

2058074.98 Essex Powerlines Corporation Essex Powerlines Corporation 2018

57110874.16

12688737.9

-57110874.17

1151984.9

-1157298.61

-1342811.81

-5054009.15

-2038972.33

-1145359.93

-390000 0 2712270.96

71507

2783777.96 Essex Powerlines Corporation Essex Powerlines Corporation 2019

61763173.28

12395243.22

-61763173.29

-590565.33

-1420487.34

-1216418.26

-4753557.41

-745904.32

-1167350.3

-246396 0 2254564.25000001

-29987

2224577.25000001 Essex Powerlines Corporation Essex Powerlines Corporation 2020

72396185.6

12976257.97

-72396185.6

514533.68

-1530902.71

-1116273.12

-5318570.92

-2225529.04

-1178786.91

-66094.72 0 2054634.23

2054634.23 Essex Powerlines Corporation Essex Powerlines Corporation 2021

65532718.14

13144701.78

-65532718.14

1528044.92

-1650599.99

-1060418.35

-4780972.3

-3052590.38

-1147926.87

-460229.55 0 2520009.26

111828

2631837.26 Essex Powerlines Corporation Essex Powerlines Corporation 2022

63548088.63

13771633.7

-63548088.62

1047448.5

-1664498.33

-1345703.93

-5377329.7

-3277310.81

-1236731

-21830.72 63000 1958677.72

319066

2277743.72 Essex Powerlines Corporation Essex Powerlines Corporation 2023

61048746.91

14229488.86

-61048746.91

1177964.5

-1668722.92

-1337791.37

-5860110.6

-3607403.52

-1359217.61

23358.79 0 1597566.13000001

36379

1633945.13000001 Essex Powerlines Corporation Essex Powerlines Corporation 2024

72923743.27

14878903.08

-72923743.27

1256331.57

-1656996.31

-1134519.23

-6040980.36

-3970378

-1579951.89

-184231 142000 1710177.85999999

-12600

1697577.85999999 Essex Powerlines Corporation Essex Powerlines Corporation 2025

69011661.95

16551250.2

-69011661.95

1440334.27

-1557609.53

-1399876.83

-6642032.95

-4216825.16

-1645429.31

-66804 72000 2535006.68999999

12300

2547306.68999999 Festival Hydro Inc. Festival Hydro Inc. 2015

71472888.04

12404295.45

-71472888.04

703860.61

-904644.56

-1290959.99

-3158872.83

-2428856.26

-1971975.39

-94000 0 3258847.03

-18518

3240329.03 Festival Hydro Inc. Festival Hydro Inc. 2016

78718904.74

10799954.48

-78718904.76

841505.38

-904318.26

-1228752.21

-3609931.39

-2156996.08

-1739453.56

-266000.04 0 1736008.29999999

-22973

1713035.29999999 Festival Hydro Inc. Festival Hydro Inc. 2017

71071414.42

10890141.79

-71071414.87

977012.06

-915159.95

-1353625.26

-3430038.92

-2264308.64

-1498971.35

-230999.98 0 2174049.3

-67822

2106227.3 Festival Hydro Inc. Festival Hydro Inc. 2018

68149862.29

11417315.24

-68149862.25

1659653.98

-1124677.14

-1477327.82

-3785558.71

-2388517.68

-1583274.86

-325400 0 2392213.05

82358

2474571.05 Festival Hydro Inc. Festival Hydro Inc. 2019

70986401.68

11482983.42

-70986504.35

1211858.48

-964463.83

-1443147.46

-3706491.14

-2490305.19

-1959907.81

-188224.96 0 1942198.84000001

-237959

1704239.84000001 Festival Hydro Inc. Festival Hydro Inc. 2020

72593455.14

11607062.98

-72593455.16

1070140.03

-1030977.21

-1538323.84

-3608671.08

-2399762.03

-2474733.04

-234092.04 0 1390643.75000001

-79899

1310744.75000001 Festival Hydro Inc. Festival Hydro Inc. 2021

60719426.68

11582698.31

-60698855.95

1236323.65

-755036.33

-1689466.07

-3700360.11

-2281952.32

-971713.69

-326430.24 0 3114633.93

80606

3195239.93 Festival Hydro Inc. Festival Hydro Inc. 2022

58141145.3

12174084.81

-58141145.3

1204843.58

-996081.07

-1907461.81

-3978065.37

-2383162.03

68471.8600000001

-104399.96 0 4078230.01000001

303258

4381488.01000001 Festival Hydro Inc. Festival Hydro Inc. 2023

62317681.37

13327558.49

-62317681.37

1409887.24

-1127214.5

-1817482.74

-4659756.5

-2504919.81

-2288573.01

-373312 -120510 1845677.16999999

-55517

1790160.16999999 Festival Hydro Inc. Festival Hydro Inc. 2024

68099680.52

13288981.14

-68099720.04

1653178.65

-1046520.55

-1970043.64

-4920512.9

-2712966.34

-2470187.68

-84186.96 44731 1782433.19999997

-21829

1760604.19999997 Festival Hydro Inc. Festival Hydro Inc. 2025

70723725.9

14753286.85

-70895689.22

1887571.37

-1282091.83

-1936700.64

-5769928

-3097658.18

-2241127.18

145410.04 13807 2300606.10999999

-108843

2191763.10999999 Fort Frances Power Corporation Fort Frances Power Corporation 2015

8851334.11

1805084.64

-8851332.12

233556.36

-427285.43

-297333.89

-898945.27

-217683

-3341.23

65621.9 0 259676.070000003 259676.070000003 Fort Frances Power Corporation Fort Frances Power Corporation 2016

9564816.13

1821508.53

-9564814.95

179180.41

-514921.84

-307190.98

-927706.28

-210482.65

-3002.3

0 0 37386.0699999978

37386.0699999978 Fort Frances Power Corporation Fort Frances Power Corporation 2017

8701255.48

1853169.1

-8701255.95

186698.61

-417266.95

-324830.3

-963688.3

-318109.6

-4751.16

0 0 11220.9299999984

11220.9299999984 Fort Frances Power Corporation Fort Frances Power Corporation 2018

8045087.45

1917123.12

-8045087.52

237318.44

-408735.95

-295603.37

-1021175.52

-329409.95

-8811.23

-11155.78 0 79549.6899999994

79549.6899999994 Fort Frances Power Corporation Fort Frances Power Corporation 2019

8654604.43

1919322.84

-8654604.41

281439.91

-528615.56

-236434.52

-1013042.43

-345810.58

-10061.93

0 0 66797.7500000001

66797.7500000001 Fort Frances Power Corporation Fort Frances Power Corporation 2020

10211746.3

1892623.38

-10211746.31

339332.39

-511799.18

-201124.7

-984360.27

-379365.66

-5652.4

0 0 149653.55

149653.55 Fort Frances Power Corporation Fort Frances Power Corporation 2021

8604025.25

1942946.26

-8604075.23

267030.32

-405442.69

-225913.5

-1041477.4

-392597.99

-4162.56

0 0 140332.459999999

140332.459999999 Fort Frances Power Corporation Fort Frances Power Corporation 2022

8798623.74

2000108.42

-8798624.7

281245.71

-466952.49

-258055.63

-1097963.72

-376128.89

-17615.5

0 0 64636.9399999985

64636.9399999985 Fort Frances Power Corporation Fort Frances Power Corporation 2023

8414511.85

2162716.91

-8414511.84

430550.29

-489224.27

-351756.26

-1213624.51

-345498.97

-42081.39

0 0 151081.81

151081.81 Fort Frances Power Corporation Fort Frances Power Corporation 2024

9058938.84

2156776.29

-9058938.83

363592.31

-533406.62

-260986.25

-1279072.65

-336562.88

-43614.67

0 0 66725.5400000005

66725.5400000005 Fort Frances Power Corporation Fort Frances Power Corporation 2025

9588686.44

2225813.55

-9588687.05

496291.56

-562442.76

-344113.54

-1291180.11

-341672.86

-34388.97

0 0 148306.259999999

148306.259999999 GrandBridge Energy Inc. Brant County Power Inc. 2015

32683897.55

5830029.37

-32683897.57

-281521.1

-711340.02

-742373.23

-1777335.69

-949167.21

-392204.66

-146281 -159410 670396.439999996 670396.439999996 GrandBridge Energy Inc. Brantford Power Inc. 2015

107276398.85

16483859.03

-107276398.85

1253677.14

-1554358.2

-1562868.89

-5993632.41

-3004083.76

-2290852.36

-263594 21308 3089454.55000002 3089454.55000002 GrandBridge Energy Inc. Brantford Power Inc. 2016

121260801.62

16743410.78

-121260801.62

1456002.23

-1693709.94

-1807119.52

-6917502.9

-3153796.52

-1881988.99

-24949 -810230 1910116.13999998

-23693

1886423.13999998 GrandBridge Energy Inc. Brantford Power Inc. 2017

108714877.69

17724084.58

-108714877.69

1127552.32

-1477784

-1610247.52

-7020712.27

-3168627.53

-1813975.74

-448515 -215717 3096057.84000001

-9462

3086595.84000001 GrandBridge Energy Inc. Brantford Power Inc. 2018

109290238.94

17166164.8

-109290238.94

1026824.94

-1425143.6

-1813764.95

-7560833.66

-3116153.53

-1806144.14

-575283 67549 1963215.85999999

187035

2150250.85999999 GrandBridge Energy Inc. Brantford Power Inc. 2019

117651305.74

17484418.92

-117651305.73

1155198.53

-1829325.16

-1764705.58

-7572583.32

-3362211.9

-1800971.93

812691.19 -676603.01 2445907.75000003

-559803

1886104.75000003 GrandBridge Energy Inc. Brantford Power Inc. 2020

121670001.25

18952620.08

-121670001.25

1355382.14

-1960885.29

-1572473.69

-8791604.14

-3517033.63

-1629311.68

-1047736.52 -58301.51 1730655.75999999

1730655.75999999 GrandBridge Energy Inc. Brantford Power Inc. 2021

114224129.22

19811464.36

-114224129.22

903548.54

-1639182.81

-1884695.09

-8117488.55

-3743636.5

-1913717.75

18540.74 -466406.88 2968426.05999998

2968426.05999998 GrandBridge Energy Inc. Energy Plus Inc. 2015

150234158.65

27042482.87

-150234158.78

2202367.2

-2169275.24

-2012916.43

-10180346.5

-5093493.5

-4484504.91

-296349.6 0 5007963.76 5007963.76 GrandBridge Energy Inc. Energy Plus Inc. 2016

205119061.5

33278011.9

-205119062.41

2027617.49

-2934425.04

-2671173.33

-11759031.97

-6114160.73

-4273946.66

-669321.4 36644 6920213.35000003

-141565

6778648.35000003 GrandBridge Energy Inc. Energy Plus Inc. 2017

183497547.44

33217606.21

-183497547.13

1227257.27

-3204993.38

-2541687.98

-11929938.52

-5912459.29

-4118319.39

-818248.96 -30376 5888840.27000001

-84251

5804589.27000001 GrandBridge Energy Inc. Energy Plus Inc. 2018

180801416.95

34471324.95

-180801417.95

1118480.07

-3321084.97

-2846895.76

-11795228.72

-5745054.45

-4087373.48

-876284.49 41175 6959057.15000005

114192

7073249.15000005 GrandBridge Energy Inc. Energy Plus Inc. 2019

181900111.32

34393461.51

-181900111.42

1671423.9

-3541717.38

-2629707.47

-12550897.69

-6174966.63

-4169374.7

-621525.99 160389.55 6537084.99999999

395540

6932624.99999999 GrandBridge Energy Inc. Energy Plus Inc. 2020

206306376.52

34441217.8

-206306377.08

1881565.2

-3616065.37

-3114754.84

-12371105.33

-6008788.81

-4547771.53

-692394.71 -24344.76 5947557.09

-67522.24

5880034.85 GrandBridge Energy Inc. Energy Plus Inc. 2021

175804456.31

35811599.02

-175804456.26

2127673.09

-3950870.03

-3604957.58

-13291463.37

-6014601.09

-4236377.92

-747216.48 29382.94 6123168.63000001

81496.06

6204664.69000001 GrandBridge Energy Inc. GrandBridge Energy Inc. 2022

302216516.02

59328013.69

-302216516.02

7214560.1362

-5783829.08

-5755272.54

-22101179.69

-10603302.45

-6033154.45

-3242045.13 470941 13494731.4862001

3243286.6

16738018.0862001 GrandBridge Energy Inc. GrandBridge Energy Inc. 2023

291001904.4

61985567.15

-291001904.84

4636621.39

-5361455.46

-5611597.08

-22719299.99

-10862838.62

-6426249.75

-1664240 -164528 13811979.2000001

-683952.3

13128026.9000001 GrandBridge Energy Inc. GrandBridge Energy Inc. 2024

327164808.31

66449591.82

-327164808.33

5311970.29

-5177934.53

-6525608.53

-24314706.31

-11088651.98

-6796386.16

-3109536.73 -16816 14731921.85

-339841.02

14392080.83 GrandBridge Energy Inc. GrandBridge Energy Inc. 2025

328913762.53

69516234.83

-328913762.59

4722797.99

-5120109.11

-7032659.53

-27313259.08

-11131973

-7536004.46

-2427304 1070616.51 14748340.09

-154220

14594120.09 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2015

108090383.07

22353263.88

-108090383.07

1844055.07

-6009106.89

-1996669.37

-6172481.24

-3844521.23

-3850003.15

-898641 0 1425896.06999999 1425896.06999999 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2016

115764113.22

22675093.82

-115764113.22

2895429.51

-5954274.03

-2162162.96

-7308015.66

-3685265.89

-3700326.14

-316763.2 1812789 4256504.45

5027926

9284430.45 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2017

103515299.91

22715825.58

-103515299.91

1915432.34

-6784994.45

-1813537.13

-6328965.16

-3666462.65

-3621924.41

-17701.8 -515593 1882079.32

-1036797

845282.320000003 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2018

97487381.75

23299362.63

-97487381.75

2072157.62

-6075425.54

-1837522.63

-7431665.6

-3843665.11

-3706804.08

-673639 409459 2212257.29

1135670

3347927.29 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2019

104953575.73

23915302.54

-104953575.73

1970213.94

-6258137.19

-1862902.16

-7660524.78

-4075899.05

-3811034.31

670870 -802066 2085822.99000001

-1711849

373973.990000008 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2020

118842249.39

23924673.13

-119004807.49

24522197.46

-6549683.44

-1790749.09

-7411807.89

-4721210.01

-3702417.55

-650497.04 -1362996.96 22094950.51

22094950.51 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2021

100005270.07

24609674.07

-100513829.84

2053737.48

-6278013.75

-1691203.96

-7776095.62

-4551067.34

-3681731.5

-23402.14 1019282 3172619.46999999

3172619.46999999 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2022

103905102.06

25674849.56

-103905353.8

2182090.64

-6455287.39

-1397548.08

-8199402.35

-4235513.66

-3826299.46

-18228.25 -2259835 1464574.27000001

854209.77

2318784.04000001 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2023

101394952.23

26644656.03

-101394926.13

2420048.56

-6559610.77

-1717295.44

-9145904.73

-4733430.42

-4241720.54

-110416 698136 3254488.78999999

-213794.6

3040694.18999999 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2024

110527274.64

27875273.36

-110527723.4

2454940.51

-6903219

-1972161.98

-9517860.79

-5010433.72

-4176585.47

-36323 845105.19 3558286.33999998

-216413.96

3341872.37999998 Greater Sudbury Hydro Inc. Greater Sudbury Hydro Inc. 2025

116376751.4

31358864.51

-116376751.4

-9763711.49

-7672826.96

-2293205.26

-10874281.48

-5602919.95

-4087546.94

-1206493 595910.86 -9546209.71000001

-82952.77

-9629162.48000001 Grimsby Power Incorporated Grimsby Power Incorporated 2015

20602604.77

4145157.15

-20602604.77

468276.47

-648822.29

-505940.42

-1803641.98

-794525.89

-486429.37

-48209 -128168 197696.670000003

197696.670000003 Grimsby Power Incorporated Grimsby Power Incorporated 2016

22644068.17

4570506.73

-22644068.17

825778.03

-786474.68

-661047.79

-2092876.83

-1081719.25

-488310.18

20000 122785 428641.029999996

428641.029999996 Grimsby Power Incorporated Grimsby Power Incorporated 2017

23381552.78

5334264.49

-23381552.78

407156.85

-800623.79

-497769.66

-1798550.48

-1108915.71

-469908.3

0 -114523 951130.399999995

951130.399999995 Grimsby Power Incorporated Grimsby Power Incorporated 2018

24578974.13

5473273.06

-24578974.13

546931.26

-876796.87

-624703.25

-1936952.95

-1120219.98

-481927.25

-43811.98 -151616 784176.040000002

784176.040000002 Grimsby Power Incorporated Grimsby Power Incorporated 2019

27218143.88

5517717.42

-27218143.88

438322.16

-831139.42

-640714.32

-1745095.86

-1153413.79

-478974.13

-1425 19207 1124484.06

1124484.06 Grimsby Power Incorporated Grimsby Power Incorporated 2020

33885621.23

5814883.44

-33885621.22

359010.71

-938713.69

-644984.47

-2004985.83

-1205929.29

-480093.59

0 -136493.88 762693.409999996

762693.409999996 Grimsby Power Incorporated Grimsby Power Incorporated 2021

30922145.33

6187901.25

-30922145.33

433837.89

-946466.93

-617235.22

-2066860.35

-1272575.43

-495351.72

0 -309655.39 913594.100000004

913594.100000004 Grimsby Power Incorporated Grimsby Power Incorporated 2022

30149687.97

6295971.53

-30149687.97

518824.42

-979661.99

-596916.71

-2407023.82

-1321905.31

-448917.32

0 -217577.65 842793.149999998

842793.149999998 Grimsby Power Incorporated Grimsby Power Incorporated 2023

29349258.58

6410431.51

-29349258.58

601019.19

-1123098.97

-491500.1

-2577212.37

-1397943.66

-641446.97

-1004.62 332800.1 1112044.10999999

1112044.10999999 Grimsby Power Incorporated Grimsby Power Incorporated 2024

32404760.21

6693174.72

-32404760.21

614750.04

-1174767.29

-427616.76

-2535413.59

-1385517.19

-656423.8

-220253.13 73264 981197.000000005

981197.000000005 Grimsby Power Incorporated Grimsby Power Incorporated 2025

32272063.98

7131271.45

-32272063.98

580663.74

-1193952.52

-390174.06

-2703400.9

-1474949.61

-602451.8

-629.95 -166626.5 1179749.85000001

1179749.85000001 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2015

61900479.9

9556817.58

-61900482.64

1100798.57

-1442650.53

-299559.26

-4151696.81

-1780440.32

-909971.76

154599 839654.55 3067548.28000001

3067548.28000001 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2016

68889508.08

9801127.88

-68889508.08

961317.91

-1460236.96

-444658.55

-4224099.19

-1795855.98

-1083976.6

-23588.41 -379943 1350087.09999998

1350087.09999998 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2017

59744885.75

10116159.12

-59744885.84

1161596.3

-1422770

-283003

-4388890.85

-1950940.13

-1158748.61

-33078 62795 2103119.73999998

-82324

2020795.73999998 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2018

55654492.04

10676660.93

-55654491.97

1003326.66

-1318244.52

-317433.37

-4522352.91

-2053293.63

-1499141.85

-65412 265670 2169779.38

2169779.38 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2019

59595572.83

10896636.01

-59595572.83

1156983.99

-1264253.74

-305636.71

-4845918.29

-2556788.44

-4052115.46

3147 606265 -361680.640000002

-361680.640000002 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2020

70880295.94

11108525.98

-70880295.94

1229024

-1268603.77

-388314.01

-5065028.8

-2728770.03

-5049858.37

3000.32 605266 -1554758.67999998

-96697

-1651455.67999998 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2021

62585799.51

16942826.95

-62585799.51

1533573.9868

-1496235.190004

-344951.95

-5212253

-4525975.85

583735.78

0 -1138842.37 6341878.35679598

6341878.35679598 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2022

61607303.03

15105468.98

-61607303.03

1875936.93

-1447830.61001

-553697.92

-5509031.9

-3695408.53

7750867.55

-95000.04 -2334057 11097247.45999

11097247.45999 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2023

59855287.14

16047384.54

-59855287.14

2500586.93

-1746775.83

-636878.47

-5481483.47

-4038810.21

-5386801.94

-30944.19 866300 2092577.36000001

2092577.36000001 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2024

67289135.2

17040775.31

-67289135.2

1866010.64

-2016004.295

-608453.865

-6042382.38

-4172606.43

-3159034.04

-143334 250452 3015422.94

3015422.94 Halton Hills Hydro Inc. Halton Hills Hydro Inc. 2025

71170807.71

17784365.61

-71170807.71

1798282.33

-1677483.31897

-585515.491

-6683254.55

-4378282.8

-1626687.97

-247250 -335967.14 4048206.67003

4048206.67003 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2015

9879822.88

1337221.46

-9879822.88

124310.54

-175120.06

-422732.76

-618131.14

-344308.86

-84011.41

-4657 13800 -173629.230000001

-39813.21

-213442.440000001 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2016

10719015.16

1112750.35

-10719015.16

183105.15

-129460.59

-282006.47

-636405.28

-94345.64

-80946.14

-3923 -8200 60568.3799999993

19637.27

80205.6499999993 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2017

9639619.67

1155060.29

-9639619.67

167562.14

-180411.94

-257745.32

-654439.55

-100724.82

-77091.24

-2661 0 49548.5599999989

22521.6

72070.1599999989 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2018

8702930.71

1199384.7

-8702930.71

289144.17

-165467.39

-317482.4

-638765.76

-124014.02

-96081.2

-22128 -8000 116590.100000002

-17655.77

98934.3300000023 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2019

9042549.39

1226450.29

-9042549.39

299730.25

-169073.18

-305686.82

-626987.39

-114571.37

-88405.56

-28921 -6000 186535.220000001

57802.13

244337.350000001 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2020

9141051.31

1105894.99

-9141051.31

253267.81

-162432.05

-283606.23

-642238.8

-118340.42

-59283.26

-13860 -5000 74402.0399999998

60842.97

135245.01 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2021

7655362.44

1266815.26

-7655362.44

301416.18

-136555.68

-338156.09

-681288.27

-134529.21

-29146.12

-38660.68 -6900 202995.39

-948.18

202047.21 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2022

8351339.72

1279555.17

-8351339.72

227933.3

-148891.33

-341867.41

-703155.19

-152906.93

-37309.37

-20697 -11500 91161.2399999995

-81214.93

9946.30999999947 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2023

7985269.2

1305186.86

-7985269.2

368409.95

-207119.06

-348726.86

-715115.31

-159297.79

-83530.78

-68450 -41396 49961.0100000014

44032.76

93993.7700000014 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2024

8403145.08

1372076.17

-8403145.09

488553.05

-231748.64

-408032.47

-809610.19

-147218.2

-72488.95

-20421 -22869 148240.76

50752.01

198992.77 Hearst Power Distribution Company Limited Hearst Power Distribution Company Limited 2025

9124523.27

1427082.68

-9124523.27

414673.33

-239564.15

-423445.11

-880132.47

-132354.94

-54357.08

-4999 14198 121101.260000001

29787.75

150889.010000001 Hydro 2000 Inc. Hydro 2000 Inc. 2015

2064576.23

527002.1

-2064480.72

31398.23

-30115.11

-17164.19

-390012.92

-51899.04

-5848.75

8656 -18561 53550.8300000001 53550.8300000001 Hydro 2000 Inc. Hydro 2000 Inc. 2016

2894613.74

496185.89

-2894613.74

54510.85

-28340.82

-14113.25

-393414.54

-52237

-2848.08

-2676 -4093 52974.0499999999

52974.0499999999 Hydro 2000 Inc. Hydro 2000 Inc. 2017

2509801

509415.07

-2509801

42120.08

-35482.19

-43625.14

-424688.35

-47324.42

-1854.93

2676 -2461 -1224.87999999972

-1224.87999999972 Hydro 2000 Inc. Hydro 2000 Inc. 2018

1431875.33

519394.49

-1431875.33

58900.32

-29159.79

-15778.57

-407828.22

-45711.72

-3524.87

-74194 67345 69442.6399999999

69442.6399999999 Hydro 2000 Inc. Hydro 2000 Inc. 2019

1913988.57

531386.45

-1913988.57

66109.64

-13474.61

-28068.1

-466754.21

-51739.33

-16575.07

31830 -27845 24869.7700000001

24869.7700000001 Hydro 2000 Inc. Hydro 2000 Inc. 2020

3140496.36

534835.64

-3140496.36

51276.32

-28125.36

-31668.62

-443348.64

-42727.95

-4338.27

365 -6604 29664.1200000006

29664.1200000006 Hydro 2000 Inc. Hydro 2000 Inc. 2021

2763659.29

551975.96

-2763659.29

46677.89

-16054.28

-26380.8

-477059.48

-42230.97

-1770.42

-17015 13147 31289.8999999998

31289.8999999998 Hydro 2000 Inc. Hydro 2000 Inc. 2022

2431080.6

565310.19

-2431080.6

43560.21

-22383.71

-49073.81

-505554.9

-51298.71

-3792.32

17015 -14180 -20398.05

-20398.05 Hydro 2000 Inc. Hydro 2000 Inc. 2023

2544459.36

588766.5

-2544459.36

49771.66

-17128.65

-39307.67

-557141.73

-53641.48

-7453.14

0 -40430 -76564.5099999997

-76564.5099999997 Hydro 2000 Inc. Hydro 2000 Inc. 2024

2606546.71

614307.07

-2606463.4

57883.44

-18380.9

-27924.13

-685110.93

-52810.65

-6729.3

0 16384 -102298.09

-102298.09 Hydro 2000 Inc. Hydro 2000 Inc. 2025

2104828.85

707013.19

-2104828.85

46253.57

-21024.49

-25986.5

-527652.16

-43217.51

-5802.29

-36469 2129 95243.8100000001

95243.8100000001 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2015

16655213.64

1554361.24

-16655213.62

134566.54

-55990.12

-179949.42

-723526.22

-194917.56

-7110.41

-146070 35856 417220.070000001 417220.070000001 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2016

18936205.68

1583395.41

-18936205.68

213537.06

-68472.07

-168398.65

-774789.45

-194087.18

4962.79

-216655 88378 467870.910000005

467870.910000005 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2017

18324776.16

1582320.44

-18324776.16

140624.82

-126069.47

-195607.97

-846997.11

-232026.1

1206.09

-30931 -24440 268079.699999997

268079.699999997 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2018

17482153.45

1465507.23

-17482153.45

246083.23

-70877.16

-189516.41

-909750.32

-270962.15

-173069.12

-246918 215927 66424.3000000035

66424.3000000035 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2019

16726312.8

1697616.97

-16726312.8

99364.76

-83464.14

-92790.64

-939275.25

-268253.12

-182109.33

229311 -219284 241116.25

241116.25 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2020

17700650.52

1729853.03

-17700650.52

144022.64

-66726.08

-213917.73

-872132.52

-268209.92

-152631.44

-103402 71950 268805.979999997

268805.979999997 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2021

16340848.17

1726968.94

-16340848.17

100719.91

-119463.64

-224822.92

-938794

-272289.13

-142103.59

16785 -42339 104661.569999998

104661.569999998 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2022

15239242.68

1818549.4

-15239242.68

154182.21

-116891.27

-222596.34

-950049.05

-277095.36

-167884.99

67055 -118884 186385.6

186385.6 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2023

16083977.11

1889644.93

-16083977.11

221307.88

-122373.94

-243110.95

-1217224.24

-271899.61

-196811.94

0 -125164 -65631.8699999991

-65631.8699999991 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2024

17089936.92

1894393.21

-17089936.92

220236.9

-166563.36

-213517.51

-1152321.18

-291502.33

-196794.03

41170 -11815 123286.699999995

123286.699999995 Hydro Hawkesbury Inc. Hydro Hawkesbury Inc. 2025

17658304.34

2209625.12

-17658304.31

199629.31

-99268

-102207.24

-1096228.54

-246762.66

-154653.11

-54004 -126496 529634.91

529634.91 Hydro One Networks Inc. Chapleau Public Utilities Corporation 2015

3115911.35

827349.26

-3115911.35

1018.18

-208239.31

-528944.95

-50826.61

-4490.2

0 0 35866.3700000002 35866.3700000002 Hydro One Networks Inc. Chapleau Public Utilities Corporation 2016

3263340.32

781741.28

-3263340.32

50522.89

-236332.09

-514693.74

-52874.3

-2425.49

-1902 0 24036.5500000008

24036.5500000008 Hydro One Networks Inc. Chapleau Public Utilities Corporation 2017

2667416.68

767206.69

-2667416.74

39690.98

-237909.06

-486592.55

-49113.74

-4019.92

-4126 0 25136.3399999994

25136.3399999994 Hydro One Networks Inc. Chapleau Public Utilities Corporation 2018

2652744.44

768873.82

-2652744.44

104192.75

-169495.43

-306.57

-611742.37

-107639.7

-6588.81

0 0 -22706.3100000005

-22706.3100000005 Hydro One Networks Inc. Chapleau Public Utilities Corporation 2019

3049634.16

900928.38

-3049634.16

142149.93

-181339.38

-650714.97

-99252.89

-6932.76

0 0 104838.309999999

104838.309999999 Hydro One Networks Inc. Chapleau Public Utilities Corporation 2020

3470082.35

977700.8

-3470082.35

57868.01

-212012.46

-627343.57

-125287.73

-1625.97

-1000 12000 80299.080000001

80299.080000001 Hydro One Networks Inc. Chapleau Public Utilities Corporation 2021

2814558.44

973088.88

-2814722.7

109028.78

-134931.36

-26006.46

-581818.19

-127225.41

-281.77

-7500 -18800 185390.21

185390.21 Hydro One Networks Inc. Chapleau Public Utilities Corporation 2022

2850593.12

1005394.32

-2850428.91

41716.58

-141276.57

-42210.55

-581766.28

-130608.59

-604.18

-16000 -2200 132608.94

132608.94 Hydro One Networks Inc. Chapleau Public Utilities Corporation 2023

2699632.38

1021248.69

-2699632.99

92247.16

-283673.76

-20704.67

-647608

-137342.92

-5835.78

-3950 600 14980.1100000005

14980.1100000005 Hydro One Networks Inc. Haldimand County Hydro Inc. 2015

49246271.72

12141316.57

-49246271.72

1040303.66

-1537803.46

-2075694.92

-4090105.66

-2183924.82

-1010696.59

-986106 5847214.48 7144503.25999999 7144503.25999999 Hydro One Networks Inc. Haldimand County Hydro Inc. 2016

36413789.32

8035940.33

-36413789.32

481754.14

-1050099.64

-1242476.21

-2451601.12

-1393551.62

-172949.83

-355253 -158631 1693132.05 1693132.05 Hydro One Networks Inc. Hydro One Networks Inc. 2015

2982653266.38

1339610645

-2982653266.18

44217971.86

-90638315.83

-221451706.72

-255881440.86

-361109030.06

-146306791.39

-63193157.55 12069024 257317198.65 257317198.65 Hydro One Networks Inc. Hydro One Networks Inc. 2016

3292355290.73

1366382429.6

-3292355290.73

57796611.45

-91631017.41

-248120232.8

-224251703.02

-375051161.93

-156107932.96

-22296223.6 -36171158.13 270549611.2 270549611.2 Hydro One Networks Inc. Hydro One Networks Inc. 2017

2833751472.29

1375404963

-2833751472.29

57035443.4

-82532885.73

-229459766.17

-247007492.03

-388008853.73

-165033271.64

-100262803.9 44446028.89 264581362.09 264581362.09 Hydro One Networks Inc. Hydro One Networks Inc. 2018

2854918602.5

1416549490.9

-2854918602.17

46486614.86

-93267239.07

-234606166.34

-232316151.13

-397485262.53

-173300295.05

-65823096.56 15386338.56 281624233.970001 281624233.970001 Hydro One Networks Inc. Hydro One Networks Inc. 2019

3102452110.6

1593439257.07

-3102452110.58

20630175.51

-85566695.4

-270666614.14

-207659572.81

-408242592.56

-188803534.81

-26637252.21 -8034615.49 418458555.18 418458555.18 Hydro One Networks Inc. Hydro One Networks Inc. 2020

3793746291.88

1571292495.14

-3793746291.89

15903763.39

-86071480.7

-244130147.22

-237157416.8

-417298615.32

-188157442.12

-91531013.92 92196667.32 415046809.76 415046809.76 Hydro One Networks Inc. Hydro One Networks Inc. 2021

3476118995.52

1686373356.92

-3476118995.53

19380061.71

-107329323.55

-256098069.76

-227771096.91

-426482689.89

-184342153.38

-89492664.52 -1275146.69 412962273.920001 412962273.920001 Hydro One Networks Inc. Hydro One Networks Inc. 2022

3643586298.05

1816627480.16

-3643586028.85

49176057.66

-160218022.83

-257744996.82

-244930315.83

-468876589.49

-200807337.03

-98000732.72 -26389701.82 408836110.48 408836110.48 Hydro One Networks Inc. Hydro One Networks Inc. 2023

3592768918.85

1817692616.54

-3592769188.05

32958169.95

-178038242.7

-242099021.72

-285202573.54

-459430480.7

-242691862.56

-49909200.6 -2896180.15 390382955.320001 390382955.320001 Hydro One Networks Inc. Hydro One Networks Inc. 2024

3992341954.47

1921320280

-3992341954.68

39511302.83

-127726313.94

-234914888.88

-308514623.95

-502172457.13

-284423217.84

-74712842 -7953232.79 420414006.09 420414006.09 Hydro One Networks Inc. Hydro One Networks Inc. 2025

4334875103.29

2012773856

-4334875104

-3356280.47000001

-144598492.21

-218746353

-254645674.77

-528200612.3

-304069819.18

-91939106.07 4478654.6 471696171.89 471696171.89 Hydro One Networks Inc. Hydro One Networks Inc. (Orillia-Peterborough service areas) 2015

35509378

8027262

-35509377

-74565

-827250

-945462

-3092798

-1121075

-694790

-322000 -76000 873323 873323 Hydro One Networks Inc. Hydro One Networks Inc. (Orillia-Peterborough service areas) 2016

39704707

8040612

-39704706

-1442279

-991247

-1000317

-3122018

246829

-771100

-913000 1506359 1553840

14865

1568705 Hydro One Networks Inc. Hydro One Networks Inc. (Orillia-Peterborough service areas) 2017

36061332

8454676

-36061333

-72487

-1009373

-1103593

-2759020

-1183380

-812727

-59000 -239000 1216095

1216095 Hydro One Networks Inc. Hydro One Networks Inc. (Orillia-Peterborough service areas) 2018

35822450

8571482

-35822451

-245801

-1105352

-1198662

-2752026

-1222768

-840936

-169000 140000 1176936

1176936 Hydro One Networks Inc. Hydro One Networks Inc. (Orillia-Peterborough service areas) 2019

37557570

8582887

-37557570

-220202

-1103884

-1095091

-2870868

-1292714

-895275

-28000 -206000 870853

-51429

819424 Hydro One Networks Inc. Hydro One Networks Inc. (Orillia-Peterborough service areas) 2020

41765536

8562003

-41765535

2753552

-1196369

-1299450

-3762241

-1376346

-654537

-284879 -765897 1975837

-28711

1947126 Hydro One Networks Inc. Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution) 2015

95126223

14026528

-95126224

1252673

-2179197

-1053505

-5173974

-2874800

-1779886

-492218 -124000 1601620 1601620 Hydro One Networks Inc. Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution) 2016

103564882.74

14471992.74

-103564881.63

2003200.5

-2511684.91

-578776.52

-6118489.82

-3423805.29

-1724559.31

-487180 -20035.45 1610663.05000001

515000

2125663.05000001 Hydro One Networks Inc. Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution) 2017

91521679.61

14226489.19

-91521530.15

1823363.6

-2636101.41

-767026.71

-5610931.49

-3585436.67

-1711534.26

-221235 -255232.95 1262503.76000001

894425.4

2156929.16000001 Hydro One Networks Inc. Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution) 2018

89627322.39

14883598.28

-89627322.85

2320099.61

-2724495.55

-763467.21

-5605667.8

-3455255.75

-1770817.08

-464045 -300000 2119949.03999998

232000

2351949.03999998 Hydro One Networks Inc. Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution) 2019

93519827.62

14786447.59

-93519827.32

1661173.5

-2566914.6

-611102.66

-5587681.24

-3604999.63

-1619092.48

-383833 -267000 1806997.78000001

55400

1862397.78000001 Hydro One Networks Inc. Hydro One Networks Inc. - 1937680 Ontario Inc. (Peterborough Distribution) 2020

107299647.11

14389001.58

-107299646.8

1779884.52

-2921134.25

-1027984.8

-5601601.1626

-3608368.51

-1414737.94

-143319.59 -134204.97 1317535.1874

1317535.1874 Hydro One Networks Inc. Woodstock Hydro Services Inc. 2015

46689923.62

8047277

-46689923.62

204339.51

-919729.42

-609186.3

-2622283.78

-1455367.55

-1296142.32

-482220.77 2080584.82 2947271.19 2947271.19 Hydro Ottawa Limited Hydro Ottawa Limited 2015

867750598.75

158401188.97

-867750598.75

12866374.04

-16546013.99

-10313644.69

-53488794.59

-37990760.45

-15816493.97

-1216566 0 35895289.3200001

35895289.3200001 Hydro Ottawa Limited Hydro Ottawa Limited 2016

965239128.72

164798140.79

-965239128.72

13171017.98

-17491731.83

-10563439.7

-54887642.41

-40097278.19

-16936740.48

-3647180 0 34345146.1599998

34345146.1599998 Hydro Ottawa Limited Hydro Ottawa Limited 2017

875802390.65

169220014.5

-875802390.7

13400393.48

-17999858.42

-11071767.18

-53596775.77

-41682623.04

-17981806.75

-3827952 0 36459624.7699999

36459624.7699999 Hydro Ottawa Limited Hydro Ottawa Limited 2018

852916533.51

178315027.68

-852916533.51

17003810.95

-20877216.24

-9125315.94

-57309731.55

-45984834.65

-20173809.89

-4689139 0 37158791.36

37158791.36 Hydro Ottawa Limited Hydro Ottawa Limited 2019

892224310.9

187866380.09

-892224310.9

8826321.36

-20863261.06

-7692890.96

-57980460.83

-48613110.22

-22532015.78

-1310291.67 0 37700670.93

37700670.93 Hydro Ottawa Limited Hydro Ottawa Limited 2020

983892730.74

183816506

-983892730.74

8465189.47

-23101725.44

-8663503.5

-52047127.72

-49899006.49

-22917749.58

-1063324.33 0 34589258.4099998

34589258.4099998 Hydro Ottawa Limited Hydro Ottawa Limited 2021

858375660.24

193354891.16

-858375660.24

9177226.9

-21205463.53

-7686705.74

-56131011.86

-50647181.2

-23423347.17

-2836666 0 40601742.56

40601742.56 Hydro Ottawa Limited Hydro Ottawa Limited 2022

852834838.01

208040635.75

-852834838.01

8063963.72

-24200299.82

-15981454.4

-61220285.41

-53792107.06

-27259547.57

-945074.08 0 32705831.1299999

32705831.1299999 Hydro Ottawa Limited Hydro Ottawa Limited 2023

845992264.01

220498847.15

-845992264.01

8744045.14

-27044543.22

-18799557.29

-68217354.57

-55670037.95

-30796049.35

82492.13 0 28797842.0399999

28797842.0399999 Hydro Ottawa Limited Hydro Ottawa Limited 2024

919323376.67

242680565.77

-919323376.67

5920548.36

-30321544.36

-15526676.31

-72878046.06

-58333655.36

-31611450.78

-2775352.81 0 37154388.45

37154388.45 Hydro Ottawa Limited Hydro Ottawa Limited 2025

979961337.86

250436413.56

-979961337.86

10794614.1

-30969662.68

-16579526.06

-76686648.07

-61201643.6

-35831164.58

-3140688.1 0 36821694.5700001

36821694.5700001 InnPower Corporation InnPower Corporation 2015

29656547.45

8770808.56

-29656547.45

1326492.31

-1377569.34

-427524.86

-3767469.47

-1879151.29

-1077829.7

1666 -352008 1217414.21 1217414.21 InnPower Corporation InnPower Corporation 2016

33541118.79

9288712.01

-33579166.79

1002797.52

-1352091.26

-731242.01

-3740255.1

-2348783.23

-1257050.46

233375 -438762.26 618652.21

32926.26

651578.47 InnPower Corporation InnPower Corporation 2017

30238176.08

9274988.16

-30238176.08

656664.17

-1600621.83

-616263.83

-3874858.05

-2363239.93

-1307601.96

-67982 -65783.5 35301.2300000043

35301.2300000043 InnPower Corporation InnPower Corporation 2018

29906726.91

10821863.49

-29906726.9

2040310.26

-1418406.77

-631422.75

-3829675.22

-2503452.29

-1323085.83

-225594 -513000 2417536.9

2417536.9 InnPower Corporation InnPower Corporation 2019

31538080.58

11244609.55

-31538080.6

2256269.93

-1313974.5

-652489.39

-3851685.25

-2656246.52

-1882592.92

65720.49 -569590 2640021.37

66278.98

2706300.35 InnPower Corporation InnPower Corporation 2020

40269560.82

11612614.42

-40269560.82

1796934.71

-1104679.22

-762291.82

-4538348.8

-2942374.17

-1395763.05

-256677 205920.38 2615335.45

-15433

2599902.45 InnPower Corporation InnPower Corporation 2021

34915177.12

12270280.01

-34915177.11

1889195.54

-1548760.81

-1049232.85

-3997416.47

-3248820.64

-1254338.32

-350054.96 -113907 2596944.51

-17409

2579535.51 InnPower Corporation InnPower Corporation 2022

35157378.2

12965314.95

-35157378.2

2518158.6

-1370149.06

-948218.34

-4836679.09

-3584204.22

-1355460.51

9936 -729613 2669085.33

32476.96

2701562.29 InnPower Corporation InnPower Corporation 2023

35210422.28

14313808.47

-35210422.21

2665341.64

-1714580.67

-1019474.4

-5560463.03

-4329358.21

-1580487.86

-31776 -158249 2584761.01000001

-7976.01

2576785.00000001 InnPower Corporation InnPower Corporation 2024

44264281.64

14813086.31

-44264876.22

4456903.77

-2130643.27

-1089173.96

-6086462.87

-5097012.83

-2145387.77

-102933 -2364 2615417.79999997

2615417.79999997 InnPower Corporation InnPower Corporation 2025

46256087.76

15581081.37

-46256087.63

3950329.61

-1980714.14

-1478465.6

-5742384.53

-5969001.09

-2606359.23

201192 15383 1971061.52000001

6174

1977235.52000001 Kingston Hydro Corporation Kingston Hydro Corporation 2015

75255069

11992451

-75255069

-417831

-2109260

-1140218

-4317057

-1690705

-1223625

-109773 -258283 725699 725699 Kingston Hydro Corporation Kingston Hydro Corporation 2016

86327013

12331630

-86327013

-2654430

-2074448

-1540546

-3533741

1600252

-1298829

-449183 -379824 2000881

130854

2131735 Kingston Hydro Corporation Kingston Hydro Corporation 2017

78029482

11612597

-78029482

840814

-1919242

-1445415

-3760291

-2095293

-1406039

-171608 -430075 1225448

-364887

860561 Kingston Hydro Corporation Kingston Hydro Corporation 2018

75312607

12203097

-75312605

713034

-2366890

-1545398

-3732202

-2193987

-1347847

-96479 21508 1654838

1654838 Kingston Hydro Corporation Kingston Hydro Corporation 2019

79877573.15

12464880.19

-79877573.06

1000939.93

-2108627.9

-1360301.78

-3742730.98

-2255469.1

-1385430.91

-161035.68 6869 2459092.85999999

2459092.85999999 Kingston Hydro Corporation Kingston Hydro Corporation 2020

85678881.661

12460796.19

-85678881.7

793171.16

-2215441.12

-1292666.78

-3856325.89

-2357091.42

-1458128.22

-207791.16 30682 1897204.72099997

1897204.72099997 Kingston Hydro Corporation Kingston Hydro Corporation 2021

74687297.761

12731309.54

-74687297.76

772529.68

-2242391.4

-1224215.65

-3553412.1

-2545168.56

-1453891.81

-186863.75 -59283 2238612.95099999

2238612.95099999 Kingston Hydro Corporation Kingston Hydro Corporation 2022

77043383.01

13631429.42

-77043383

847922.41

-2528864.95

-1445599.09

-4206119.17

-2562722.92

-1406450.78

-113980.22 -24076 2191538.71

2191538.71 Kingston Hydro Corporation Kingston Hydro Corporation 2023

76839107.1

14274135.8

-76839107.09

1170787.99

-2363875.33

-1431871.01

-4628799.33

-2622970.71

-1514330.59

-233173.09 -8750 2641153.74000001

2641153.74000001 Kingston Hydro Corporation Kingston Hydro Corporation 2024

83048951.742

14922595.16

-83048951.75

914990.02

-2608463.64

-1314840.73

-4859162.98

-2668535.06

-1522460.07

-555790.84 14831 2323162.852

2323162.852 Kingston Hydro Corporation Kingston Hydro Corporation 2025

88171367.41

15588893.05

-88171367.41

1455414.32

-2969613.73

-1470439.16

-5274905.83

-2704305.99

-1703807.54

-370946.5 -40853 2509435.61999999

2509435.61999999 Lakefront Utilities Inc. Lakefront Utilities Inc. 2015

28617992.49

4085864.38

-28617992.39

615615.15

-508337.3

-175002.68

-1587580.02

-1121030.25

-683030.97

-79244.92 -44900 502353.489999996

502353.489999996 Lakefront Utilities Inc. Lakefront Utilities Inc. 2016

31183723.27

4278005.52

-31183723.26

638554.07

-547311.81

-273923.22

-1543355.34

-1178282.02

-703504.61

-79142 -88900 502140.600000002

502140.600000002 Lakefront Utilities Inc. Lakefront Utilities Inc. 2017

29030375.62

4212810.77

-29030375.63

540868.71

-574731.26

-260745.31

-1614188.94

-1184544.43

-681538.37

-42950.21 -97270 297710.950000003

-38724

258986.950000003 Lakefront Utilities Inc. Lakefront Utilities Inc. 2018

25882434.69

4391539.88

-25882434.68

705174.58

-646650.2

-343942.15

-1678652.49

-1091128.78

-707379.03

-84146.42 -101082 443733.400000002

443733.400000002 Lakefront Utilities Inc. Lakefront Utilities Inc. 2019

29531633.93

4367080.53

-29531633.94

561201.82

-680237.39

-305443.76

-1696076.86

-1100193.58

-776921.59

0 -100267 269142.16

269142.16 Lakefront Utilities Inc. Lakefront Utilities Inc. 2020

33152355.19

4412909.75

-33152355.16

282388.41

-753224.37

-304062.25

-1690556.09

-1183859.75

-492926.25

1613 -129019 143263.480000001

143263.480000001 Lakefront Utilities Inc. Lakefront Utilities Inc. 2021

28239915.56

4561315.3

-28239915.53

253674.45

-514303.21

-401884.43

-1819803.58

-1202634.3

-520309.14

0 -95521 260534.119999999

260534.119999999 Lakefront Utilities Inc. Lakefront Utilities Inc. 2022

28857936.18

4751157.81

-28857936.06

716204.62

-402524.69

-364103

-1879228.41

-1113426.4

-595462.26

-26106 -177043 909468.789999997

909468.789999997 Lakefront Utilities Inc. Lakefront Utilities Inc. 2023

29909027.01

4945527.43

-29909027.04

565487.71

-531033.2

-401421.45

-2282500.94

-1225447.44

-743008.53

0 -164349.15 163254.400000003

163254.400000003 Lakefront Utilities Inc. Lakefront Utilities Inc. 2024

30121401.78

5272607.34

-30121401.83

964760.94

-434954.02

-339697.29

-2506495.99

-1328788.93

-997645.15

-136366 0 493420.850000002

493420.850000002 Lakefront Utilities Inc. Lakefront Utilities Inc. 2025

31969466.61

5912271.02

-31969463.61

946338.22

-515426.12

-358157.56

-2695407.06

-1409004.76

-529425.48

-198269 137457 1290379.26

1290379.26 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2015

36452659.87

7964348.09

-36452659.87

643390.73

-320991.37

-1334895.28

-3484954.57

-1200180.2

-249005.7

-380775 -129626 1507310.7 1507310.7 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2016

39007688.12

7986090.64

-39007688.12

759896.4

-340159.5

-1292350.66

-3263017.14

-1349997.29

-345731.85

-431628 -132385 1590717.6

90382

1681099.6 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2017

34889267.77

8141005.57

-34889267.77

818623.2

-322742.68

-1348676.87

-3039964.31

-1414343.36

-458656.96

-482266 -177335 1715643.59

1715643.59 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2018

33885971.13

8482351.53

-33885971.13

1087515.17

-353649.14

-1525272.22

-3160049.61

-1453185.74

-497833.4

-546092.34 -140363 1893421.25

1893421.25 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2019

36690850.64

7979741.54

-36690850.64

734314.21

-370938.24

-1339716.28

-3124207.8

-1499092.39

-565007.87

-396697 -68821 1349575.17

-28312

1321263.17 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2020

40621419.49

7643376.97

-40621419.49

942523.8

-489384.37

-1642608.66

-3296897.83

-1560864.17

-595416.36

-254392 10674 757011.380000004

-3436

753575.380000004 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2021

35879385.09

8015507.11

-35879385.09

924058.38

-424454.3

-1619030.09

-2854398.27

-1632463.6

-579805.73

-251430 -224322 1353661.49999999

1353661.49999999 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2022

37032722.92

8286457.68

-37032722.92

1137369.18

-375551.87

-2062665.45

-3069307.12

-1729697.52

-635560.3

42664 -421111 1172597.6

21560

1194157.6 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2023

36805861.15

8660136.6

-36805861.15

1343087.57

-436100.5

-2016402.65

-3416730.33

-1853805.53

-996166.74

-2487 -338415.06 943116.360000004

943116.360000004 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2024

39619241.39

8600005.98

-39619241.39

1555724.54

-540992.14

-2322095.75

-3755052.85

-1948485.57

-1285161.81

0 -84162.71 219779.689999993

219779.689999993 Lakeland Power Distribution Ltd. Lakeland Power Distribution Ltd. 2025

42705212.23

9578965.59

-42705212.23

1225793.67

-524337.31

-1931558.63

-3945756.1

-1997125.75

-1083182.47

-21137 -341194.2 960467.799999991

960467.799999991 London Hydro Inc. London Hydro Inc. 2015

379936576.28

64751228.94

-379936576.28

1618969.97

-8693278.57

-8029591.13

-17959416.28

-16858883

-2862586.22

-2648385 836700 10154758.71 10154758.71 London Hydro Inc. London Hydro Inc. 2016

423091925.36

65071664.92

-423091925.36

6947356.95

-8748778.7

-8326377.14

-19280988.34

-17771935.87

-3021405.04

-1997955.92 -405100 12466480.8600001

-293900

12172580.8600001 London Hydro Inc. London Hydro Inc. 2017

373466344.95

66517461.22

-373466344.95

8720537.74

-9494979.95

-8484781.32

-19779283

-17350371.95

-3168564.4

-1390575 -933700 14635743.34

14635743.34 London Hydro Inc. London Hydro Inc. 2018

356920865.71

69084973.87

-356920865.71

7368850.22

-10212541.49

-9017046.21

-20213645.35

-17881259.4

-3808908.75

-960093 -1413562 12946767.8899999

12946767.8899999 London Hydro Inc. London Hydro Inc. 2019

368248824.96

67574404.24

-368248824.96

6096084.89

-10625498.67

-8519922.49

-21003508.31

-18415548.32

-4799262.45

1551362 111038 11969148.89

11969148.89 London Hydro Inc. London Hydro Inc. 2020

433635407.61

70124259.24

-433635407.61

425810.49

-10896300.43

-8809130.39

-20923885.76

-19675049.9

-4638305.92

-47565 1756943 7316775.32999992

7316775.32999992 London Hydro Inc. London Hydro Inc. 2021

385324015.2

72209446.85

-385324015.2

22107868.92

-11539456.26

-9374733.19

-22949747.92

-20731822.49

-5202253.44

141049 -3682396 20977955.4699999

20977955.4699999 London Hydro Inc. London Hydro Inc. 2022

390969712.89

75960011.52

-390969712.89

35422382.69

-12424009.22

-9368240.48

-24169270.47

-21631212.72

-4937842.73

-1108740 -6295939 31447139.5900001

31447139.5900001 London Hydro Inc. London Hydro Inc. 2023

380036838.01

79597622.61

-380036838.01

1897087.45

-13088131.54

-9096402.89

-25555110.92

-22826198.97

-5375845

-883661.18 1728173 6397532.55999993

6397532.55999993 London Hydro Inc. London Hydro Inc. 2024

423957194.16

84370155.04

-423957194.16

5525930.97

-13271391.85

-9080755.53

-29200801.14

-22846854.76

-6813248.25

-1399094 831173 8115113.47999997

8115113.47999997 London Hydro Inc. London Hydro Inc. 2025

440190420.51

88723765.69

-440190420.51

6923046.42

-14612998.15

-9841273.03

-33648985.27

-22206854.16

-6385031.65

-628870 670849 8993648.85000013

8993648.85000013 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2015

101556913

15841812

-101556912

1386195

-2264237

-1445938

-6188032

-2761704

-2143193

-248590 721383 2897697 2897697 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2016

114269832

16327905

-114269832

1270875

-2436465

-1360880

-5250001

-3301468

-2517805

135464 85388 2953013

2953013 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2017

102862811

16615170

-102862811

1151122

-2239574

-1095331

-4970240

-3482059

-2623790

249676 -539792 3065182

-101797

2963385 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2018

102620245

17651774

-102620246

2093395

-2371190

-1401782

-5045043

-3761991

-2606635

-282380 26848 4302995

4302995 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2019

106666165

17960829

-106666165

1561670

-2460780

-1512621

-5390994

-4100681

-2925970

-1560309 426825 1997969

1997969 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2020

123409715

18599011

-123409715

962816

-2548732

-1332079

-5945524

-4314877

-4139537

-396776 533245 1417547

-98122

1319425 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2021

110225584

20078867

-110225584

1525104

-3195250

-1552775

-6577106

-4434028

-1922931

542494 -999375 3465000

66259

3531259 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2022

114050390

20043039

-114050389

1369724

-3130870

-1410916

-7503353

-4526287

166763

344894 -1326134 4026861

4026861 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2023

111199497.39

22780602.24

-111199497.38

2181183.01

-2544184.2

-1515050.9

-8015106.04

-4719758.78

-3360120.65

-254519.85 -235882 4317162.83999999

-10596

4306566.83999999 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2024

123007497.13

24270130.55

-123007497.18

2377130.73

-2498096.02

-1513898.49

-9075647.85

-5207989.54

-4138522.51

-1198831 75827 3090102.82000001

39811.25

3129914.07000001 Milton Hydro Distribution Inc. Milton Hydro Distribution Inc. 2025

130100423.07

25951382.68

-130100423.13

2903726.9

-3348507.83

-1693356.02

-10451479.51

-5802307

-2983050.57

-1657756.59 1142048.32 4060700.31999998

31615

4092315.31999998 Newmarket-Tay Power Distribution Ltd. Midland Power Utility Corporation 2015

17607327.01

3693668.07

-17607327.01

369774.65

-829169.72

-137673.62

-1430998.81

-644005.51

-232639.31

-75797 0 713158.749999999 713158.749999999 Newmarket-Tay Power Distribution Ltd. Midland Power Utility Corporation 2016

18903832.26

3817081.58

-18903832.26

402489.15

-846831.26

-207028.48

-1524406.97

-816330.01

-235901.05

-188873 106573 506772.959999998

506772.959999998 Newmarket-Tay Power Distribution Ltd. Midland Power Utility Corporation 2017

15601043.76

3953043.59

-15601043.76

448941.65

-824233.57

-262488.05

-1559399.33

-796445.58

-224111.42

-83430 -31391 620486.290000001

620486.290000001 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2015

72239474.91

16577086.9

-72426484

-114965.12

-1240277

-1453713.46

-4847873.32

-2904006.61

-1485564.94

-1107025 0 3236652.36000001 3236652.36000001 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2016

83265219

16923371.76

-83265219

-208158.52

-1497580.46

-1497958.8

-4750914.52

-3068914.11

-1614464.03

-611252 -569371.27 3104758.05000002

-140871

2963887.05000002 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2017

74225796.41

14955264.67

-74225796.38

1570562.65

-1527831.81

-1332994.39

-6537299.25

-3598756.28

-1454212.75

-823576 1074667 2325823.87

107930

2433753.87 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2018

57474739.28

21464635.08

-57474739.28

3101435.73

-2129540.17

-1590204.61

-7872471.81

-5747248.75

-3363982

-877088.63 -1413231.87 1572302.97

1572302.97 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2019

79401668.8

21070586.04

-79395285.91

2722528.95

-2556655.89

-1928682.73

-8455216.52

-5450293.32

-3796813.74

0 -2024445.58 -412609.900000022

-412609.900000022 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2020

118150153.18

20790260.69

-118150153.18

682381.719999999

-2735049.21

-1335033

-8484356.25

-5022240.66

-3309637.63

0 2086104.36 2672430.01999998

-140343.3

2532086.71999998 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2021

102605247.18

23183337.43

-102612369.64

697073.31

-2452186.31

-1107232.44

-9187984.15

-5585593.89

183700.73

0 -1614251.54 4109740.68000005

-68300.3

4041440.38000005 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2022

101782151.59

23857481.77

-101890589.59

450632.81

-2951370.39

-1242621.94

-9909706.68

-5874398.56

5487376.37

-8940.18 -1868669.75 7831345.45

-340885.7

7490459.75 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2023

98294359.05

25027104.03

-98294359.05

567719.2

-3270020.75

-1363930.45

-9454640.31

-6395503.87

-2536814.34

-934276.2 587020 2226657.30999999

2226657.30999999 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2024

106178474.97

26930514.46

-106221310.82

735876.52

-3499395.48

-1357926.41

-10173878.35

-7065068.16

-2882607.13

-278624.11 428717.62 2794773.11000002

2794773.11000002 Newmarket-Tay Power Distribution Ltd. Newmarket-Tay Power Distribution Ltd. 2025

115165065.35

28399035.03

-115165065.39

2311164.16

-4312597.49

-1414616.66

-12612496.44

-7105988.56

-2763665.82

-1099294.22 -131417.43 1270122.53

9513

1279635.53 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2015

150854521.58

29280939.56

-150844154.94

2691333.91

-4310480.8

-2345781.9

-10217178.37

-6099693.66

-3357780.92

-859182.5 533645 5326186.96000001

5326186.96000001 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2016

165669062.24

28384553

-165669062.24

2580305.28

-4411324.82

-2203115.31

-10532079.6

-6462384.94

-2576608.86

188872 189346 5157562.75

5157562.75 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2017

146426516.65

29185423.85

-146426516.65

2404040.21

-4732154.14

-2660236.27

-10876047.44

-6937287.03

-2860307.19

-325010 -232779 2965642.99

2965642.99 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2018

137526724.64

30080101.75

-137526724.64

2899746.4

-4458287.43

-2589111.95

-10973195.36

-7449738.89

-2851019.76

179925.17 -424725.67 4413694.26000003

4413694.26000003 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2019

146358603.61

30515032.93

-146358603.61

2486569.27

-5033717.88

-2678573.49

-11405371.06

-7818837.47

-2753254.23

353819.07 -1294774.63 2370892.51

2370892.51 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2020

166732777.21

31457706.24

-166732777.21

2750778.86

-4753048.35

-3013197.91

-11171888.04

-8172063.65

-2579007.4

-182290.83 -1092890.14 3244098.78000001

3244098.78000001 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2021

143880153.9

32931547

-143880153.9

2880508.22

-4483105.97

-2379048.02

-11963375.25

-8454906.33

-2604649.32

-170811.6 -1498620 4257538.72999999

4257538.72999999 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2022

146938112.75

34806310.5

-146938112.75

3507291.08

-5052380.48

-2809596.21

-12025559.36

-8747070.35

-2718998.03

-161172.92 -232262 6566562.23000002

6566562.23000002 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2023

148276360.96

36587301.25

-148276360.96

3980071.05

-4948173.53

-2873857.38

-13078015.54

-9283334.85

-2835642.3

-256875.41 456887 7748360.28999999

7748360.28999999 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2024

165558241.24

38693918.18

-165558241.24

4896856.32

-5109409.7

-3269317.98

-14346465.9

-9974226.28

-3046799.27

-1422264.7 78546.14 6500836.81000001

6500836.81000001 Niagara Peninsula Energy Inc. Niagara Peninsula Energy Inc. 2025

174230765.78

41164629.31

-174230765.78

4227664.06

-5491848.55

-3365755.26

-15330784.21

-10227048.9

-3469152.56

-1777685.2 565921 6295939.69000003

6295939.69000003 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2015

22753049.28

4659893

-22753049.28

262264.91

-548539.8

-451578.1

-1353837.7

-775383.81

-490525.53

340559 -919552 723299.970000001 723299.970000001 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2016

26282848.14

4810913.91

-26282848.14

355088.41

-654294.77

-476273.3

-1433395.52

-741925.46

-512010.76

-164216 -174891 1008995.51

1008995.51 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2017

23792942.98

4984356.67

-23792942.99

264737.33

-673867.34

-414736.52

-1538893.34

-717757.38

-476144

-400436 357196 1384455.41

-107457

1276998.41 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2018

23859508.92

5149185.16

-23859508.92

108227.22

-634344.38

-461201.29

-1834512.19

-726405.11

-434387.53

19440.06 -132756.15 1053245.79

1053245.79 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2019

26320401.12

5445443.27

-26320401.11

319680.48

-623207.24

-521538.33

-1730360.21

-886207.38

-452494.34

-84440 -52997 1413879.26

1413879.26 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2020

30183103.64

5944166.03

-30183103.64

32383.97

-717525.47

-409998.49

-1877776.74

-1283075.41

-382042.19

-210292 569073 1664912.7

-10782

1654130.7 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2021

26183614.61

5538822.85

-26183614.61

836567.34

-730153.54

-511054.07

-1968883.9

-1227391.28

-407631.41

-120533.13 -110555.05 1299187.80999999

1299187.80999999 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2022

25427999.53

5567735.23

-25427999.53

1542595.25

-767086.86

-487879.49

-2108284.8

-1276738.63

-521728.05

49580 -325481 1672711.65000001

75467

1748178.65000001 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2023

26820632.55

6052387.44

-26820632.55

218497.72

-714720.22

-463220.07

-2272573.04

-1300432.08

-592458.35

7992 95208 1030681.4

1030681.4 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2024

30913481.66

6474234.59

-30913481.66

433899.84

-892126.21

-656340.7

-2448695.88

-1352847.35

-558972.55

-418343 293123 873931.74000001

873931.74000001 Niagara-on-the-Lake Hydro Inc. Niagara-on-the-Lake Hydro Inc. 2025

34104351.2

7064354.17

-34104351.2

379783.65

-912436.6

-656988.55

-2473776.54

-1377717.99

-571269.18

-507557.96 222725.39 1167116.39

30072.66

1197189.05 North Bay Hydro Distribution Limited Espanola Regional Hydro Distribution Corporation 2015

7413565.57

1727956.05

-7413565.57

155463.77

-340593.14

-213148.59

-818020.04

-96038.6

-84259.58

107852 0 439211.870000001

28237

467448.870000001 North Bay Hydro Distribution Limited Espanola Regional Hydro Distribution Corporation 2016

7846388.19

1642141.17

-7846388.19

135425.82

-293867.49

-353215.14

-739498.66

-129659.51

-165261.2

24151 0 120215.990000001

-1329

118886.990000001 North Bay Hydro Distribution Limited Espanola Regional Hydro Distribution Corporation 2017

7112371.97

1588262.1

-7112371.97

137935.15

-300621.66

-285369.59

-811388.7

-144901.69

-166043.98

63196 0 81067.6299999998

-4327

76740.6299999998 North Bay Hydro Distribution Limited Espanola Regional Hydro Distribution Corporation 2018

6487192.01

1625817.32

-6487192.01

160079.5

-374022.21

-267090.5

-757175.86

-151428.04

-172491.93

16006 0 79694.2800000008

-13956

65738.2800000008 North Bay Hydro Distribution Limited Espanola Regional Hydro Distribution Corporation 2019

6939503.06

1633980.75

-6939503.05

223866.62

-428161.3

-292824.64

-939230.66

-158755.02

-262401.37

2025 0 -221500.610000001

-12469

-233969.610000001 North Bay Hydro Distribution Limited Espanola Regional Hydro Distribution Corporation 2020

8331532.5

1608268.34

-8331532.5

-561994.41

-399461.62

-315902.69

-806548.66

-176448.67

-391144.79

0 0 -1043232.5

-1043232.5 North Bay Hydro Distribution Limited Espanola Regional Hydro Distribution Corporation 2021

7186766.24

3249097.5

-7186766.23

868149.64

-364198.81

-300226.51

-845635.08

-451661.07

-537689.78

-18197 0 1599638.9

1599638.9 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2015

58509961.41

11589046.34

-58509961.35

513448.66

-629042.39

-1739888.99

-3937063.9

-1693086.08

-1232424.17

-300000.39 0 2570989.14000001

2570989.14000001 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2016

62782580.86

11591254.59

-62782581.02

406656.62

-775642.08

-1724297.29

-4014483.51

-926479.43

-1246749.94

-165881.39 184700 3329077.40999999

512276

3841353.40999999 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2017

56443994.18

11949999.96

-56443994.32

1018739.56

-737777.44

-1632097.65

-4222213.77

-1833811.41

-931726.23

-130864 -101826.25 3378422.63

-282423.75

3095998.88 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2018

55082974.17

12330235.09

-55082974.13

850744.86

-645452.81

-1652474.93

-4059111.88

-2854199.23

-983211.06

0 55974.1 3042504.18

155248.9

3197753.08 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2019

57947017.82

12286497.55

-57947017.8

907965.08

-925842.47

-1829166

-4055292.1

-2981840.87

-1077166.81

-122584.04 -70068.12 2132502.24000001

-194339.88

1938162.36000001 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2020

66077676.26

12320487.9

-66077676.26

-1031725.7009

-788058.1607976

-2079142.33018

-4025260.80815

-3158923.403

-1078687.85

0 -73692.79 84996.8569724053

-204393.21

-119396.353027595 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2021

56532996.64

13124398.53

-56532996.69

2571086.24

-776092.95

-2193595.05

-4140923.5

-3272296.33

-1018276.05

-143236 45927.95 4196992.79000001

127385.05

4324377.84000001 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2022

61687650.71

16306899.41

-61687650.43

5948573.92

-989713.36

-2586598.01

-5460390.76

-3711167.4

-1477460.03

-454138.53 489392.99 8065398.50999999

1357373.01

9422771.51999999 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2023

60087567.85

16506110.25

-60088163.72

311117.49

-1206649.07

-2378751.15

-5278923.19

-4014652.7

-1513882.93

-85085 -19723.16 2318964.66999999

-54703.84

2264260.82999999 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2024

66923137

17201839

-66923137

787759

-1410515

-2500347

-5651072

-4051531

-1676853

-94702 -3394 2601184

-9413

2591771 North Bay Hydro Distribution Limited North Bay Hydro Distribution Limited 2025

65406178.31

18000604.46

-65406178.32

1355743.83

-1590228.48

-2557302.01

-5967181.89

-4105771.13

-1830459.28

-459676 -37409.26 2808320.23000001

-103757.74

2704562.49000001 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2015

14422962.72

2799779.05

-14422962.72

390768.22

-589861.97

-445341.98

-1358261.6

-368227.96

-185368.86

-43780 3079 202783.899999997 202783.899999997 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2016

15960444.98

2848326

-15960444.98

367405.93

-622387.89

-496255.17

-1389372.09

-380214.08

-177234.28

-29370 9233 130131.420000001

130131.420000001 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2017

14483857.03

3085110.88

-14483857.03

418474.42

-734008.73

-495809.71

-1462434.85

-414285.31

-148829.24

-40563 1195 208849.459999997

208849.459999997 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2018

13851539.81

3228658.28

-13851539.81

469470.05

-888480.84

-490704.5

-1310653.16

-420377.88

-151906.44

-61321 -35364 339320.510000002

-76456

262864.510000002 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2019

14268224.46

3273093.77

-14268224.46

450280.85

-927457.79

-488483.64

-1360609.71

-365511.68

-154872.03

-46018 -4400 376021.769999999

376021.769999999 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2020

15224943.85

3279059.1

-15224943.85

365099.47

-852225.93

-639441.4

-1271809.03

-368396.73

-139448.39

-40990 -8065 323782.090000001

-38464

285318.090000001 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2021

13321672.84

3348462.27

-13321672.84

339774.42

-930035.46

-536319.71

-1283565.94

-376370.19

-132388.96

-50872 -5538 373146.429999998

373146.429999998 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2022

13380653.92

3434730.64

-13380653.92

356454.22

-919277.57

-702981.43

-1291122.62

-385746.62

-132629.32

-11637 -4083 343707.3

343707.3 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2023

13130290.28

3570276.92

-13130290.28

403738.71

-1025060.36

-743961.7

-1469851.16

-371091.28

-172019.35

-2236 -21055 168740.780000003

146093

314833.780000003 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2024

13976768.33

3669261.91

-13976768.33

457591.27

-1180915.63

-708927.08

-1869097.81

-392633.49

-100397.69

58535 -43469 -110052.519999998

-110052.519999998 Northern Ontario Wires Inc. Northern Ontario Wires Inc. 2025

14260048.3

4419562.06

-14260048.3

506615.14

-1091898.15

-892764.82

-1928399.32

-452383.89

-247136.05

6721 -140643 179672.969999998

179672.969999998 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2015

170915014.75

37153169.61

-170915014.75

2146151.86

-7512896.32

-2309943.91

-8326361.95

-8545048.09

-6031002.42

35752 -215022 6394798.78 6394798.78 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2016

193072811.43

40372923.68

-193072811.43

2542944.23

-7067861.62

-2181508.65

-8730863.71

-8984647.08

-6066504.73

-1964000 -63994.54 7856487.58

-1043615

6812872.58 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2017

178276122.31

38898364.15

-178276122.31

2995571.54

-7472834.96

-1845104.61

-9065613.84

-9156545.2

-5912616.8

-1013253 -28000 7399967.28

-356856.41

7043110.87 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2018

179109021.67

40900144.52

-179109021.68

2699768.31

-7586847.2

-1918038.57

-9282972.16

-9123190.05

-5961111.51

-802758.34 -69292.19 8855702.80000004

717300

9573002.80000004 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2019

170875496.24

41576490.06

-170875496.23

2335557.94

-7407140.01

-1279543.99

-10066281.71

-10249156.48

-5910826.33

-748373 -448674 7802052.49

-591945.81

7210106.68 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2020

213190150.9

42017349.47

-213190265.52

2170409.74

-7965986.54

-1520307.4

-9660304.79

-11323132.69

-5809295.87

-1091452 41479 6858644.29999999

-182178.66

6676465.63999999 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2021

179042015.86

42558671.82

-179042016.81

2890805.92

-8374719.49

-1797643.52

-9383891.66

-11795760.72

-5846903.3

-601600 316410 7965368.1

622030

8587398.1 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2022

182656956.56

43616099.74

-182656956.56

3483246.84

-8974378.83

-1884823.14

-10774708.82

-11682113.35

-6726852.39

762381.48 -116743 7702108.52999994

2318337

10020445.5299999 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2023

184716031.56

46733240.34

-184716031.57

3419929.3

-8646982.72

-2223116.98

-10850398.48

-11676648.9

-6399960.9

-1885618.23 905338 9375781.41999998

9375781.41999998 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2024

217081394.87

49996636.29

-217081394.87

3907140.7534

-8653413.5

-2275405.99

-11817578.916

-12478327.76

-6523083.5

-2516385 573759.02 10213341.3974

-108633

10104708.3974 Oakville Hydro Electricity Distribution Inc. Oakville Hydro Electricity Distribution Inc. 2025

207311285.26

52756408.33

-207311285.26

4318060.11

-9485754.65

-2267903.74

-12532594.13

-13661727.34

-6350828.17

-4921797 2899567 10753430.4100001

281153.94

11034584.3500001 Orangeville Hydro Limited Orangeville Hydro Limited 2015

29745383.78

4751343.67

-29745384.77

231049.94

-460635.23

-500882.99

-2331053.92

-667675.11

-370375.48

-130026 0 521743.889999996 521743.889999996 Orangeville Hydro Limited Orangeville Hydro Limited 2016

33273555.89

4927421.09

-33273555.93

282580.73

-406297.92

-501000.79

-2414908.21

-651573.74

-357891.58

-135491 0 742838.539999987

742838.539999987 Orangeville Hydro Limited Orangeville Hydro Limited 2017

29609584.46

5232741.1

-29609584.45

448758.73

-446425.49

-543005.65

-2339468.57

-687935.13

-408851.38

-185662.61 0 1070151.01000001

1070151.01000001 Orangeville Hydro Limited Orangeville Hydro Limited 2018

27833754.26

5364768.31

-27833754.26

288064.98

-388461.35

-366416.41

-2464791.58

-713570.99

-425011.63

-161711 0 1132870.32999999

19504

1152374.32999999 Orangeville Hydro Limited Orangeville Hydro Limited 2019

29083782.04

5416468.67

-29083782.09

322296.51

-525906.39

-433084.58

-2524845.44

-831605.02

-493412.62

-28369.41 0 901541.670000008

901541.670000008 Orangeville Hydro Limited Orangeville Hydro Limited 2020

32771802.5

5549565.44

-32771802.46

350390.96

-607287.06

-200701.3

-2436029.46

-896454.03

-476577.58

-196389.43 0 1086517.57999999

1086517.57999999 Orangeville Hydro Limited Orangeville Hydro Limited 2021

29029338.55

5736649.6

-29029338.61

325114.48

-857766.47

-220193.18

-2348929.27

-930022.18

-488925.74

-346300.33 101702 971328.850000005

-62364

908964.850000005 Orangeville Hydro Limited Orangeville Hydro Limited 2022

30671963.43

5606397.67

-30671963.52

388552.9

-797112.79

-367349.1

-2521625.63

-981572.62

-559173.88

-193004 172463 747575.46

747575.46 Orangeville Hydro Limited Orangeville Hydro Limited 2023

30060863.88

6141889.21

-30060863.92

569792.26

-833713.08

-301017.49

-2592511.84

-1029373.17

-722410.13

-367691.41 147062 1012026.30999999

1012026.30999999 Orangeville Hydro Limited Orangeville Hydro Limited 2024

32125834.89

6515089.41

-32131132.76

581414.1

-1014112.17

-258210.09

-2955733.01

-1097299.15

-755586.24

-157303.58 29511 882472.399999997

111862

994334.399999997 Orangeville Hydro Limited Orangeville Hydro Limited 2025

34711832.49

6922480.26

-34711832.52

558154.9

-955526.07

-356647.33

-2966421.09

-1148278.52

-750290.01

7350.71 -161173 1149649.82

1149649.82 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2015

118112698.33

19311596.8

-118112194.9

1956905.72

-1591250.53

-1205389.04

-9033547.82

-3797997.1

-2197660.99

-145188 0 3297972.47000002

-493186

2804786.47000002 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2016

139494871.61

22361027.19

-139494845.58

1853364.18

-1646675.27

-1370653.81

-9528043.21

-4437246.4

-2206228.26

-339456 0 4686114.44999996

238000

4924114.44999996 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2017

106565358.18

22542679.79

-106565347.89

1335025.06

-1711345.31

-1013520.18

-10349720.19

-4362248.94

-1584498.9

-498042 0 4358339.61999998

549000

4907339.61999998 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2018

106625062

24111980

-106624948

1947471

-2070198

-1084144

-10596612

-4981587

-1342661

-815524 0 5168839

-77000

5091839 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2019

114841747.24

25169934.62

-114841747.36

1668955.61

-1995035

-1019828

-10026951.22

-5702887

-2131016

-749446 0 5213726.89

5213726.89 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2020

140450674.32

25303012.59

-140450716.34

1041244.51

-1527981.11

-696477.85

-11830908.17

-5732248.85

-2122317.95

-483130 0 3951151.14999999

3951151.14999999 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2021

115836876.79

25501648.24

-115836876.8

1576739.93

-1381705.97

-905558.83

-11148567.84

-5678974.45

-2565342.9

-537186 0 4861052.16999999

4861052.16999999 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2022

124465272.27

27049138.7

-124465272.62

1730438.8

-1460154.89

-1014676.9

-12073210.34

-6447981.76

-2893327.5

428488 0 5318713.76000001

5318713.76000001 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2023

123748632.58

28848441.13

-123748632.54

2960064.31

-1841633.64

-1203194.85

-12856619.46

-6643748.26

-3170858.32

166452.29 0 6258903.24

6258903.24 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2024

139877206.54

30646475.7

-139877206.6

3144683.04

-2642191.77

-1612060.68

-14701543.58

-8129184.2

-2952878.84

-5361 0 3747938.61000001

-1791446.63

1956491.98000001 Oshawa PUC Networks Inc. Oshawa PUC Networks Inc. 2025

133234898.11

32121997.89

-133234898.09

5256688.99

-2621786.72

-1322887.03

-15292879.64

-9292759.5

-2892199.68

-70625.42 0 5885548.91000001

-500710.05

5384838.86000001 Ottawa River Power Corporation Ottawa River Power Corporation 2015

22247618.36

4187490.13

-22247618.35

371246.09

-583969.03

-623326.1

-1573789.13

-765289.74

-438316.38

-102800 0 471245.849999998 471245.849999998 Ottawa River Power Corporation Ottawa River Power Corporation 2016

24811183.15

4943453.39

-24811183.15

329118.06

-630729.17

-613080.63

-1690048.23

-1503772.53

-561403.64

-185875 0 87662.2500000002

-25086

62576.2500000002 Ottawa River Power Corporation Ottawa River Power Corporation 2017

22606733.14

4623172.83

-22606686.63

383983.19

-565513.05

-692292.42

-2005330.66

-717910.22

-347055.93

-111454 0 567646.250000004

567646.250000004 Ottawa River Power Corporation Ottawa River Power Corporation 2018

21652804.87

4905005.42

-21652804.87

496585.82

-484252.12

-500383.53

-1816842.36

-900205.17

-344509.99

-338795 0 1016603.07

1016603.07 Ottawa River Power Corporation Ottawa River Power Corporation 2019

21206227.82

4907215.05

-21206227.82

373985.76

-513327.29

-645567.21

-2201240.31

-756783.65

-249341.18

-199672 0 715269.17

-198786

516483.17 Ottawa River Power Corporation Ottawa River Power Corporation 2020

25834828.48

4779098.05

-25834828.48

296247

-785740.61

-501235.76

-2163296.22

-690911.44

-353399.17

-28438 0 552323.850000005

-56942

495381.850000005 Ottawa River Power Corporation Ottawa River Power Corporation 2021

23156526.74

4719410.89

-23156526.74

361456.19

-658820.1

-640306.16

-2186534.86

-873529.75

-360633.36

69063 0 430105.849999995

38931

469036.849999995 Ottawa River Power Corporation Ottawa River Power Corporation 2022

22834063.36

5228689.71

-22834063.36

769336.26

-773946.4

-680047.12

-2390012.69

-1035754.46

-405994.76

-166286.43 0 545984.110000003

73277

619261.110000003 Ottawa River Power Corporation Ottawa River Power Corporation 2023

21813522.16

5087516.63

-21813522.16

700893.66

-943452.26

-577974.21

-2632369.22

-1015605.31

-334694.38

45121.41 0 329436.319999996

-17367

312069.319999996 Ottawa River Power Corporation Ottawa River Power Corporation 2024

21932198.03

5116165.25

-21932198.03

726037.59

-812188.32

-584753.57

-2737162.23

-914830.58

-505963.39

-3399 0 283905.75

-3475

280430.75 Ottawa River Power Corporation Ottawa River Power Corporation 2025

22416811.34

5634700.12

-22416811.33

735211.73

-1224941.82

-712695.05

-2775408.18

-932578.93

-395216.88

-46007.81 0 283063.189999996

-58299

224764.189999996 PUC Distribution Inc. PUC Distribution Inc. 2015

78110388.36

16412844.48

-78110388.65

2576851.32

-3661993.58

-2274648.94

-5300225

-3888942.22

-3003913.81

505398 -296000 1069369.96 1069369.96 PUC Distribution Inc. PUC Distribution Inc. 2016

81899567.77

15614779.81

-81899567.77

2533523.15

-3720971.34

-2206518.49

-5387065.83

-4089741.54

-3058063.34

44000 0 -270057.579999997

-270057.579999997 PUC Distribution Inc. PUC Distribution Inc. 2017

98932478.07

16439538.58

-98932478.07

2330882.53

-3873497.53

-1991880.32

-5733149.47

-3666323.48

-3199549.29

-127500.35 0 178520.670000006

178520.670000006 PUC Distribution Inc. PUC Distribution Inc. 2018

89488616

17084047.11

-89488616.04

2982482.12

-3631145.71

-2329917.93

-5591669.26

-3781554.42

-3143657.67

-8 0 1588576.2

1588576.2 PUC Distribution Inc. PUC Distribution Inc. 2019

75976749.54

19195493.07

-75976749.54

2484110.9

-4140941.66

-2150490.12

-5167948.61

-3908809.9

-3133429.66

-126958.09 0 3051025.92999999

3051025.92999999 PUC Distribution Inc. PUC Distribution Inc. 2020

84258656.8

19155329.13

-84258656.8

2650974.3

-4061935.31

-2359394.1

-5036738

-4029230.56

-3187681.23

-76523 -284105 2770696.23000002

2770696.23000002 PUC Distribution Inc. PUC Distribution Inc. 2021

71970077.8

19207805.14

-71970077.8

3042027.75

-3922486.79

-2471212.64

-6031386.4

-4170512.31

-3027501.75

-71088.6 -125249.87 2430394.53000001

2430394.53000001 PUC Distribution Inc. PUC Distribution Inc. 2022

73662328.48

20228964.48

-73662328.48

3344074.43

-3834950.97

-2101035.95

-5987352.29

-4599971.83

-3154058.63

-52785 -189219 3653665.24000002

3653665.24000002 PUC Distribution Inc. PUC Distribution Inc. 2023

69559044.23

24062249.38

-69559044.23

2850559.9

-4422629.95

-2626921.2

-6683846.43

-5578271.96

-3083197.69

-121510 0 4396432.05

4396432.05 PUC Distribution Inc. PUC Distribution Inc. 2024

75033537.26

25857071.86

-75033537.25

3025478.51

-4494759.67

-2465144.38

-6817815.2

-5919600.37

-4681930.01

-121247 0 4382053.75

4382053.75 PUC Distribution Inc. PUC Distribution Inc. 2025

78920842.89

26670586.78

-78919000.21

5013026.34

-4518519.94

-2515787.05

-6991532.67

-6239660.53

-4503814.82

-607002 0 6309138.78999998

6309138.78999998 Renfrew Hydro Inc. Renfrew Hydro Inc. 2015

10853776.31

1840249.81

-10853776.31

-42035.93

-311428

-171109.48

-847620.72

-222239.82

-203788.52

-16113 -41681 -15766.6600000006 -15766.6600000006 Renfrew Hydro Inc. Renfrew Hydro Inc. 2016

11820829.72

1902253.31

-11820829.72

-18714.81

-284868.89

-168606.13

-948838.09

-270394.21

-200841.23

-17616 -32312 -39938.0500000035

-39938.0500000035 Renfrew Hydro Inc. Renfrew Hydro Inc. 2017

10655125.79

2189422.17

-10655125.79

-85804.53

-282646.12

-110841.75

-1026835.88

-328559.76

-202506.42

-3601 -9321 139305.709999998

139305.709999998 Renfrew Hydro Inc. Renfrew Hydro Inc. 2018

10032257.21

2008536.14

-10032257.21

109897.61

-320778.16

-146086.58

-978656

-126843.96

-216450.78

-28125 -38142 263351.269999999

-71692

191659.269999999 Renfrew Hydro Inc. Renfrew Hydro Inc. 2019

10598417

2016354.25

-10598417

37586.83

-273099.02

-149456.36

-941197.5

-196437.57

-233726.8

-3067 -76966 179990.830000001

179990.830000001 Renfrew Hydro Inc. Renfrew Hydro Inc. 2020

11810924.85

1986557.48

-11810924.85

75152.52

-330247.43

-122801.71

-955304.55

-175945.19

-223043.21

19461 -76229 197599.909999997

197599.909999997 Renfrew Hydro Inc. Renfrew Hydro Inc. 2021

10142701.57

1993475.43

-10142701.57

161621.12

-306029.37

-137451.03

-1046462.7

-332848.46

-187933.37

22991 -60781.76 106580.859999999

3057

109637.859999999 Renfrew Hydro Inc. Renfrew Hydro Inc. 2022

10186181.96

2117736.87

-10186181.96

187768.01

-306880

-119861.21

-1043518.63

-347840.9

-164267.4

-26538 -61785.24 234813.499999999

234813.499999999 Renfrew Hydro Inc. Renfrew Hydro Inc. 2023

9949549.13

2169057.32

-9949549.13

205639.81

-371482.26

-174133.86

-1052255.52

-364278.55

-160571.5

21317 -92115 181177.439999999

181177.439999999 Renfrew Hydro Inc. Renfrew Hydro Inc. 2024

11065762.2

2487994.37

-11065762.2

324696.26

-432251.97

-198705.86

-1160372.95

-384013.1

-257066.35

-4450 -102273 273557.400000001

9108

282665.400000001 Renfrew Hydro Inc. Renfrew Hydro Inc. 2025

11651976.21

2609359.45

-11651976.21

265669.82

-460386.79

-207122.46

-1139193.62

-367630.33

-253573.94

-1610 -115266 330246.13

330246.13 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2015

13517734.27

2476590.61

-13517734.27

290444.57

-282484.61

-400282.2

-1457424.66

-306218.09

-90553.18

-10429 -26139 193504.439999997

193504.439999997 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2016

14476879.53

2417202.67

-14476879.53

284299.49

-247780.9

-429760.45

-1452665.36

-364321.11

-92121.07

1231 -24022 92062.2700000037

-1801

90261.2700000037 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2017

13082377.36

2569209.49

-13082377.36

300513.42

-340099.33

-474059.28

-1457512.76

-427049.67

-87735.81

8267 -21149 70384.0600000022

2615.88

72999.9400000022 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2018

12333811.38

2691742.89

-12333811.38

231896.04

-354881.08

-398021.04

-1491359.32

-407195.26

-91178.06

5466 -41579 144891.170000005

-9643.61

135247.560000005 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2019

13029709.89

2734440.05

-13029709.89

226686.93

-335193.48

-470617.96

-1471054.6

-386764.77

-85479.38

0 -41445 170571.789999999

-7331

163240.789999999 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2020

14964923.95

2716871.47

-14964923.95

266728.37

-351313.45

-390659.28

-1546854.71

-375425.37

-80654.83

0 -9396 229296.199999999

-2592

226704.199999999 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2021

12982768.28

2752092.09

-12982768.28

246308.07

-354152.42

-425934.26

-1591682.7

-403188.41

-76120.07

0 -19719 127603.300000001

127603.300000001 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2022

13221339.59

3042057.83

-13221339.59

312271.08

-251389.47

-530811.06

-1901571.85

-440448.4

-100231.1

0 -15845 114032.030000002

-3388

110644.030000002 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2023

12927668.53

3302707.65

-12927668.53

365276.58

-393551.73

-426412.35

-1992380.33

-466643.6

-163413.52

0 8161 233743.699999997

-49416

184327.699999997 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2024

14623591.39

3518337.07

-14623591.39

385160.35

-537862.89

-457861.25

-1983757.58

-493405.28

-202147.21

0 61000 289463.209999996

289463.209999996 Rideau St. Lawrence Distribution Inc. Rideau St. Lawrence Distribution Inc. 2025

15591558.47

3742079.28

-15591558.48

389338.49

-544361.8

-683529.17

-2094344.13

-446771.32

-214795.7

0 -16395 131220.640000004

131220.640000004 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2015

8114551.34

1871346.62

-8158299.45

176532.05

-526730.36

-159501.03

-736356.55

-210721.58

-61204.02

-34506 41964.37 317075.390000003 317075.390000003 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2016

8628547.68

1863303.31

-8628547.68

136599.49

-574153.3

-194875.39

-762979.8

-217627.19

-59881.42

-9362 -25696 155327.700000002

155327.700000002 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2017

7958450.52

1921669.98

-7958450.52

136550.71

-519702.92

-227609.13

-824448.93

-223701.45

-60685.43

4005 -13326 192751.829999999

192751.829999999 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2018

8070576.16

1995432.91

-8070576.16

137023.29

-566080.78

-136932.38

-763814.04

-244833.29

-84698.454

-34553 -1306 300238.256

300238.256 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2019

8719661.96

2111983.39

-8719661.96

137725.37

-576175.15

-144224.98

-835406.96

-281825.24

-103541.93

-43966 27646 292214.500000001

292214.500000001 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2020

10463066.42

2118616.38

-10463066.42

128903.44

-604431.63

-125663.8

-762858.56

-319984.71

-73840.59

-63939 -193 296608.529999999

296608.529999999 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2021

8819769.97

2164790.71

-8819769.97

97987.21

-608154.23

-115807.53

-741845.97

-342778.93

-70875.17

-65878.78 -30027 287410.31

287410.31 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2022

9720829.66

2219603.04

-9720829.7

121382.18

-609347.13

-96511.29

-740678.21

-324824.35

-103047.36

-84747 -3390 378439.840000001

378439.840000001 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2023

9151819.75

2306504.32

-9151819.71

146758.73

-621014.92

-116511.59

-849417.21

-326722.28

-147941.52

-78571 -11252 301832.570000001

301832.570000001 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2024

10255590.71

2430010.08

-10255590.71

150416.93

-619241.58

-147529.13

-866573.47

-328846.46

-162861.84

-174928.26 28984 309430.269999999

309430.269999999 Sioux Lookout Hydro Inc. Sioux Lookout Hydro Inc. 2025

9597361.74

2550678.54

-9565968.93

144890.28

-654370.93

-133519.92

-939604.18

-338384.32

-102186.74

-118908.34 -76417 363570.200000002

363570.200000002 Synergy North Corporation Kenora Hydro Electric Corporation Ltd. 2015

11725835.9

2707495.68

-11725835.9

402988.41

-197086.8

-655918.76

-1475429.65

-569016.01

-133471.87

-3817 0 75743.9999999994 75743.9999999994 Synergy North Corporation Kenora Hydro Electric Corporation Ltd. 2016

12312448

2711054

-12312448

459729

-139803

-570654

-1335366

-678946

-138999

-36374 0 270641

270641 Synergy North Corporation Kenora Hydro Electric Corporation Ltd. 2017

11341085

2708575

-11341086

380906

-133439

-583930

-1517399

-637871

-137730

908 0 80019

-5100

74919 Synergy North Corporation Kenora Hydro Electric Corporation Ltd. 2018

10858472

2789030

-10858472

376067

-140084

-568050

-1647144

-653653

-141588

15009 0 29587

58600

88187 Synergy North Corporation Synergy North Corporation 2019

117709471.09

26014913.29

-117786148.57

1693387.88

-3369004.11

-5514648.53

-8275791.92

-4276353.24

-1366082.54

-133502.51 -1126766.26 3569474.58

-216559.91

3352914.67 Synergy North Corporation Synergy North Corporation 2020

129479447.36

25803390

-129479447.33

1771068.37

-2751834.69

-5567844.98

-8133687.5

-4557623.24

-1372302.47

-325000 -1235562.04 3630603.47999999

-73296.03

3557307.44999999 Synergy North Corporation Synergy North Corporation 2021

113417046.28

25909377.44

-113417055.4

1881402.81

-2823988.16

-5565762.54

-7929055.74

-4803603.52

-1382141.27

-490000 -953773.87 3842446.03000001

319422.22

4161868.25000001 Synergy North Corporation Synergy North Corporation 2022

115774270.12

27427752.5

-115774079.29

1933065.11

-3231197.05

-8131321.34

-8600281.98

-5175935.1

-1650092.13

70125 -1047049.33 1595256.51000001

463715.99

2058972.50000001 Synergy North Corporation Synergy North Corporation 2023

110248004.23

27879491.9

-110248004.18

1782814.33

-2892561.24

-7402525.42

-9354606.56

-5326881.46

-2256088.92

-430409 -586401.35 1412832.32999999

-96795.82

1316036.50999999 Synergy North Corporation Synergy North Corporation 2024

115395374.97

32376744.7

-115395372.34

1737886.84

-3272947.06

-7792757.13

-9509927.38

-5040989.42

-3767587.21

-145000 -486009.17 4099416.8

-280103.35

3819313.45 Synergy North Corporation Synergy North Corporation 2025

127237473.38

35704100.67

-127237470.05

3497318.7

-3749851.81

-7396736.46

-9634158.38

-5003179.04

-3766065.14

-458000 -2112592.44 7080839.42999998

17980.3

7098819.72999998 Synergy North Corporation Thunder Bay Hydro Electricity Distribution Inc. 2015

110371675.53

19515503.83

-110371675.53

1558568.38

-3164099.48

-4293690.55

-6795716.83

-3228842.69

-876668.54

116300 -919943 1911411.11999998 1911411.11999998 Synergy North Corporation Thunder Bay Hydro Electricity Distribution Inc. 2016

116753897.38

19808691.51

-116753896.63

961484.28

-3475223.06

-4909263.49

-7105546.93

-3385684.54

-944668.61

83881 -371562.4 662108.509999977

662108.509999977 Synergy North Corporation Thunder Bay Hydro Electricity Distribution Inc. 2017

106057621.95

20647174.49

-106057582.46

1369194.34

-2750985.25

-5319768.13

-7690449.05

-3544404.87

-1051932.58

-45000 -521278.81 1092589.63

-68115.96

1024473.67 Synergy North Corporation Thunder Bay Hydro Electricity Distribution Inc. 2018

99683064.13

22911433.26

-99683064.12

2291613.35

-3173462.78

-5264388.93

-7146363.07

-3600976.58

-1131821.15

-147620 -1182413.43 3556000.68000003

50643.6

3606644.28000003 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2015

23764695.87

3370748.86

-23764695.87

313933.39

-644836.24

-144269.75

-1711780.88

-325196.14

-45332.01

-118500 0 694767.230000002

694767.230000002 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2016

26120389.03

3410126.91

-26120389.03

291124.08

-498265.7

-178960.39

-2047779.36

-327997.31

-40556.88

-124499.88 0 483191.47

483191.47 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2017

23593380.34

3483282.61

-23593380.34

217444.7

-571935.91

-110750.84

-2012373.28

-364127.83

-44444.43

63101.82 0 660196.840000001

660196.840000001 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2018

21279720.85

3611593.96

-21279720.85

408151.95

-723170.32

-234868.49

-1974039.53

-419419.65

-49304.49

-62479.61 0 556463.82

556463.82 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2019

20335413.4

3693007.9

-20335413.39

289781.68

-644866.62

-210034.15

-2018224.93

-563440.05

-87459.56

68633 0 527397.280000001

527397.280000001 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2020

23277993.14

3738247.36

-23277993.14

268836.59

-600164.87

-258503.46

-1984172.9

-663021.09

-106026.78

27084 0 422278.849999995

422278.849999995 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2021

21007196.58

3904189.73

-21006470.69

353859.6

-545201.41

-189920.08

-2147915.88

-733344.57

-137884.61

-222831.08 213422 495099.59

495099.59 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2022

21976072.89

3977207.78

-21974579.79

479764.82

-558348.71

-178191.59

-2170211.91

-789938.48

-229941.95

-328813.15 238396 441415.910000006

441415.910000006 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2023

20992527.36

4295944.04

-20992527.36

625363.76

-462801.21

-181024.89

-2266085.14

-853797.4

-623815.53

-210110 206782 530455.63

530455.63 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2024

23413876.06

4556266.19

-23413876.06

574026.12

-568656.29

-218296.82

-2515495.53

-969268.01

-598634.37

-230039 245903 275805.29

275805.29 Tillsonburg Hydro Inc. Tillsonburg Hydro Inc. 2025

24731809.12

5290975.37

-24731809.12

721522.41

-734114.86

-214212.16

-2263155.64

-1089734.14

-482111.31

-72060 0 1157109.67

1157109.67 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2015

2847118240.83

612354538.1

-2847118927.52

39917788.11

-48560662.95

-67117345.89

-128303498.41

-192329428.55

-71970135.06

-3518763.47 19437 140491242.189999

140491242.189999 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2016

3189458385.71

696533948.47

-3189458386.16

50187582.85

-56904312.85

-63054927.2

-126640592.05

-225905944.89

-74528581.8

-21762400 -179979 177744793.080001

177744793.080001 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2017

2829226804.49

679157674.41

-2829226803.76

51731853.69

-54940322.09

-64369266.01

-131275676.2

-228284810.62

-79921226.65

-27039750.72 -389265 144669211.539999

144669211.539999 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2018

2736006729.1

729185740.28

-2736006729.08

52779209.73

-57721502.27

-73978312.97

-131247419.81

-241845269.06

-79201134.56

-34553534.64 -3806795 159610981.720001

159610981.720001 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2019

2899657485.3

740216369.55

-2899657485.3

56509015.17

-48274874.92

-63749097

-155964893.48

-257806819.44

-83668796.77

-33104050.67 -194916 153961936.44

153961936.44 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2020

3165520015.2

711739529.8

-3165520014.46

45910347.25

-46631598.8

-70472552.14

-171091886.95

-269166028.28

-81095164.25

-5733044 2391967 115851570.370001

115851570.370001 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2021

2694322334.59

744774050.6

-2694322334.59

50895135.96

-46596357.56

-70899292.86

-160045440.17

-286981599.4

-81699939.09

-11050068 -675253 137721236.480001

137721236.480001 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2022

2736262578.76

783580278.51

-2736262578.76

62565420.61

-51711235.8

-72343194.69

-156325755.19

-303743006.24

-82267084.57

-9835302 1666194 171586314.629999

171586314.629999 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2023

2668609629.11

841532432.95

-2668609629.16

-9693182.87

-47174911.95

-68386576.18

-174515034.91

-275611008.84

-98717955.91

-6899826 740029 161273965.24

161273965.24 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2024

2927204289.34

884950310.37

-2927204289.34

-11742045.31

-48800395

-78184059.85

-187280791.74

-290975773.53

-115828370.85

-4114778 6604049 154628145.09

154628145.09 Toronto Hydro-Electric System Limited Toronto Hydro-Electric System Limited 2025

3146279687.08

934488677.89

-3146279687.08

68341822.31

-61288005.49

-76802444.28

-192656581.72

-314360287.54

-127612182.44

-13758220 2127311 218480089.73

218480089.73 Wasaga Distribution Inc. Wasaga Distribution Inc. 2015

15368715.01

3648250.16

-15368715.01

546658.26

-75160.29

-699775.71

-2088862.9

-621402.26

-220497.06

-54187 -65553 369470.200000001 369470.200000001 Wasaga Distribution Inc. Wasaga Distribution Inc. 2016

17324648.2

3948114.5

-17324648.2

520967.73

-97379.3

-732972.09

-2224529.81

-542441

-139110.97

-139918 -48296 544435.060000003

544435.060000003 Wasaga Distribution Inc. Wasaga Distribution Inc. 2017

15177499.31

4114119.68

-15177499.31

512158.93

-86785.13

-755901.64

-2312908.73

-565019.42

-139848.16

-143005 -59141 563669.529999999

563669.529999999 Wasaga Distribution Inc. Wasaga Distribution Inc. 2018

14602669.96

4298856.22

-14602669.96

600164.62

-50486.99

-838683.52

-2341291.68

-591332.35

-158670.93

-186156 -57128 675271.37

675271.37 Wasaga Distribution Inc. Wasaga Distribution Inc. 2019

15895035.44

4427057.92

-15895035.44

540721.02

-38450.23

-855276.24

-2606574.06

-629912.11

-145295.78

-89618 -92593 510059.519999999

510059.519999999 Wasaga Distribution Inc. Wasaga Distribution Inc. 2020

20851819.06

4512540.38

-20851819.02

536127.14

-50770.33

-715452.05

-2767881.83

-662349.25

-162440.65

-94279 -85496 509998.449999997

509998.449999997 Wasaga Distribution Inc. Wasaga Distribution Inc. 2021

18165829.28

4685688.91

-18165828.98

371450.29

-35697.14

-766679.32

-2251194.33

-701773.25

-180719.31

-239488 -57597 823991.150000007

823991.150000007 Wasaga Distribution Inc. Wasaga Distribution Inc. 2022

18398642.3

4890645.04

-18398642.3

618143.8

-42891.01

-837727.4

-2472312.42

-766516.79

-261283.25

-129305 -163277 835475.970000004

835475.970000004 Wasaga Distribution Inc. Wasaga Distribution Inc. 2023

18387525.13

5197639.74

-18387525.13

508251.45

-76667.24

-915694.86

-2530820.37

-845745.04

-337925.64

-96332 -167214 735492.04

735492.04 Wasaga Distribution Inc. Wasaga Distribution Inc. 2024

21556098.68

5744015.64

-21556098.68

839099.68

-55705.76

-906376.22

-2921167.38

-915934.21

-449560.4

-186475 -149145 998751.349999994

998751.349999994 Wasaga Distribution Inc. Wasaga Distribution Inc. 2025

22168865.25

6070632.02

-22168865.25

720926.71

-113630.35

-969648.15

-3001662.84

-903328.92

-471850.72

-170948 -181280.14 979209.609999997

979209.609999997 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2015

43174574

8800223

-43174574

898589

-1320244

-1834314

-3168711

-1304212

-882042

-127169 157463 1219583 1219583 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2016

48433330.12

9080161.18

-48433330.12

768018.7

-1461617.36

-1815063.8

-3466055.84

-1365712.33

-876389.47

42968 81826 988135.079999992

988135.079999992 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2017

42574040

9452029.19

-42574040

678456.13

-1492815.04

-1885767.8

-3392310.05

-1429126.6

-886759.58

6155 -44321 1005540.25

1005540.25 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2018

42568699.23

10016447.5

-42568699.23

711021.98

-1311161.4

-2086551.34

-3415591.61

-1491767.82

-914907.07

-16825.88 -111475 1379189.35999999

1379189.35999999 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2019

44518076.7

10135879.61

-44518076.73

752276.86

-1330026.24

-2270810.48

-3350203.74

-1565041.13

-952876.16

-17460.25 -52452 1349286.43999999

1349286.43999999 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2020

51824013.09

10116780.73

-51824013.15

579999.95

-1529536.94

-1990641.97

-3319586.89

-1627987.99

-506924.94

-79505.5 30678 1673274.39

1673274.39 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2021

45255363.11

10498866.79

-45255363.11

676799.79

-1729777.57

-1931914.51

-3163335.68

-1725462.66

-511007.03

-232047 46988 1929110.13

1929110.13 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2022

45857633.9

10962067.5

-45857633.91

680614.68

-1659436.16

-2107764.7

-3336489.84

-1818611.64

-542668.34

-48274.36 -156879.33 1972557.80000001

1972557.80000001 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2023

44613979.47

11688772.52

-44613979.51

914798.99

-1815317.15

-2010189.9

-3419520.5

-1902186.42

-681844.41

-367610.6 -129535.67 2277366.81999998

2277366.81999998 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2024

51171009.89

12397974.48

-51171010.05

1170000.87

-1572689.19

-2391016.21

-4374583.29

-2112630.42

-781574.16

-461001.56 -19272.01 1855208.35000001

665000

2520208.35000001 Welland Hydro-Electric System Corp. Welland Hydro-Electric System Corp. 2025

53018093.25

12806328.24

-53018093.3

1217275.64

-1672490.46

-2251835.86

-4372020.35

-2179918.73

-682697.66

-771397.5 206393.01 2299636.28000001

1426

2301062.28000001 Wellington North Power Inc. Wellington North Power Inc. 2015

11503368.49

2352916.05

-11503368.49

118997.5

-376893.07

-235310.34

-1054804.15

-346404.24

-182064.35

-23074 0 253363.399999998 253363.399999998 Wellington North Power Inc. Wellington North Power Inc. 2016

12571629.25

2588591.55

-12571629.25

132757.13

-442994.92

-218122.08

-1096430.96

-365477.78

-198268.89

23610 0 423664.05

423664.05 Wellington North Power Inc. Wellington North Power Inc. 2017

11609608.02

2500178.59

-11609608.02

150898.05

-444042.86

-222538.7

-1064757.98

-407728.74

-215006.97

12918 1411.5 311330.890000002

7998.5

319329.390000002 Wellington North Power Inc. Wellington North Power Inc. 2018

11131764.16

2563353.66

-11131764.16

166327.46

-394083.69

-243714.53

-1088327.95

-424389.14

-213594.64

-2870.33 0 362700.840000001

362700.840000001 Wellington North Power Inc. Wellington North Power Inc. 2019

11387649.35

2610949.84

-11387649.35

180838.28

-407116.83

-214208.63

-1210316.67

-441385.56

-208541.13

896.25 0 311115.549999999

311115.549999999 Wellington North Power Inc. Wellington North Power Inc. 2020

12051504.83

2614418.54

-12051504.83

137007.86

-400585.39

-223163.17

-1259041.72

-445870.44

-200129.49

7549 0 230185.190000002

-20387

209798.190000002 Wellington North Power Inc. Wellington North Power Inc. 2021

11083561.29

3029286.89

-11083561.29

191623.53

-416116.13

-244083.37

-1217555.02

-485333.37

-255186.37

85 0 602721.16

602721.16 Wellington North Power Inc. Wellington North Power Inc. 2022

11966595.38

3246395.8

-11966595.38

151931.07

-448362.66

-259952.96

-1243976.21

-494540.35

-248044.26

-54500 0 648950.429999998

648950.429999998 Wellington North Power Inc. Wellington North Power Inc. 2023

12462807.68

3448132.18

-12462807.68

234150.09

-457595.47

-259561.41

-1657854.2

-509190.83

-254902.74

50000 24748 617925.62

68641

686566.62 Wellington North Power Inc. Wellington North Power Inc. 2024

13661834.43

3615168.54

-13661834.43

212448.26

-485510.02

-277401.13

-1388509.09

-541731.09

-295580.44

-165800 0 673085.03

673085.03 Wellington North Power Inc. Wellington North Power Inc. 2025

14723403.45

3659581.57

-14723403.45

238987.83

-569765.46

-354209.17

-1499768.62

-536677.83

-281618.07

-147609 0 508921.250000001

508921.250000001 Westario Power Inc. Westario Power Inc. 2015

51387961

9445054

-51288235

599763

-264132

-1398823

-3597665

-1653966

-1095382

-308000 82000 1908575

1908575 Westario Power Inc. Westario Power Inc. 2016

57528470

9528912

-57528471

564430

-390384

-1720696

-3671831

-1638686

-487857

-102000 -141000 1940887

-7617

1933270 Westario Power Inc. Westario Power Inc. 2017

48106851

9663024

-48106852

372877

-380800

-1918862

-3946936

-1886263

-178289

0 -127000 1597750

20016

1617766 Westario Power Inc. Westario Power Inc. 2018

44203681.91

10767062.22

-44203681.91

490589.75

-522032.95

-1427339.1

-3563432.02

-1926936.73

-1056911.32

-437000 21000 2344999.85

-6701

2338298.85 Westario Power Inc. Westario Power Inc. 2019

49234427.76

10707562.98

-49234427.76

740931.51

-655009.11

-1480064.93

-3823543.8

-1685680.56

-1178635.94

-126000 49000 2548560.15000001

-26634

2521926.15000001 Westario Power Inc. Westario Power Inc. 2020

59846377.86

10929999.37

-59846377.86

700650.93

-758568.2

-1496436

-3825393.71

-1777404.39

-1723874.97

-361000 223000 1910973.03

1910973.03 Westario Power Inc. Westario Power Inc. 2021

52998216.99

11111944.74

-52998216.99

636797.73

-709495.33

-1346049.46

-4719544.55

-1785531.48

-130534.24

-136000 -208000 2713587.41

2713587.41 Westario Power Inc. Westario Power Inc. 2022

52019912.16

11721070.53

-52019912.16

824231.45

-620655.23

-2033084.86

-5281242.3

-1936865.89

-1240529.34

282000 0 1714924.36000001

1714924.36000001 Westario Power Inc. Westario Power Inc. 2023

46625041.49

12220850.73

-46625038.8

1033674.01

-801444.55

-1581224.46

-4271612.94

-2081284.91

-580681.26

0 -306000 3632279.30999999

3632279.30999999 Westario Power Inc. Westario Power Inc. 2024

53482164.59

12428455.81

-53482164.6

1438729.25

-870769.4

-1815621.54

-4568676.3

-2239962.16

-260198.31

-127000 -439000 3545957.33999999

3545957.33999999 Westario Power Inc. Westario Power Inc. 2025

58481967.91

13048505.34

-58481967.91

1256249.2

-999467.55

-1985454.89

-6088316.23

-2515458.81

-1762270.11

141000 0 1094786.94999999

1094786.94999999